Heritage Foods Ltd.
Snapshot View

273.60 -1.10 ▼-0.4%

24 June 2022, 04:01:00 PM
Volume: 3,437

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.heritagefoods.in
Market Cap 1,271.54 Cr.
Enterprise Value(EV) 1,281.17 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 20.81 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 13.15 Trailing Twelve Months Ending 2022-03
Industry PE 54.04 Trailing Twelve Months Ending 2022-03
Book Value / Share 141.72 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.93 Calculated using Price: 273.60
Dividend Yield 1.82 Period Ending 2021-03
No. of Shares Subscribed 4.64 Cr. 46,398,000 Shares
FaceValue 5
Company Profile
Heritage Foods is engaged in two key business verticals - Dairy and Renewable Energy. Dairy Vertical is engaged in the manufacturing and marketing of milk, curd, buttermilk, lassi, ice cream, paneer, table butter, milk powder, and others. Renewable energy vertical produces power for captive consumption through its solar and wind power plants whereas, feed vertical is engaged in the manufacturing of cattle and fish feeds.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.40%
1 Week
+5.92%
1 Month
-7.43%
3 Month
-17.52%
6 Month
-31.85%
1 Year
-31.20%
2 Year
-1.32%
5 Year
-75.37%
10 Year
+269.08%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 43.80 28.85 15.53 25.99 67.39 9.22 10.58 -26.73 28.84
Return on Capital Employed (%) 31.06 26.01 16.96 28.76 57.46 12.15 13.97 -13.75 31.62
Return on Assets (%) 12.22 10.04 5.57 10.07 35.37 4.65 4.98 -12.80 16.21

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 142 179 193 240 591 778 803 460 596 658
Non Curr. Liab. 68 72 86 100 137 592 495 207 74 62
Curr. Liab. 201 241 247 234 258 326 326 320 208 183
Minority Int. 0 0 0 0 11 11 12 2 0
Equity & Liab. 411 492 526 575 996 1,707 1,635 988 879 903
Non Curr. Assets 264 304 312 347 789 1,453 1,360 720 619 612
Curr. Assets 147 187 214 228 207 254 275 269 259 291
Misc. Exp. not W/O
Total Assets 411 492 526 575 996 1,707 1,635 988 879 903

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 1,602 1,722 2,073 2,381 1,832 2,373 2,515 2,726 2,473 2,681
Other Income 4 5 7 7 251 403 140 303 8 11
Total Income 1,606 1,727 2,080 2,387 2,083 2,776 2,655 3,029 2,481 2,693
Total Expenditure -1,498 -1,625 -1,989 -2,248 -1,738 -2,629 -2,459 -3,107 -2,210 -2,490
PBIDT 108 102 91 139 345 148 196 -78 272 202
Interest -19 -15 -18 -17 -11 -20 -23 -24 -21 -4
Depreciation -22 -25 -34 -35 -25 -38 -45 -50 -46 -52
Taxation -14 -16 -11 -31 -32 -27 -45 -15 -53 -34
Exceptional Items -3 -1 -1 -9
PAT 50 45 28 55 278 63 83 -168 151 103
Minority Interest -3 0 -1 8 1 0
Share Associate 0 0 0 -1 -2 -6
Other Related Items
Consolidated Net Profit 50 45 28 55 275 63 81 -160 150 97
Adjusted EPS 11 10 6 12 59 14 18 -35 32 21

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 60 97 75 52 125 115 121 148 117 174
Cash Fr. Inv. -27 -29 -62 -47 -66 -120 -200 -133 -97 69
Cash Fr. Finan. -31 -65 -1 -8 -55 -13 55 -3 -22 -191
Net Change 3 3 12 -4 4 -18 -23 12 -2 51
Cash & Cash Eqvt 29 32 44 40 45 -17 -41 -29 -31 20

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 39.90 39.90 39.90 39.90 39.90 39.90 39.49 39.43 39.43
Public 60.10 60.10 60.10 60.10 60.10 60.10 60.51 60.57 60.57
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 07 Jun 2022
Disclosure Of Related Party Transactions
Disclosure of Related Party Transactions pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations)
Mon, 06 Jun 2022
New Products Launch
Intimation pursuant to Regulation 30 of the SEBI (LO&DR) Regulations 2015 regarding New Products Launch
Thu, 02 Jun 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Transcript of Conference Call with the I nvestors/Analyst

Technical Scans View Details

Fri, 24 Jun 2022
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months
High Decrease 1 Year High Decrease 1 Year

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 541,240.10 2,303.55 +2.3%
ITC Ltd. 327,552.14 265.80 +0.1%
Nestle India Ltd. 166,069.80 17,224.35 +1.3%
Dabur India Ltd. 90,260.68 509.45 +0.9%
Britannia Industries Ltd. 83,701.73 3,475.00 +1.9%
Godrej Consumer Products Ltd. 80,829.92 790.45 +2.0%
Marico Ltd. 62,661.70 484.65 +1.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 60.96 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 21.49 265.80 +0.1%
Nestle India Ltd. Standalone 2022-03 77.70 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2022-03 51.90 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 54.89 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2022-03 45.32 790.45 +2.0%
Marico Ltd. Consolidated 2022-03 51.15 484.65 +1.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 11.03 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 5.36 265.80 +0.1%
Nestle India Ltd. Standalone 2022-03 61.99 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2022-03 10.77 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 32.72 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2022-03 6.99 790.45 +2.0%
Marico Ltd. Consolidated 2022-03 18.71 484.65 +1.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 0.00 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 0.00 265.80 +0.1%
Nestle India Ltd. Standalone 2021-12 0.02 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2021-03 0.07 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 0.96 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 790.45 +2.0%
Marico Ltd. Consolidated 2021-03 0.11 484.65 +1.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 18.37 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 25.86 265.80 +0.1%
Nestle India Ltd. Standalone 2021-12 104.53 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2021-03 24.14 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 49.89 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 790.45 +2.0%
Marico Ltd. Consolidated 2021-03 38.69 484.65 +1.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 18.37 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 25.86 265.80 +0.1%
Nestle India Ltd. Standalone 2021-12 104.53 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2021-03 24.14 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 49.89 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 790.45 +2.0%
Marico Ltd. Consolidated 2021-03 38.69 484.65 +1.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 52,446.00 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 60,668.09 265.80 +0.1%
Nestle India Ltd. Standalone 2021-12 14,709.41 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2021-03 9,546.60 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 14,136.26 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 790.45 +2.0%
Marico Ltd. Consolidated 2021-03 8,048.00 484.65 +1.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 8,887.00 2,303.55 +2.3%
ITC Ltd. Consolidated 2022-03 15,485.65 265.80 +0.1%
Nestle India Ltd. Standalone 2021-12 2,144.86 17,224.35 +1.3%
Dabur India Ltd. Consolidated 2021-03 1,695.96 509.45 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 1,516.18 3,475.00 +1.9%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 790.45 +2.0%
Marico Ltd. Consolidated 2021-03 1,201.00 484.65 +1.7%

FAQ's On Heritage Foods Ltd.

Can I Buy Heritage Foods Shares now?

What is the Share Price of Heritage Foods?

What is the Relative Strength Index (RSI) Value of Heritage Foods?

What is the Market Capital (MCAP) of Heritage Foods?

What are the key metrics to analyse Heritage Foods?

What is the Price Performance of Heritage Foods?