Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.adaniwilmar.com | |
Market Cap | 63,872.71 Cr. | |
Enterprise Value(EV) | 62,673.69 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 5.29 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 92.83 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 58.16 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 60.26 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 8.16 | Calculated using Price: 491.45 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 129.97 Cr. | 1,299,678,605 Shares |
FaceValue | 1 | |
Company Profile | ||
The company is one of the few large FMCG food companies in India to offer most of the essential kitchen commodities for Indian consumers, including edible oil, wheat flour, rice, pulses and sugar. Its products are offered under a diverse range of brands across a broad price spectrum and cater to different customer groups. |
1 Day |
|
-5.00% |
1 Week |
|
-10.06% |
1 Month |
|
-20.51% |
3 Month |
|
-26.83% |
6 Month |
|
-25.47% |
1 Year |
|
|
2 Year |
|
|
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 1.82 | 10.89 | 15.46 | 19.50 | 24.92 | 18.89 | 17.16 | 22.21 | 14.20 | |
Return on Capital Employed (%) | 10.62 | 12.96 | 15.08 | 17.94 | 21.99 | 26.21 | 26.69 | 20.90 | 19.48 | |
Return on Assets (%) | 0.19 | 1.33 | 2.21 | 3.16 | 4.44 | 3.44 | 3.46 | 5.19 | 4.47 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 708 | 853 | 1,070 | 1,321 | 1,742 | 2,128 | 2,571 | 3,299 | 7,606 | 7,831 | |
Non Curr. Liab. | 445 | 974 | 922 | 753 | 570 | 1,498 | 1,892 | 1,706 | 898 | 1,080 | |
Curr. Liab. | 5,512 | 4,260 | 5,338 | 5,352 | 7,438 | 7,869 | 7,323 | 8,323 | 12,813 | 12,106 | |
Minority Int. | |||||||||||
Equity & Liab. | 6,664 | 6,087 | 7,330 | 7,426 | 9,749 | 11,495 | 11,786 | 13,328 | 21,317 | 21,018 | |
Non Curr. Assets | 1,931 | 1,967 | 2,426 | 2,227 | 3,017 | 3,898 | 4,454 | 4,620 | 5,391 | 6,233 | |
Curr. Assets | 4,734 | 4,120 | 4,904 | 5,199 | 6,733 | 7,597 | 7,331 | 8,707 | 15,926 | 14,785 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 6,664 | 6,087 | 7,330 | 7,426 | 9,749 | 11,495 | 11,786 | 13,328 | 21,317 | 21,018 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 17,320 | 17,266 | 19,035 | 23,198 | 26,472 | 28,797 | 29,657 | 37,090 | 54,214 | 58,221 | |
Other Income | 298 | 175 | 109 | 134 | 89 | 122 | 110 | 104 | 172 | 201 | |
Total Income | 17,618 | 17,442 | 19,144 | 23,332 | 26,561 | 28,920 | 29,767 | 37,195 | 54,386 | 58,422 | |
Total Expenditure | -17,124 | -16,887 | -18,518 | -22,545 | -25,544 | -27,697 | -28,348 | -35,765 | -52,477 | -56,594 | |
PBIDT | 493 | 555 | 626 | 788 | 1,017 | 1,223 | 1,419 | 1,430 | 1,909 | 1,828 | |
Interest | -380 | -331 | -333 | -328 | -298 | -470 | -569 | -407 | -541 | -563 | |
Depreciation | -92 | -107 | -115 | -119 | -146 | -182 | -241 | -268 | -309 | -340 | |
Taxation | -8 | -32 | -30 | -119 | -192 | -205 | -206 | -103 | -284 | -255 | |
Exceptional Items | 11 | ||||||||||
PAT | 13 | 85 | 149 | 233 | 382 | 366 | 403 | 652 | 774 | 669 | |
Minority Interest | |||||||||||
Share Associate | 26 | 21 | 58 | 77 | 29 | 19 | |||||
Other Related Items | |||||||||||
Consolidated Net Profit | 13 | 85 | 149 | 233 | 408 | 387 | 461 | 729 | 804 | 688 | |
Adjusted EPS | 3 | 4 | 6 | 6 | 6 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 537 | 111 | -72 | -51 | 1,617 | 1,673 | 781 | 726 | 1,160 | |
Cash Fr. Inv. | 684 | 831 | 6 | -398 | -941 | -934 | -506 | -484 | -3,861 | |
Cash Fr. Finan. | -1,302 | -920 | 72 | 459 | -645 | -742 | -8 | -531 | 2,691 | |
Net Change | -81 | 21 | 6 | 10 | 30 | -3 | 267 | -289 | -10 | |
Cash & Cash Eqvt | 19 | 41 | 47 | 52 | 82 | 79 | 346 | 57 | 127 |
Mon, 30 Jan 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Wed, 11 Jan 2023
Updates
|
|
Tue, 10 Jan 2023
Certificate under SEBI (Depositories and Participants) Regulations, 2018
|
Mon, 30 Jan 2023 |
|
|
|
|
|