Balrampur Chini Mills Ltd.
Snapshot View

373.30 -1.80 ▼-0.5%

30 July 2021, 10:44:00 A.M.
Volume: 50,405

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Sugar Compare with Industry peers
Website http://www.chini.com
Financial Indicators
Market Cap 7,877.10 Cr.
Earnings per share (EPS) 22.85 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 16.42 Trailing Twelve Months Ending 2021-03
Industry PE 25.60 Trailing Twelve Months Ending 2021-03
Book Value / Share 124.72 Trailing Twelve Months Ending 2021-03
Price to Book Value 3.01 Calculated using Price: 375.10
Dividend Yield 0.67 Period Ending 2020-03
No. of Shares Subscribed 21.00 Cr. 210,000,000 Shares
FaceValue 1
Company Profile

Balrampur Chini Mills Limited (BCML) was incorporated in 1975 as a wholly-owned subsidiary company of Balrampur Sugar Company Limited, subsequently changing its name to Balrampur Commercial Enterprises Limited (‘BCEL’). By an indenture of conveyance dated 21st February, 1976, BCEL transferred the land, building, other assets as well as the entire staff of its Balrampur sugar factory (with effect from 1st July, 1975) to BCML. BCML ceased to be a subsidiary of BCEL with effect from 25th June, 1979 and its shares were listed on the Calcutta Stock Exchange (CSE) in 1979.

BCML is the second largest sugar manufacturing company in India with a significant strength in the manufacture of downstream products like power (co-generation) and ethanol.

Business area of the company

Balrampur Chini Mills is one of the largest integrated sugar manufacturers in India. Its business portfolio consists of manufacturing and marketing of sugar, ethyl alcohol, ethanol, generation and selling of power and also manufacturing and marketing of organic manure.

Products

  • Sugar
  • Molasses
  • Alcohol
  • Ethanol
  • Bagasse
  • Power

History and milestones

  • 1975: The Balrampur unit went into business with a crushing capacity of 800 TCD; this capacity was subsequently enhanced to 12,000 TCD.
  • 1976: By an indenture of conveyance, Balrampur Commercial Enterprises Limited came under the aegis of BCML with a transfer of land parcels, buildings, assets and the entire staff of the sugar factory. BCML ceased to be a subsidiary of BCEL. The shares were listed on the Calcutta Stock Exchange in 1979.
  • 1990: Acquired a controlling stake in Babhnan Sugar Mill Limited (crushing capacity 1,000 TCD in 1990). The mill was expanded and modernised, resulting in an increased crushing capacity from 2,500 TCD in 1992-93 to 10,000 TCD presently (Babhnan Sugar Mills Limited was merged with BCML with effect from 1st April 1994).
  • 1995: Commissioned a distillery in Balrampur; the capacity of 60 kilolitres per day was subsequently raised to 160 kilolitres per day.
  • 1998: Acquired a controlling stake in Tulsipur Sugar Company Limited, located near Balrampur in Eastern Uttar Pradesh with an installed capacity of 2,500 TCD. Tulsipur Sugar Company Limited was merged with BCML with effect from 1st April 1999; the crushing capacity of Tulsipur Sugar was subsequently expanded to 7,000 TCD.
  • 2003: Commissioned a bagasse-based cogeneration power plant with a capacity of 19.55 MW at Balrampur, which was subsequently increased to 24.55 MW.
  • 2004: Set up an integrated sugar complex at Haidergarh with a crushing capacity of 4,000 TCD and a bagasse-based cogeneration power plant (20.25 MW). The crushing capacity of the Haidergarh sugar division was since increased to 5,000 TCD.
  • 2004: Commissioned a cogeneration plant at the Babhnan unit (3 MW).
  • 2004: The Company commenced operations at Babhnan of a new distillery (60 kilolitres per day).
  • 2005: A greenfield sugar project with a capacity of 7,000 TCD was set up at Akbarpur along with a bagasse-based 18-megawatt cogeneration power plant. The crushing capacity was subsequently expanded to 7,500 TCD.
  • 2006: Set up a greenfield integrated sugar complex at Mankapur – sugar manufacturing capacity of 8,000 TCD, 34 MW co-generation power plant and a 100- KLPD distillery. The plant’s cogeneration capacity is currently 43.60 MW.
  • 2006: Acquired an integrated sugar unit at Rauzagaon from Dhampur Sugar Mills Ltd. The unit (then capable of crushing 7,500 TCD and generating 12 MW of power) was expanded to 8,000 TCD; power generation capacity was enhanced to 25.75 MW.
  • 2007: Set up a greenfield integrated sugar complex at Kumbhi, with a sugar crushing capacity of 8,000 TCD and 20 MW co-generation power plant. The cogeneration facility was expanded to 32.70 MW in 2014.
  • 2007: Another greenfield integrated sugar complex was set up at Gularia, with a crushing capacity of 8,000 TCD and cogeneration capacity of 31.3 MW.
  • 2007: Acquired a 53.96% stake in Indo Gulf Industries Limited (IGIL) and assumed control of its management. IGIL had a sugar unit with a crushing capacity of 3,000 TCD at Maizapur. The sugar division was demerged from IGIL and merged with BCML. During the year 2017, BCML sold its entire stake in IGIL after completion of the Open Offer formalities.
  • 2015: Invested in incinerators at the distillery for better environment management as well increased distillery operational days.
  • 2016-19: Carried out three share buyback schemes with a cumulative payout of Rs 421.67 crore under the buyback.
  • 2020: Commissioned a 160 KLPD distillery at Gularia to manufacture ethanol.
  • 2020: Converted the sugar manufacturing process of Tulsipur plant having capacity of 7000 TCD from double sulphitation to defco remelt Phospho-floatation process.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.48%
1 Week
+8.88%
1 Month
+4.90%
3 Month
+34.11%
6 Month
+117.86%
1 Year
+191.41%
2 Year
+154.73%
5 Year
+180.89%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 0.03 12.77 0.67 -4.95 8.51 42.42 13.93 30.47 22.57
Return on Capital Employed (%) 4.58 11.27 4.65 0.93 6.11 25.30 13.00 19.69 16.11
Return on Assets (%) 0.01 3.78 0.20 -1.42 2.60 14.83 5.42 12.61 9.88

