B.A.G. Films and Media Ltd.
Snapshot View

7.12 +0.33 ▲4.9%

20 May 2022, 04:01:00 PM
Volume: 32,946

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.bagnetwork24.in
Market Cap 140.92 Cr.
Enterprise Value(EV) 133.97 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 0.06 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 127.87 Trailing Twelve Months Ending 2021-12
Industry PE - Trailing Twelve Months Ending 2021-12
Book Value / Share 7.02 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.01 Calculated using Price: 7.12
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 19.79 Cr. 197,918,090 Shares
FaceValue 2
Company Profile

BAG Films & Media, incorporated in 1993, provides a wide range of services in area of media and entertainment. BAG is engaged in developing television software, film production, animation and FM Radio. Earlier the company was known as BAG Films.

The company owns three subsidiaries namely BAGInfotainment, BAG Newsline Network and BAG Glamour. It also runs International School of Media and Entertainment Studies (ISOMES) an institute that conducts courses on various aspects of media such as journalism, acting, TV Direction and Production and Television Editing

Business Area

Television Software and Film Production: The company provides television software in area of news, chat shows, current affairs, entertainment, soaps, audience based shows, film based shows, infotainment, etc. The company has library of 50,000 hours of television software. The company has been content provider to channels like Star Group (Star News, Star Plus, Star One), Sony Entertainment Television, Sahara Network and DD News. The company has created programmes like Poll Khol, Red Alert, Rozana, Khabrein Bollywood Ki and many more.

BAG Films & Media is also engaged in film production.

Animation: The company has formed joint venture with SIEUNDESIGN Co. a Korean company which has presence in production, distribution and licensing of animation films and TV series. This JV is named as “SIEUN & B.A.G. Animation”

New Media: Under this the company focuses in areas like video streaming, animation and gaming, interactive content for broadband and mobi-sodes specially developed for mobile phones and handheld devices. B.A.G also provides voice content in four languages namely Hindi, English, Tamil And Malayalam in area of news, sports, jokes, astro forecasts, celebrity interviews, Bollywood reviews and music album reviews.

FM Radio: The company has entered in FM radio business through BAG Infotainment. Its radio business has presence in Haryana, Himachal Pradesh, Punjab, Bihar, Jharkhand, Maharashtra and Madhya Pradesh.

Outlook

The company has also entered the broadcasting segment by launching two channels namely “News24” a general news and current affairs channel and “E24” India’s first Bollywood news channel.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.86%
1 Week
+18.47%
1 Month
-29.78%
3 Month
+20.07%
6 Month
+144.67%
1 Year
+151.59%
2 Year
+345.00%
5 Year
+55.80%
10 Year
+91.40%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -40.77 -10.13 -8.75 0.02 3.62 -0.87 3.83 -6.90 -10.49
Return on Capital Employed (%) -11.63 4.00 1.05 5.61 7.64 4.35 6.53 0.57 -0.57
Return on Assets (%) -13.31 -2.89 -2.80 0.01 1.09 -0.26 1.35 -2.65 -3.84

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 84 115 109 107 109 107 154 145 133 132
Non Curr. Liab. 125 115 98 75 52 53 51 48 48 43
Curr. Liab. 47 76 76 116 151 135 128 143 136 149
Minority Int. 27 42 48 51 54 55 56 55 52 53
Equity & Liab. 284 348 331 349 366 350 389 390 369 376
Non Curr. Assets 139 221 197 198 202 223 211 199 192 189
Curr. Assets 144 127 134 151 163 127 178 191 176 187
Misc. Exp. not W/O 0 0 0 0
Total Assets 284 348 331 349 366 350 389 390 369 376

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 118 145 128 117 137 132 145 121 100 123
Other Income 1 3 2 1 1 1 2 2 3 2
Total Income 118 147 129 119 138 133 147 123 103 124
Total Expenditure -125 -119 -102 -89 -104 -105 -116 -111 -97 -100
PBIDT -7 29 27 30 33 28 31 12 6 24
Interest -11 -19 -16 -15 -16 -14 -13 -12 -13 -12
Depreciation -21 -19 -24 -15 -13 -17 -13 -11 -8 -7
Taxation 1 0 4 1 0 1 0 0 0 0
Exceptional Items
PAT -38 -9 -9 0 4 -1 5 -10 -15 5
Minority Interest 44 -15 -6 -3 -3 -1 -2 1 3 -4
Share Associate -109
Other Related Items
Consolidated Net Profit -103 -24 -15 -3 1 -2 3 -9 -12 1
Adjusted EPS -6 -1 -1 0 0 0 0 0 -1 0

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -37 26 36 26 32 26 38 37 32 -18
Cash Fr. Inv. -3 -47 -100 -3 -15 -17 -37 -3 3 1
Cash Fr. Finan. 22 29 55 -14 -23 -12 -3 -16 -14 -14
Net Change -18 8 -9 9 -6 -3 -2 18 20 -31
Cash & Cash Eqvt 14 22 13 21 15 10 8 26 46 15

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 46.86 46.86 46.86 46.86 46.86 46.86 46.86 46.86 46.86
Public 53.14 53.14 53.14 53.14 53.14 53.14 53.14 53.14 53.14
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 21 May 2022
Closure of Trading Window
Closure of Trading Window
Sat, 21 May 2022
Board Meeting Intimation for To Consider And Approve Inter Alia The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31 2022.
B.A.G.FILMS & MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve the Standalone and Consolidated Audited Financial Results of the Company for the quarter and financial year ended March 31 2022.
Thu, 19 May 2022
Intimation Of Appointment Of Internal Auditors
Intimation of Appointment of Internal Auditors

Technical Scans View Details

Fri, 20 May 2022
Close Crossing Last Week High Close Crossing Last Week High
Closing Above Previous High Closing Above Previous High
Making Higher Highs for 3 days Making Higher Highs for 3 days
High Decrease 1 Month High Decrease 1 Month
High Increase 3 Months High Increase 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. 22,917.99 238.60 +3.6%
Sun TV Network Ltd. 17,239.23 437.45 +8.2%
PVR Ltd. 11,124.55 1,823.65 +5.1%
Network 18 Media & Investments Ltd. 8,443.64 80.65 +6.6%
Saregama India Ltd. 8,367.93 434.00 +3.2%
TV18 Broadcast Ltd. 7,106.02 41.45 +4.4%
Inox Leisure Ltd. 6,033.76 493.20 +6.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 21.65 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 10.03 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 0.00 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 40.68 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 54.84 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 12.16 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2022-03 0.00 493.20 +6.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 2.15 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 2.12 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 8.12 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 11.10 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 6.07 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 1.49 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2022-03 8.71 493.20 +6.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 0.04 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 0.00 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 0.74 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4.42 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 0.00 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 0.21 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 0.16 493.20 +6.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 493.20 +6.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 493.20 +6.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 7,729.90 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 3,176.89 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 280.01 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4,705.11 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 441.96 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 4,497.62 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 105.93 493.20 +6.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 793.10 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 1,531.66 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -747.62 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 570.53 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 113.46 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 686.04 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -337.65 493.20 +6.4%