B.A.G. Films and Media Ltd.
Snapshot View

3.63 -0.07 ▼-1.9%

29 July 2021, 04:00:00 P.M.
Volume: 50,962

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.bagnetwork24.in
Financial Indicators
Market Cap 72.04 Cr.
Earnings per share (EPS) -0.59 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 6.71 Trailing Twelve Months Ending 2021-03
Price to Book Value 0.54 Calculated using Price: 3.64
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 19.79 Cr. 197,918,090 Shares
FaceValue 2
Company Profile

BAG Films & Media, incorporated in 1993, provides a wide range of services in area of media and entertainment. BAG is engaged in developing television software, film production, animation and FM Radio. Earlier the company was known as BAG Films.

The company owns three subsidiaries namely BAGInfotainment, BAG Newsline Network and BAG Glamour. It also runs International School of Media and Entertainment Studies (ISOMES) an institute that conducts courses on various aspects of media such as journalism, acting, TV Direction and Production and Television Editing

Business Area

Television Software and Film Production: The company provides television software in area of news, chat shows, current affairs, entertainment, soaps, audience based shows, film based shows, infotainment, etc. The company has library of 50,000 hours of television software. The company has been content provider to channels like Star Group (Star News, Star Plus, Star One), Sony Entertainment Television, Sahara Network and DD News. The company has created programmes like Poll Khol, Red Alert, Rozana, Khabrein Bollywood Ki and many more.

BAG Films & Media is also engaged in film production.

Animation: The company has formed joint venture with SIEUNDESIGN Co. a Korean company which has presence in production, distribution and licensing of animation films and TV series. This JV is named as “SIEUN & B.A.G. Animation”

New Media: Under this the company focuses in areas like video streaming, animation and gaming, interactive content for broadband and mobi-sodes specially developed for mobile phones and handheld devices. B.A.G also provides voice content in four languages namely Hindi, English, Tamil And Malayalam in area of news, sports, jokes, astro forecasts, celebrity interviews, Bollywood reviews and music album reviews.

FM Radio: The company has entered in FM radio business through BAG Infotainment. Its radio business has presence in Haryana, Himachal Pradesh, Punjab, Bihar, Jharkhand, Maharashtra and Madhya Pradesh.

Outlook

The company has also entered the broadcasting segment by launching two channels namely “News24” a general news and current affairs channel and “E24” India’s first Bollywood news channel.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.89%
1 Week
-4.72%
1 Month
-4.97%
3 Month
+39.08%
6 Month
+42.91%
1 Year
+55.13%
2 Year
+15.97%
5 Year
-40.0%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -24.24 -40.77 -10.13 -8.75 0.02 3.62 -0.87 3.83 -6.90
Return on Capital Employed (%) -10.17 -11.63 4.00 1.05 5.61 7.64 4.35 6.53 0.57
Return on Assets (%) -11.33 -13.31 -2.89 -2.80 0.01 1.09 -0.26 1.35 -2.65

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 152 84 115 109 107 109 107 154 145
Non Curr. Liab. 72 125 115 98 75 52 53 51 48
Curr. Liab. 65 47 76 76 116 151 135 128 143
Minority Int. 0 27 42 48 51 54 55 56 55
Equity & Liab. 289 284 348 331 349 366 350 389 390
Non Curr. Assets 113 139 221 197 198 202 223 211 199
Curr. Assets 176 144 127 134 151 163 127 178 191
Misc. Exp. not W/O 1 0 0 0 0
Total Assets 289 284 348 331 349 366 350 389 390

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 117 118 145 128 117 137 132 145 121
Other Income 1 1 3 2 1 1 1 2 2
Total Income 118 118 147 129 119 138 133 147 123
Total Expenditure -128 -125 -119 -102 -89 -104 -105 -116 -111
PBIDT -10 -7 29 27 30 33 28 31 12
Interest -7 -11 -19 -16 -15 -16 -14 -13 -12
Depreciation -16 -21 -19 -24 -15 -13 -17 -13 -11
Taxation 0 1 0 4 1 0 1 0 0
Exceptional Items
PAT -33 -38 -9 -9 0 4 -1 5 -10

