Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.cdslindia.com | |
Market Cap | 10,136.50 Cr. | |
Enterprise Value(EV) | Cr. | - |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 27.80 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 34.89 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 27.67 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 125.26 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 7.74 | Calculated using Price: 970.00 |
Dividend Yield | 1.55 | Period Ending 2022-03 |
No. of Shares Subscribed | 10.45 Cr. | 104,500,000 Shares |
FaceValue | 10 | |
Company Profile | ||
CDSL operates as a securities depository in India. It offers various services, such as account opening, dematerialization, processing delivery and receipt instructions, account statement, re-materialization, pledging, nomination, transmission of securities, change in address, bank account details and SMS services for depository participants. |
1 Day |
|
+0.45% |
1 Week |
|
-0.17% |
1 Month |
|
-2.86% |
3 Month |
|
-13.93% |
6 Month |
|
-26.51% |
1 Year |
|
-34.64% |
2 Year |
|
+58.99% |
5 Year |
|
+240.20% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 14.53 | 12.01 | 21.47 | 17.10 | 18.31 | 18.13 | 15.33 | 25.14 | 31.80 | |
Return on Capital Employed (%) | 18.33 | 17.33 | 30.94 | 23.02 | 24.98 | 23.40 | 19.61 | 32.42 | 41.62 | |
Return on Assets (%) | 11.50 | 8.34 | 14.14 | 11.71 | 14.11 | 15.63 | 12.99 | 17.73 | 20.19 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 353 | 369 | 479 | 533 | 599 | 668 | 724 | 877 | 1,093 | 1,076 | |
Non Curr. Liab. | 18 | 96 | 89 | 82 | -1 | -2 | 5 | 204 | 285 | 110 | |
Curr. Liab. | 66 | 111 | 115 | 150 | 75 | 73 | 92 | 284 | 274 | 159 | |
Minority Int. | 14 | 14 | 15 | 15 | 16 | 41 | 42 | 43 | 43 | 43 | |
Equity & Liab. | 451 | 591 | 698 | 781 | 688 | 780 | 862 | 1,408 | 1,695 | 1,388 | |
Non Curr. Assets | 67 | 310 | 329 | 384 | 461 | 572 | 379 | 588 | 690 | 565 | |
Curr. Assets | 384 | 281 | 369 | 397 | 228 | 209 | 484 | 820 | 1,006 | 821 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 451 | 591 | 698 | 781 | 688 | 780 | 862 | 1,408 | 1,695 | 1,388 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 89 | 105 | 123 | 146 | 188 | 196 | 225 | 344 | 551 | 567 | |
Other Income | 34 | 22 | 38 | 41 | 38 | 49 | 59 | 57 | 55 | 58 | |
Total Income | 123 | 127 | 161 | 187 | 226 | 245 | 284 | 401 | 606 | 625 | |
Total Expenditure | -56 | -60 | -59 | -67 | -77 | -87 | -136 | -132 | -184 | -222 | |
PBIDT | 67 | 67 | 102 | 120 | 148 | 158 | 148 | 269 | 421 | 403 | |
Interest | 0 | 0 | 0 | 0 | |||||||
Depreciation | -5 | -6 | -4 | -4 | -7 | -10 | -12 | -9 | -11 | -18 | |
Taxation | -13 | -19 | -40 | -30 | -38 | -33 | -30 | -58 | -97 | -90 | |
Exceptional Items | 1 | 2 | 33 | ||||||||
PAT | 50 | 43 | 91 | 87 | 104 | 115 | 107 | 201 | 313 | 295 | |
Minority Interest | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | |
Share Associate | -1 | -4 | |||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 49 | 44 | 91 | 86 | 103 | 114 | 106 | 200 | 311 | 290 | |
Adjusted EPS | 5 | 4 | 9 | 8 | 10 | 11 | 10 | 19 | 30 | 28 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 25 | 35 | 43 | 28 | 43 | 79 | 86 | 82 | 193 | 283 | |
Cash Fr. Inv. | -9 | -13 | -19 | 0 | 18 | -67 | -67 | -33 | -107 | -145 | |
Cash Fr. Finan. | -17 | -23 | -23 | -28 | -31 | -38 | -20 | -51 | -47 | -94 | |
Net Change | 0 | -1 | 0 | 1 | 29 | -26 | -1 | -1 | 38 | 44 | |
Cash & Cash Eqvt | 2 | 1 | 1 | 2 | 31 | 6 | 5 | 4 | 42 | 86 |
Thu, 16 Mar 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Wed, 15 Mar 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Fri, 10 Mar 2023
Appointment
|
Tue, 21 Mar 2023 |
|
|
|
|
|