Tilaknagar Industries Ltd.
Snapshot View

68.35 -0.30 ▼-0.4%

27 June 2022, 04:01:00 PM
Volume: 12,919

Overview View Details

Sector Alcohol Compare with Sector peers
Industry Breweries & Distilleries Compare with Industry peers
Website http://www.tilind.com
Market Cap 1,081.17 Cr.
Enterprise Value(EV) 1,599.49 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 2.85 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 24.01 Trailing Twelve Months Ending 2022-03
Industry PE 64.38 Trailing Twelve Months Ending 2022-03
Book Value / Share 7.14 Trailing Twelve Months Ending 2022-03
Price to Book Value 9.58 Calculated using Price: 68.35
Dividend Yield 0.15 Period Ending 2021-03
No. of Shares Subscribed 15.88 Cr. 158,761,915 Shares
FaceValue 10
Company Profile
Tilaknagar Industries (TI) which is the erstwhile ‘The Maharashtra Sugar Mills Limited' (MSM) was promoted in 1933 by the illustrious industrialist and visionary Mahadev L Dahanukar popularly known as Babasaheb Dahanukar. The company was then engaged in the manufacture of sugar and allied products.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.44%
1 Week
+2.86%
1 Month
+2.01%
3 Month
-0.22%
6 Month
-22.42%
1 Year
+71.09%
2 Year
+235.05%
5 Year
+493.83%
10 Year
+28.36%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 14.16 12.06 -8.21 -85.92 -276.55
Return on Capital Employed (%) 14.48 12.00 5.25 -13.27 -12.04 -0.09 2.85 57.83 5.97
Return on Assets (%) 4.70 3.78 -2.38 -17.37 -19.43 -11.47 -12.44 22.85 -3.67

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 531 583 542 256 20 -130 -287 -17 -56 134
Non Curr. Liab. 290 333 343 343 53 111 145 742 676 441
Curr. Liab. 598 748 832 929 1,277 1,303 1,423 355 392 439
Minority Int. 0
Equity & Liab. 1,419 1,665 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013
Non Curr. Assets 661 812 833 774 689 836 799 707 672 593
Curr. Assets 758 852 884 754 661 448 482 373 339 420
Misc. Exp. not W/O
Total Assets 1,419 1,665 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 752 824 748 458 515 578 661 653 549 1,792
Other Income 2 4 2 3 4 34 5 30 11 10
Total Income 755 828 751 461 519 611 667 683 560 1,803
Total Expenditure -582 -654 -653 -580 -612 -575 -605 -705 -495 -1,680
PBIDT 173 174 97 -119 -92 36 61 -22 66 123
Interest -64 -64 -97 -125 -157 -152 -184 -129 -71 -62
Depreciation -24 -25 -28 -39 -38 -37 -37 -33 -33 -33
Taxation -24 -26 -12 1 8 2 0 -2 0 4
Exceptional Items 455 13
PAT 61 58 -40 -282 -280 -151 -160 270 -38 45
Minority Interest 0
Share Associate
Other Related Items
Consolidated Net Profit 61 58 -40 -282 -280 -151 -160 270 -38 45
Adjusted EPS 5 5 -3 -23 -22 -12 -13 22 -3 3

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 79 61 56 213 13 26 175 65 191 85
Cash Fr. Inv. -129 -73 -123 -85 -3 -2 -8 -3 5 0
Cash Fr. Finan. 54 19 55 -113 -27 -28 -105 -79 -208 -78
Net Change 5 7 -12 15 -17 -5 62 -17 -13 8
Cash & Cash Eqvt 13 20 8 24 7 5 67 50 37 45

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 54.80 54.80 54.80 54.73 54.67 49.21 48.88 44.24 44.89
Public 45.20 45.20 45.20 45.27 45.33 50.79 51.12 55.76 55.11
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 91.22 91.22 91.22 91.22 91.22 88.96 88.96 88.96 85.66

