Add-Shop E-Retail Ltd.
Snapshot View

145.25 +3.10 ▲2.2%

02 August 2021, 04:00:00 P.M.
Volume: 175,799

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.addshop.co
Financial Indicators
Market Cap 164.56 Cr.
Earnings per share (EPS) 9.14 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 15.88 Trailing Twelve Months Ending 2021-06
Industry PE 118.44 Trailing Twelve Months Ending 2021-06
Book Value / Share 21.06 Trailing Twelve Months Ending 2021-06
Price to Book Value 6.90 Calculated using Price: 145.25
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 1.13 Cr. 11,329,716 Shares
FaceValue 10
Company Profile

The company was originally incorporated as ‘Add-Shop Promotions Private Limited’ at Rajkot, Gujarat as a Private Limited Company under the provisions of Companies Act, 1956 vide Certificate of Incorporation dated August 20, 2013 issued by Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the company was converted into a Public Limited Company pursuant to special resolution passed by the shareholders at the Extraordinary General Meeting held on June 11, 2018 and fresh certificate of incorporation consequently upon change of name was issued by Registrar of Companies, Gujarat, Ahmedabad dated June 21, 2018 and name of the company was changed to ‘Add-Shop Promotions Limited’.

In this present competitive era of medicines and food supplements, the company is aiming to focus on ways to bridge the nutrition gap, which is a recognized cause of any diseases, by promoting Ayurveda and its products. It primarily caters to retailers and wholesalers where it supplies products manufactured by select manufacturers under its brand. It procures the finished products from its G.M.P and I.S.O certified manufacturers and thereafter markets the product through various intermediaries and sales agents. With an objective to penetrate major market, it has entered into agreement with various collecting and forwarding agents (C&F’s). The company distributes organic products to farmers for their agriculture use as well organic cattle feed products for their livestock.

Business area of the Company

The company is currently engaged in the business of marketing and distribution of products in the categories of ayurvedic products, food supplement products, agricultural products, animal feed supplement products and personal care products under the brand name ‘Add-Shop Promotions’.

Key Events and Milestones:

  • 2013: Incorporation of company.
  • 2016: Registration of Trade Mark for the products of company.
  • 2016: Compliance Letter for the Compliance of the Direct Selling guidelines- 2016, submission of declaration with undertaking regarding.
  • 2017: Membership certificate from Federation of Direct Selling Association.
  • 2018: The company has converted Add- Shop Promotions Private Limited to Add- Shop Promotions Limited.


Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+2.18%
1 Week
+20.84%
1 Month
+103.43%
3 Month
+187.06%
6 Month
+107.20%
1 Year
+368.55%
2 Year
+670.15%
5 Year
7 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -46.91 184.43 85.69 14.92 10.18
Return on Capital Employed (%) 7.89 60.06 24.49 20.81 14.52
Return on Assets (%) -1.78 23.43 5.46 7.39 4.90

Balance Sheet View Details

Particulars 7 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 0 0 0 0 0 11 13
Non Curr. Liab. 0 0 1 1 2
Curr. Liab. 0 0 6 3 19
Minority Int.
Equity & Liab. 0 0 0 1 8 16 33
Non Curr. Assets 0 0 0 3 4
Curr. Assets 0 0 0 1 7 12 29
Misc. Exp. not W/O 0 0
Total Assets 0 0 0 1 8 16 33

Profit Loss View Details

Particulars 7 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 2 5 13 23 37
Other Income 0 0 0
Total Income 2 5 13 23 37
Total Expenditure -2 -4 -12 -21 -35
PBIDT 0 0 0 2 3
Interest 0 0 0 -1 -1
Depreciation 0 0 0 0 0
Taxation 0 0 0 0 -1
Exceptional Items
PAT 0 0 1 1

Cash Flow View Details

Particulars 7 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 0 0 0 -2 -3
Cash Fr. Inv. 0 0 0 -4 0
Cash Fr. Finan. 0 0 1 6 3
Net Change 0 0 0 0 0 0
Cash & Cash Eqvt 0 0 0 0 0 0 0