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 1,212 1,316 1,216 1,127 1,229 1,561 1,617 2,118 2,416
Non Curr. Liab. 761 543 809 712 721 468 461 777 871
Curr. Liab. 2,258 2,433 2,177 2,106 1,814 2,184 1,872 2,185 1,992
Minority Int. 0 0
Equity & Liab. 4,232 4,292 4,202 3,945 3,764 4,212 3,950 5,079 5,279
Non Curr. Assets 1,746 1,877 1,850 1,726 1,560 1,688 1,884 2,096 2,362
Curr. Assets 2,486 2,416 2,352 2,219 2,204 2,524 2,065 2,983 2,916
Misc. Exp. not W/O
Total Assets 4,232 4,292 4,202 3,945 3,764 4,212 3,950 5,079 5,279

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 2,310 3,275 2,665 2,987 2,757 3,460 4,343 4,286 4,741
Other Income 27 42 27 15 50 25 30 43 44
Total Income 2,336 3,317 2,692 3,002 2,806 3,485 4,373 4,329 4,785
Total Expenditure -2,072 -2,855 -2,447 -2,861 -2,349 -2,591 -3,891 -3,597 -4,059
PBIDT 264 462 245 142 457 894 482 732 726
Interest -147 -144 -118 -102 -67 -55 -52 -41 -64
Depreciation -116 -108 -110 -116 -110 -105 -95 -96 -101
Taxation -1 -49 -9 18 -7 -142 -113 -26 -49
Exceptional Items -173
PAT 0 161 8 -58 100 591 221 569 512

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 195 556 462 -76 147 346 1,180 -523 850
Cash Fr. Inv. -57 -9 -64 -23 -147 -117 -159 -159 -305
Cash Fr. Finan. -283 -371 -447 38 -70 -233 -1,020 682 -546
Net Change -144 176 -48 -62 -70 -4 0 0 -1
Cash & Cash Eqvt 11 186 139 77 6 2 2 2 1

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 41.10 41.10 41.10 41.10 41.10 41.21 41.21 41.21 41.21
Public 58.90 58.90 58.90 58.90 58.90 58.79 58.79 58.79 58.79
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 73.06 73.06 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 29 Jul 2021
Board Meeting Intimation for Unaudited Financial Results And Buyback Of Equity Shares
BALRAMPUR CHINI MILLS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2021 inter alia to consider and approve the Standalone and Consolidated Unaudited Financial Results of the Company for the quarter ended 30th June 2021 and Buyback of Equity Shares of the Company and matters related/ incidental thereto.
Thu, 29 Jul 2021
Intimation of Repayment of Commercial Paper (CP)
Certificate confirming fulfilment of payment obligations of Commercial Paper(s)
Wed, 21 Jul 2021
Shareholding for the Period Ended June 30 2021
Balrampur Chini Mills Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Thu, 29 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Stock Outperforming Sectoral Index in both 1 Week and 3 Month Stock Outperforming Sectoral Index in both 1 Week and 3 Month
Close Crossing 2 Year High Close Crossing 2 Year High
Close Within 2 Year High Zone Close Within 2 Year High Zone
Close Crossing 5 Year High Close Crossing 5 Year High

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. 69,236.18 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. 8,672.30 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. 7,756.20 441.20 +0.7%
Shree Renuka Sugars Ltd. 7,641.28 35.15 -2.1%
CCL Products (India) Ltd. 5,849.24 442.45 +0.6%
Triveni Engineering & Industries Ltd. 4,634.45 189.55 -1.1%
Gujarat Ambuja Exports Ltd. 4,406.68 193.10 +0.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 80.82 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 23.47 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 17.34 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2021-03 32.09 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2021-03 15.73 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 13.03 193.10 +0.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 4.77 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1.58 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 1.69 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -3.69 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2021-03 5.38 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2021-03 2.98 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 2.66 193.10 +0.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 0.40 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 1.11 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2020-03 -1.23 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2020-03 0.51 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 1.14 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2020-03 0.11 193.10 +0.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 24.20 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 26.91 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2020-03 0.00 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2020-03 18.78 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 25.41 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2020-03 11.51 193.10 +0.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 8.97 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 29.70 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 21.69 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2020-03 323.76 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2020-03 18.34 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 17.73 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2020-03 13.14 193.10 +0.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 11,890.47 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 17,128.92 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2020-03 5,487.14 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2020-03 1,139.15 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 4,436.63 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2020-03 3,816.59 193.10 +0.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 756.25 +0.7%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 1,147.51 1,249.10 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 891.21 441.20 +0.7%
Shree Renuka Sugars Ltd. Consolidated 2020-03 1,949.76 35.15 -2.1%
CCL Products (India) Ltd. Consolidated 2020-03 165.94 442.45 +0.6%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 314.73 189.55 -1.1%
Gujarat Ambuja Exports Ltd. Consolidated 2020-03 145.84 193.10 +0.5%