Announcements View Details

Tue, 21 Jun 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Pursuant to Regulation 39(3) of the SEBI (LODR) Regulations 2015 we wish to inform you that the Company has received information from a Shareholder on June 20 2022 regarding loss of share certificate(s) details of which are attached herewith.Kindly acknowledge the receipt and take the same on your record.
Mon, 20 Jun 2022
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Press Release pursuant to Regulation 30 of the SEBI (LODR) Regulations 2015 - Indias first premium flavoured brandy launched by Tilaknagar Industries
Mon, 13 Jun 2022
Regulation 23(9) - Disclosure Of Related Party Transactions For Half Year Ended March 31 2022
Pursuant to Regulation 23(9) of the SEBI (LODR) Regulations 2015 please find enclosed the disclosure of Related Party Transactions for the half year ended March 31 2022 in the format specified under SEBI Circular bearing reference no. SEBI/HO/CFD/CMD1/CIR/P/2021/662 dated November 22 2021.We request you to take the above information on record.

Technical Scans View Details

Mon, 27 Jun 2022
High Decrease 6 Months High Decrease 6 Months
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years
High Increase 5 Years High Increase 5 Years
Close Crossing 20 EMA From Above Close Crossing 20 EMA From Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
United Spirits Ltd. 55,980.25 770.40 +1.2%
United Breweries Ltd. 39,524.60 1,492.35 -0.2%
Radico Khaitan Ltd. 11,010.71 823.70 -0.3%
Globus Spirits Ltd. 2,700.80 937.80 +1.7%
GM Breweries Ltd. 1,058.27 579.00 +4.8%
Associated Alcohols & Breweries Ltd. 783.37 433.30 -1.4%
Som Distilleries & Breweries Ltd. 478.36 68.45 +4.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 67.56 770.40 +1.2%
United Breweries Ltd. Consolidated 2022-03 107.97 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2022-03 41.83 823.70 -0.3%
Globus Spirits Ltd. Standalone 2022-03 14.42 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 11.34 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 12.88 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2022-03 0.00 68.45 +4.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 11.35 770.40 +1.2%
United Breweries Ltd. Consolidated 2022-03 10.03 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2022-03 5.51 823.70 -0.3%
Globus Spirits Ltd. Standalone 2022-03 3.50 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 1.79 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 2.50 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2022-03 1.66 68.45 +4.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
United Spirits Ltd. Consolidated 2021-03 0.21 770.40 +1.2%
United Breweries Ltd. Consolidated 2021-03 0.07 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2021-03 0.15 823.70 -0.3%
Globus Spirits Ltd. Standalone 2021-03 0.31 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 0.00 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 0.04 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 0.74 68.45 +4.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 9.26 770.40 +1.2%
United Breweries Ltd. Consolidated 2021-03 3.21 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2021-03 16.22 823.70 -0.3%
Globus Spirits Ltd. Standalone 2021-03 27.27 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 17.04 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 25.93 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 -12.67 68.45 +4.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 9.26 770.40 +1.2%
United Breweries Ltd. Consolidated 2021-03 3.21 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2021-03 16.22 823.70 -0.3%
Globus Spirits Ltd. Standalone 2021-03 27.27 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 17.04 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 25.93 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 -12.67 68.45 +4.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 8,131.30 770.40 +1.2%
United Breweries Ltd. Consolidated 2021-03 4,243.09 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2021-03 2,418.14 823.70 -0.3%
Globus Spirits Ltd. Standalone 2021-03 1,230.77 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 458.46 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 435.72 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 287.57 68.45 +4.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 363.40 770.40 +1.2%
United Breweries Ltd. Consolidated 2021-03 113.83 1,492.35 -0.2%
Radico Khaitan Ltd. Consolidated 2021-03 270.56 823.70 -0.3%
Globus Spirits Ltd. Standalone 2021-03 140.82 937.80 +1.7%
GM Breweries Ltd. Standalone 2022-03 93.36 579.00 +4.8%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 57.96 433.30 -1.4%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 -38.11 68.45 +4.9%

FAQ's On Tilaknagar Industries Ltd.

Can I Buy Tilaknagar Inds Shares now?

What is the Share Price of Tilaknagar Inds?

What is the Relative Strength Index (RSI) Value of Tilaknagar Inds?

What is the Market Capital (MCAP) of Tilaknagar Inds?

What are the key metrics to analyse Tilaknagar Inds?

What is the Price Performance of Tilaknagar Inds?