Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.aegisindia.com | |
Market Cap | 12,583.35 Cr. | |
Enterprise Value(EV) | 12,073.89 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 11.88 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 30.31 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 26.06 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 72.11 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 4.99 | Calculated using Price: 360.00 |
Dividend Yield | 0.70 | Period Ending 2022-03 |
No. of Shares Subscribed | 35.10 Cr. | 351,000,000 Shares |
FaceValue | 1 | |
Company Profile | ||
Aegis is India's leading oil, gas and chemical logistics company. The company has five distinct but related business segments, and operates a network of bulk liquid terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. |
1 Day |
|
+0.66% |
1 Week |
|
-5.41% |
1 Month |
|
+5.60% |
3 Month |
|
+21.34% |
6 Month |
|
+36.20% |
1 Year |
|
+66.71% |
2 Year |
|
+22.25% |
5 Year |
|
+35.89% |
10 Year |
|
+2453.04% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 20.82 | 28.89 | 27.07 | 19.82 | 20.92 | 19.40 | 9.18 | 14.39 | 18.70 | |
Return on Capital Employed (%) | 15.96 | 26.32 | 25.46 | 20.42 | 18.22 | 20.92 | 13.50 | 16.46 | 20.09 | |
Return on Assets (%) | 7.26 | 12.32 | 13.74 | 9.19 | 10.32 | 11.25 | 5.15 | 8.43 | 11.00 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 350 | 427 | 505 | 837 | 1,207 | 1,391 | 1,655 | 1,936 | 2,180 | 3,333 | |
Non Curr. Liab. | 145 | 169 | 154 | 149 | 93 | 78 | 364 | 491 | 529 | 1,393 | |
Curr. Liab. | 378 | 314 | 201 | 979 | 779 | 789 | 764 | 506 | 1,167 | 1,005 | |
Minority Int. | 13 | 26 | 39 | 29 | 70 | 75 | 91 | 109 | 83 | 499 | |
Equity & Liab. | 886 | 937 | 899 | 1,994 | 2,149 | 2,333 | 2,873 | 3,042 | 3,959 | 6,230 | |
Non Curr. Assets | 550 | 557 | 652 | 1,151 | 1,522 | 1,575 | 2,022 | 2,440 | 2,775 | 4,042 | |
Curr. Assets | 336 | 380 | 247 | 843 | 627 | 758 | 852 | 602 | 1,183 | 2,188 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 886 | 937 | 899 | 1,994 | 2,149 | 2,333 | 2,873 | 3,042 | 3,959 | 6,230 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 5,031 | 3,916 | 2,213 | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,576 | |
Other Income | 13 | 42 | 8 | 6 | 8 | 10 | 33 | 37 | 39 | 137 | |
Total Income | 5,044 | 3,958 | 2,222 | 3,936 | 4,799 | 5,626 | 7,216 | 3,880 | 4,670 | 8,713 | |
Total Expenditure | -4,923 | -3,773 | -2,028 | -3,727 | -4,525 | -5,247 | -6,907 | -3,456 | -4,097 | -7,964 | |
PBIDT | 121 | 186 | 194 | 209 | 274 | 379 | 309 | 425 | 573 | 749 | |
Interest | -18 | -21 | -18 | -16 | -15 | -26 | -33 | -17 | -22 | -73 | |
Depreciation | -22 | -23 | -23 | -24 | -34 | -51 | -69 | -72 | -79 | -118 | |
Taxation | -11 | -30 | -27 | -36 | -11 | -50 | -74 | -86 | -87 | -105 | |
Exceptional Items | |||||||||||
PAT | 69 | 112 | 126 | 133 | 214 | 252 | 134 | 249 | 385 | 454 | |
Minority Interest | -8 | -9 | -13 | -14 | -16 | -31 | -34 | -26 | -27 | -37 | |
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 61 | 103 | 113 | 119 | 198 | 221 | 100 | 223 | 358 | 417 | |
Adjusted EPS | 2 | 3 | 3 | 4 | 6 | 7 | 3 | 6 | 10 | 12 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 1,774 | 88 | 122 | 138 | 177 | 191 | 556 | 146 | 442 | 263 | |
Cash Fr. Inv. | 97 | -109 | 15 | -64 | -220 | -296 | -155 | -151 | -428 | -162 | |
Cash Fr. Finan. | -1,820 | -128 | -77 | -83 | 47 | 184 | -143 | -126 | 61 | -304 | |
Net Change | 52 | -149 | 61 | -9 | 4 | 80 | 258 | -131 | 74 | -203 | |
Cash & Cash Eqvt | 179 | 30 | 90 | 82 | 15 | 95 | 353 | 222 | 297 | 94 |
Fri, 03 Feb 2023
Investor Presentation
|
|
Fri, 03 Feb 2023
Copy of Newspaper Publication
|
|
Fri, 03 Feb 2023
Loss of Share Certificates
|
Mon, 06 Feb 2023 |
|
|
|
|
|