Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.bharatseats.com | |
Market Cap | 225.61 Cr. | |
Enterprise Value(EV) | 261.73 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 3.79 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | 18.94 | Trailing Twelve Months Ending 2022-03 |
Industry PE | 45.86 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 40.49 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 1.77 | Calculated using Price: 71.85 |
Dividend Yield | 1.11 | Period Ending 2021-03 |
No. of Shares Subscribed | 3.14 Cr. | 31,400,000 Shares |
FaceValue | 2 | |
Company Profile | ||
Bharat Seats (BSL) incorporated in 1986, is a joint venture of Suzuki Motor Corporation, Japan, Maruti Suzuki India and the Relans. The company is in the business of manufacturing complete seating systems and interior components for the automotive and surface transport. Company has received technical guidance by Houwa Kogyo Co., a leading producer of hi-tech seating system for the automobile industry in Japan, and the main suppliers to Suzuki Motor Corporation. The factory in Gurgaon houses Polyurethane moulding, seat frame manufacture, final seat assembly and head rest moulding and assembly. Bharat Seats has set up a manufacturing unit for PU Headrests within its existing plant with a capacity to produce 4 lakh sets per annum. It started commercial production of headrest of international standards of quality commenced in May 1999. BSL had phased out the use of CFC-11(Cholorofluorocarbons), used as a foam-blowing agent for polyol formation in the manufacturing of moulded Puf cushions. The company also operates research & development centre which handles projects from the concept stage through modelling, designing prototyping to testing and validation for the final product. The centre has received approval from Ministry of Science and Technology Department of Scientific and Industrial Research. Products
Milestone
Award/Recognition BSL has already received the ISO 9002 and QS 9000 revised version quality systems certification. |
1 Day |
|
+2.13% |
1 Week |
|
+0.63% |
1 Month |
|
+2.86% |
3 Month |
|
+4.73% |
6 Month |
|
+0.91% |
1 Year |
|
-1.84% |
2 Year |
|
+80.78% |
5 Year |
|
-10.17% |
10 Year |
|
+367.21% |
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 14.58 | 16.86 | 18.46 | 14.47 | 21.06 | 37.90 | 22.39 | 11.49 | 4.18 | |
Return on Capital Employed (%) | 11.21 | 10.66 | 12.49 | 11.43 | 16.81 | 39.42 | 27.92 | 11.02 | 7.35 | |
Return on Assets (%) | 2.72 | 2.80 | 3.10 | 2.78 | 4.71 | 10.27 | 7.69 | 4.87 | 1.80 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 38 | 42 | 46 | 53 | 62 | 87 | 105 | 113 | 117 | 127 | |
Non Curr. Liab. | 71 | 76 | 60 | 32 | 28 | 36 | 35 | 39 | 34 | 41 | |
Curr. Liab. | 114 | 139 | 161 | 167 | 175 | 162 | 133 | 89 | 141 | 169 | |
Minority Int. | |||||||||||
Equity & Liab. | 223 | 257 | 267 | 252 | 265 | 285 | 273 | 242 | 291 | 337 | |
Non Curr. Assets | 152 | 175 | 172 | 149 | 148 | 155 | 159 | 180 | 169 | 164 | |
Curr. Assets | 71 | 82 | 95 | 103 | 117 | 130 | 114 | 62 | 122 | 174 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 223 | 257 | 267 | 252 | 265 | 285 | 273 | 242 | 291 | 337 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. TTM |
Net Sales | 602 | 560 | 693 | 700 | 840 | 970 | 904 | 589 | 548 | 818 | |
Other Income | 1 | 0 | 2 | 2 | 1 | 1 | 5 | 2 | 2 | 5 | |
Total Income | 603 | 560 | 695 | 702 | 842 | 971 | 909 | 591 | 550 | 823 | |
Total Expenditure | -579 | -532 | -661 | -670 | -803 | -906 | -854 | -553 | -521 | -785 | |
PBIDT | 25 | 29 | 34 | 32 | 38 | 66 | 55 | 38 | 29 | 37 | |
Interest | -6 | -6 | -6 | -5 | -4 | -3 | -3 | -3 | -4 | -4 | |
Depreciation | -11 | -14 | -16 | -17 | -17 | -19 | -21 | -22 | -18 | -18 | |
Taxation | -2 | -2 | -3 | -3 | -5 | -15 | -10 | 0 | -2 | -4 | |
Exceptional Items | |||||||||||
PAT | 5 | 7 | 8 | 7 | 12 | 28 | 21 | 13 | 5 | 12 | |
Adjusted EPS | 2 | 2 | 3 | 2 | 4 | 9 | 7 | 4 | 2 | 4 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | 28 | 5 | 36 | 36 | 34 | 38 | 69 | 35 | 28 | 19 | |
Cash Fr. Inv. | -54 | -37 | -17 | -13 | -6 | -17 | -23 | -24 | -34 | -12 | |
Cash Fr. Finan. | 20 | 29 | -19 | -23 | -28 | -22 | -44 | -4 | -3 | -7 | |
Net Change | -7 | -3 | 0 | 0 | 0 | 0 | 2 | 7 | -9 | 0 | |
Cash & Cash Eqvt | 4 | 1 | 1 | 1 | 1 | 0 | 2 | 10 | 1 | 1 |
Tue, 24 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance In terms of Clause 3(b)(iii) of the SEBI circular no. CIR/CFD/CMD1/27/2019 dated 8th February 2019 please find enclosed herewith the Annual Secretarial Compliance Report of the Company for the year ended 31st March 2022. |
Fri, 20 May 2022
Disclosure Of Related Party Transactions For Year Ended On March 31 2022 Pursuant To Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Dear Sir/ Madam Pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed thedisclosure of related party transactions in accordance with the applicable accounting standards for year ended on March 31 2022.Kindly take the same on record. |
Mon, 09 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication Dear SirPursuant to the provision of Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed copy of the audited financial results for the quarter and year ended 31st March 2022 published in newspapers on 7th May 2022. viz. Financial Express (English newspaper) and Jansatta (Hindi newspaper) which were duly approved in the meeting of the Board of Directors held on 6th May 2022.Kindly take the same on your record. |
Fri, 27 May 2022 |
|
|
|
|
|