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 62.99 62.99 62.99 59.95 62.99 62.99 62.99 62.99 62.99
Public 37.01 37.01 37.01 40.05 37.01 37.01 37.01 37.01 37.01
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 02 Aug 2021
Announcement Under Regulation 30(LODR)- Press Release
Announcement under Regulation 30(LODR)- Receives very prestigious and bulk Order Worth of Rs. 320 Million INR
Wed, 21 Jul 2021
Announcement under Regulation 30 (LODR)-Newspaper Publication
Pursuant to Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 Please find enclosed herewith newspaper cuttings of published Un-Audited Financial Results of Company for the Quarter ended on June 30 2021 published in the following newspapers:

1. Financial Express (English) : 21st July 2021
2. Financial Express (Gujarati): 21st July 2021

Please take note of the same on your records.
Tue, 20 Jul 2021
Outcome Of Board Meeting In Accordance With SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 ('Listing Regulations')
The Board of Directors of the Company at their meeting held today i.e. Tuesday July 20 2021 has inter alia considered and approved the following:

1. Un-audited Financial Results for the quarter ended on June 30 2021 along with Limited Review Report.

2. Considered and approved all other businesses item as per agenda circulated.

The Meeting of the Board of Directors of the Company commenced at 11:00 AM and concluded at 11:55 AM.

Please take note of the same on your record.

Technical Scans View Details

Mon, 02 Aug 2021
Close Crossing Last Month Close From Below Close Crossing Last Month Close From Below
Making Higher Highs for 3 days Making Higher Highs for 3 days
Close Within 52 Week High Zone Close Within 52 Week High Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
CCI Overbought Zone CCI Overbought Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 158,070.20 1,437.25 +1.2%
Adani Transmission Ltd. 99,439.33 904.15 +0.0%
Sundram Fasteners Ltd. 16,382.66 779.65 +2.1%
Redington (India) Ltd. 12,916.43 330.70 +1.0%
MMTC Ltd. 7,425.00 49.50 -1.9%
Novartis India Ltd. 2,402.41 975.25 +1.7%
MSTC Ltd. 1,990.91 282.80 -0.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 171.32 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 81.24 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 45.61 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 17.08 330.70 +1.0%
MMTC Ltd. Standalone 2020-12 0.00 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 114.95 975.25 +1.7%
MSTC Ltd. Consolidated 2021-03 17.63 282.80 -0.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 9.21 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 16.33 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 6.98 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 2.62 330.70 +1.0%
MMTC Ltd. Standalone 2020-12 7.35 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 3.36 975.25 +1.7%
MSTC Ltd. Consolidated 2021-03 3.57 282.80 -0.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 4.89 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 0.29 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 0.09 330.70 +1.0%
MMTC Ltd. Standalone 2020-03 4.23 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 0.00 975.25 +1.7%
MSTC Ltd. Consolidated 2020-03 0.55 282.80 -0.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 22.81 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 16.70 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 17.02 330.70 +1.0%
MMTC Ltd. Standalone 2020-03 -20.23 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 2.91 975.25 +1.7%
MSTC Ltd. Consolidated 2020-03 23.14 282.80 -0.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 7.88 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 10.89 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 17.31 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 21.81 330.70 +1.0%
MMTC Ltd. Standalone 2020-03 -2.16 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 6.67 975.25 +1.7%
MSTC Ltd. Consolidated 2020-03 22.93 282.80 -0.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 9,926.33 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 3,644.29 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 330.70 +1.0%
MMTC Ltd. Standalone 2020-03 26,304.71 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 381.35 975.25 +1.7%
MSTC Ltd. Consolidated 2020-03 1,231.40 282.80 -0.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 1,437.25 +1.2%
Adani Transmission Ltd. Consolidated 2021-03 1,289.57 904.15 +0.0%
Sundram Fasteners Ltd. Consolidated 2021-03 362.71 779.65 +2.1%
Redington (India) Ltd. Consolidated 2021-03 786.61 330.70 +1.0%
MMTC Ltd. Standalone 2020-03 -220.48 49.50 -1.9%
Novartis India Ltd. Standalone 2021-03 20.90 975.25 +1.7%
MSTC Ltd. Consolidated 2020-03 99.71 282.80 -0.4%