Add-Shop E-Retail Ltd.
Snapshot View

94.40 +0.20 ▲0.2%

27 May 2022, 04:01:00 PM
Volume: 34,527

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.addshop.co
Market Cap 180.53 Cr.
Enterprise Value(EV) 183.84 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 9.91 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 9.46 Trailing Twelve Months Ending 2022-03
Industry PE 115.75 Trailing Twelve Months Ending 2022-03
Book Value / Share 20.45 Trailing Twelve Months Ending 2022-03
Price to Book Value 4.58 Calculated using Price: 93.75
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.93 Cr. 19,256,701 Shares
FaceValue 10
Company Profile

The company was originally incorporated as ‘Add-Shop Promotions Private Limited’ at Rajkot, Gujarat as a Private Limited Company under the provisions of Companies Act, 1956 vide Certificate of Incorporation dated August 20, 2013 issued by Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the company was converted into a Public Limited Company pursuant to special resolution passed by the shareholders at the Extraordinary General Meeting held on June 11, 2018 and fresh certificate of incorporation consequently upon change of name was issued by Registrar of Companies, Gujarat, Ahmedabad dated June 21, 2018 and name of the company was changed to ‘Add-Shop Promotions Limited’.

In this present competitive era of medicines and food supplements, the company is aiming to focus on ways to bridge the nutrition gap, which is a recognized cause of any diseases, by promoting Ayurveda and its products. It primarily caters to retailers and wholesalers where it supplies products manufactured by select manufacturers under its brand. It procures the finished products from its G.M.P and I.S.O certified manufacturers and thereafter markets the product through various intermediaries and sales agents. With an objective to penetrate major market, it has entered into agreement with various collecting and forwarding agents (C&F’s). The company distributes organic products to farmers for their agriculture use as well organic cattle feed products for their livestock.

Business area of the Company

The company is currently engaged in the business of marketing and distribution of products in the categories of ayurvedic products, food supplement products, agricultural products, animal feed supplement products and personal care products under the brand name ‘Add-Shop Promotions’.

Key Events and Milestones:

  • 2013: Incorporation of company.
  • 2016: Registration of Trade Mark for the products of company.
  • 2016: Compliance Letter for the Compliance of the Direct Selling guidelines- 2016, submission of declaration with undertaking regarding.
  • 2017: Membership certificate from Federation of Direct Selling Association.
  • 2018: The company has converted Add- Shop Promotions Private Limited to Add- Shop Promotions Limited.


Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.21%
1 Week
-4.65%
1 Month
-16.39%
3 Month
-13.08%
6 Month
-11.78%
1 Year
+151.33%
2 Year
+524.34%
5 Year
10 Year
8 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -46.91 184.43 85.69 14.92 10.18 46.92
Return on Capital Employed (%) 7.89 60.06 24.49 20.81 14.52 45.47
Return on Assets (%) -1.78 23.43 5.46 7.39 4.90 19.67

Balance Sheet View Details

Particulars 9 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 0 0 0 0 0 11 13 20 39
Non Curr. Liab. 0 0 1 1 2 3 3
Curr. Liab. 0 0 6 3 19 22 8
Minority Int.
Equity & Liab. 0 0 0 1 8 16 33 45 51
Non Curr. Assets 0 0 0 3 4 5 7
Curr. Assets 0 0 0 1 7 12 29 40 44
Misc. Exp. not W/O 0 0
Total Assets 0 0 0 1 8 16 33 45 51

Profit Loss View Details

Particulars 9 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 2 5 13 23 37 79 160
Other Income 0 0 0
Total Income 2 5 13 23 37 79 160
Total Expenditure -2 -4 -12 -21 -35 -67 -135
PBIDT 0 0 0 2 3 11 25
Interest 0 0 0 -1 -1 -1 -1
Depreciation 0 0 0 0 0 0 0
Taxation 0 0 0 0 -1 -3 -4
Exceptional Items
PAT 0 0 1 1 8 19
Adjusted EPS -1 49 6 0 1 4 10

Cash Flow View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 0 0 0 -2 -3 1
Cash Fr. Inv. 0 0 0 -4 0 -1
Cash Fr. Finan. 0 0 1 6 3 1
Net Change 0 0 0 0 0 0 0
Cash & Cash Eqvt 0 0 0 0 0 0 0 1

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 59.95 62.99 62.99 62.99 62.99 62.99 62.99 62.99 58.07
Public 40.05 37.01 37.01 37.01 37.01 37.01 37.01 37.01 41.93
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 27 May 2022
Expand Our Foot Print By Open 35 New Franchises In 2 New States.
Add-shop E-Retail Ltd is proudly announce to our Esteemed and valuable Stake holders that the We have opened 35 new franchises in 2 new states i.e in Andhra Pradesh and Telangana during this month. Both states are full of potential for our business. Wehave opened 21 new franchises in Andhra Pradesh and 14 new franchises in Telangana. This will boost our retail business in both of this state we are enjoying a good response with our products from both of this states. We received a tremendous responsefor our ayurvedic healthcare products as well as our agriculture products. There were a good potentiality in both of this state regarding our products.As we had already established our company on E-Commerce business platform and we have create a historic members joining by this platform. We have create a chain between company and our frachise members to delivered goods to them at their doorstep.
Fri, 27 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Annual Secretarial Compliance Report for the financial year ended March 31 2022.
Thu, 12 May 2022
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Dineshbhai Bhanushankar Pandya

Technical Scans View Details

Fri, 27 May 2022
Opening at High Opening at High
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 237,131.63 2,080.10 +1.6%
Redington (India) Ltd. 10,256.62 131.25 -1.2%
MMTC Ltd. 5,932.50 39.55 +1.2%
Optiemus Infracom Ltd. 2,456.43 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. 1,729.11 51.50 +5.0%
SIRCA Paints India Ltd. 1,228.40 448.25 +5.9%
Hexa Tradex Ltd. 977.28 176.90 +2.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 305.36 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2022-03 8.01 131.25 -1.2%
MMTC Ltd. Consolidated 2021-12 0.00 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-12 24.76 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 0.00 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2022-03 44.31 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-12 0.00 176.90 +2.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 7.92 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2022-03 1.77 131.25 -1.2%
MMTC Ltd. Consolidated 2021-12 -20.69 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-12 7.52 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 10.75 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2022-03 5.46 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-12 0.45 176.90 +2.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 0.09 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 24.24 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 0.31 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.10 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 0.07 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 0.00 176.90 +2.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 17.02 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 -160.71 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 1.31 176.90 +2.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 17.02 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 -160.71 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 1.31 176.90 +2.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 30,001.47 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 314.39 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 32.11 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 143.18 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 0.39 176.90 +2.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 786.61 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 -790.07 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 86.50 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.33 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 16.58 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 9.52 176.90 +2.4%