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -37 26 36 26 32 26 38 37 32
Cash Fr. Inv. -3 -47 -100 -3 -15 -17 -37 -3 3
Cash Fr. Finan. 22 29 55 -14 -23 -12 -3 -16 -14
Net Change -18 8 -9 9 -6 -3 -2 18 20
Cash & Cash Eqvt 14 22 13 21 15 10 8 26 46

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 44.16 45.24 45.24 46.86 46.86 46.86 46.86 46.86 46.86
Public 55.84 54.76 54.76 53.14 53.14 53.14 53.14 53.14 53.14
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 26 Jul 2021
Disclosure Of Related Party Transactions
Compliance under Regulation 23(9) of the SEBI (Listing Obligations and Disclosures Requirements) Regulations 2015
Sat, 17 Jul 2021
Shareholding for the Period Ended June 30 2021
B.A.G. Films and Media Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Mon, 12 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0220
Name of the Signatory :- RAJEEV PARASHAR
Designation :- Company Secretary and Compliance Officer

Technical Scans View Details

Thu, 29 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Decreasing Relative Strength - Sectoral index Decreasing Relative Strength - Sectoral index
Close Crossing Current Week Low Close Crossing Current Week Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. 21,509.14 545.15 +1.4%
Zee Entertainment Enterprises Ltd. 19,119.07 199.10 -0.7%
PVR Ltd. 8,265.48 1,360.30 +1.8%
TV18 Broadcast Ltd. 6,651.72 38.80 +2.1%
Saregama India Ltd. 5,955.06 3,400.00 +1.9%
Network 18 Media & Investments Ltd. 5,297.56 50.30 +0.2%
Inox Leisure Ltd. 3,944.21 322.40 +2.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 14.10 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 23.90 199.10 -0.7%
PVR Ltd. Consolidated 2021-03 0.00 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2021-06 12.00 38.80 +2.1%
Saregama India Ltd. Consolidated 2021-06 48.03 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2021-06 50.91 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2021-03 0.00 322.40 +2.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 3.05 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 1.89 199.10 -0.7%
PVR Ltd. Consolidated 2021-03 4.51 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2021-06 1.53 38.80 +2.1%
Saregama India Ltd. Consolidated 2021-06 11.17 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2021-06 7.79 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2021-03 4.23 322.40 +2.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 0.00 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 0.07 199.10 -0.7%
PVR Ltd. Consolidated 2020-03 0.88 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2020-03 0.48 38.80 +2.1%
Saregama India Ltd. Consolidated 2020-03 0.03 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2020-03 6.33 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2020-03 0.24 322.40 +2.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 24.70 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 5.77 199.10 -0.7%
PVR Ltd. Consolidated 2020-03 1.85 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2020-03 10.44 38.80 +2.1%
Saregama India Ltd. Consolidated 2020-03 14.15 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2020-03 15.73 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2020-03 1.82 322.40 +2.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 32.64 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 11.00 199.10 -0.7%
PVR Ltd. Consolidated 2020-03 20.60 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2020-03 11.37 38.80 +2.1%
Saregama India Ltd. Consolidated 2020-03 19.35 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2020-03 11.19 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2020-03 37.75 322.40 +2.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 3,519.85 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 8,129.90 199.10 -0.7%
PVR Ltd. Consolidated 2020-03 3,414.44 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2020-03 5,174.94 38.80 +2.1%
Saregama India Ltd. Consolidated 2020-03 521.47 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2020-03 5,357.15 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2020-03 1,897.44 322.40 +2.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 1,389.66 545.15 +1.4%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 527.00 199.10 -0.7%
PVR Ltd. Consolidated 2020-03 27.39 1,360.30 +1.8%
TV18 Broadcast Ltd. Consolidated 2020-03 377.52 38.80 +2.1%
Saregama India Ltd. Consolidated 2020-03 43.49 3,400.00 +1.9%
Network 18 Media & Investments Ltd. Consolidated 2020-03 104.39 50.30 +0.2%
Inox Leisure Ltd. Consolidated 2020-03 15.01 322.40 +2.0%