Cochin Malabar Estates & Industries Ltd.
Snapshot View

46.55 ▼0%

29 July 2021, 04:00:00 P.M.

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Rubber Products Compare with Industry peers
Website https://www.cochinmalabar.in/
Financial Indicators
Market Cap 8.25 Cr.
Earnings per share (EPS) -3.63 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 23.61 Trailing Twelve Months Ending 2021-03
Book Value / Share -12.29 Trailing Twelve Months Ending 2021-03
Price to Book Value -3.79 Calculated using Price: 46.55
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 0.18 Cr. 1,771,908 Shares
FaceValue 10
Company Profile

Cochin Malabar Estates & Industries Limited was incorporated on March 14, 1930 and has been carrying on the business of rubber and tea plantations in the State of Kerala and Karnataka. The company is basically a plantation company with 3 Rubber Estates in Kerala admeasuring 5225 acres. The company had also purchased one Tea Estate admeasuring Idukki District, Kerala. This estate is being fully uprooted in a phased manner and being replanted with high yield varieties. The factory is also being upgraded and modernized extensively.

Besides the traditional plantation business, the company had diversified activities such as Fire Engineering Division at Bombay and a Aqua Culture Farm in Goa on an approximately 106 acres for cultivation of tiger prawns, shrimps, etc. The company had also started a 100% EOU Rubber Wood Processing factory near one of its estates viz., Kinalur Estate for converting the rubber wood into hard and strong wood by chemical treatment with foreign knowhow.

Pursuant to agreement dated September 30, 2008 Joonktollee Tea & Industries Ltd., a Bangur Group Company took over the control of the Board of The Cochin Malabar Estates & Industries Limited, which has become a subsidiary of Joonktollee Tea & Industries Ltd. by virtue of Sec. 4(1)(a) of the Companies Act, 1956. Joonktollee Tea & Industries Ltd. is the single largest share holder, holding approximately 23% of the equity share capital of the company. The promoters are represented by Hemant Bangur, Chairman of the Board of Directors of the company.

Estates

Rubber Estates

The Chemoni Estate & Pudukad Estate is located at Palapilly Post, Trichur District, Kerala and covering total of 2777.60 acres of land. The Kinalur Estate is located at Balusseri Post, Kozikode District, Kerala and covering 2446.31 acres of land.

The company produced 10,21,055 kgs of Rubber from its estates during the financial year 2009-10. The yield will further go up when the modern high yielding variety clones now under immaturity would start yielding. The company is fully equipped with two Rubber Processing Factories in two Rubber Estates viz., Chemoni having Centrifuge Latex Factory and Pudukad having EBC and Skim Crape Processing Factory. The company has three “ALFA LAVAL” centrifuging plants in its estate factories having capacity to process latex more than the crop obtained from its own plantations. The company is systematically purchasing Ammoniated Field latex (raw material) from other plantations to manufacture high value centrifuged latex to cater to its established market. All factories have requisite and adequate facilities to treat effluents. The company in fact has the distinction of having won the prestigious award from the Government of Kerala for its efficient effluent treatment plant. The Estates are well managed and labour management relations so far have been cordial. The permanent labour strength of the estate is 610 approximately including staffs and sub-staffs. In addition, the estates employ casual labour as and when necessary.

Tea Estates

Pullikanam Estate & Kolahalmedu Estate is located at Vagamon Post, Idukki District, Kerala and covering 1101.23 acres of land.

The harvested crop was 4 ,15,850 kgs of made Tea during the financial year 2009-10, which is expected to considerably go up in due course when the massive replanting start yielding. The tea manufactured by the company has the best quality standards in the region. The estate has its own infrastructural facilities like H. T. Power supply, stand-by Generators, Telephones, necessary buildings for office, factory, hospitals, Labour Lines, staff Quarters and Bunglow for Managerial Staffs. The permanent labour strength of the estate is 340 approximately including staffs and sub-staffs. In addition, the estates employ casual labour as and when necessary.

Subsidiary Company

  • Cochin Estates Ltd, is a 100% subsidiary which was incorporated on September 21, 2010.

Group Companies

Holding Company

  • Joonktollee Tea & Industries Ltd.

Other Group Companies

  • Credwyn Holdings (India) Pvt.Ltd.
  • Wind Power Vinimay Pvt. Ltd.
  • PDGD Investments & Trading Pvt. Ltd.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
-4.90%
1 Month
-19.32%
3 Month
-14.59%
6 Month
+8.26%
1 Year
-15.59%
2 Year
-24.55%
5 Year
+79.04%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -29.33 -116.98
Return on Capital Employed (%) 465.91 -16.36 -26.29 -75.60 -22.49 -23.09 -15.13
Return on Assets (%) 8.01 -8.16 311.67 -5.17 -32.48 -70.56 -37.60 -45.55 -39.97

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 29 -21 0 0 0 0 -1 -1 -2
Non Curr. Liab. 10 5
Curr. Liab. 25 39 3 0 1 1 2 2 3
Minority Int.
Equity & Liab. 64 23 3 1 1 1 1 1 1
Non Curr. Assets 57 22 3 1 1 1 1 1 1
Curr. Assets 7 0 1 0 0 0 0 0 0
Misc. Exp. not W/O
Total Assets 64 23 3 1 1 1 1 1 1

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 24
Other Income 1 0 0 0 0 0
Total Income 25 0 0 0 0 0
Total Expenditure -18 -1 0 -2 0 0 0 0 0
PBIDT 7 -1 0 -2 0 0 0 0 0
Interest -1 -4 -12 0 0 0 0 0 0
Depreciation -1 -1 0 0
Taxation 1
Exceptional Items 53 2
PAT 5 -4 41 0 0 0 0 0 0

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 14 3 -17 -3 0 0 -1 0 0
Cash Fr. Inv. -2 0 54 3 0 0 0
Cash Fr. Finan. -13 -3 -36 0 0 0 1 0 1
Net Change 0 0 0 0 0 0 0 0 0
Cash & Cash Eqvt 0 0 0 0 0 0 0 0

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 62.72 62.72 62.72 62.72 62.72 62.72 62.72 62.72 62.72
Public 37.28 37.28 37.28 37.28 37.28 37.28 37.28 37.28 37.28
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 29 Jul 2021
Notice Of Annual General Meeting
In compliance of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby enclose the Notice of the Annual General Meeting (AGM) of the shareholders of the Company to be held through Video Conferencing (VC) / Other Audio Video- Means (OAVM) on Thursday the 26th August 2021 at 11:30 A.M. (IST). AGM of the Company is being held through Video Conferencing (VC) / Other Audio-Visual Means (OAVM) in accordance with the relevant circulars issued by the Ministry of Corporate Affairs Government of India and Securities and Exchange Board of India.

The Notice for the Annual General Meeting of the Company is being sent only electronically to those shareholders whose email IDs are registered with the Company / Registrar and Share Transfer Agent and the Depositories. The aforesaid Notice has also been uploaded on the website of the Company viz. www.cochinmalabar.in .
Thu, 29 Jul 2021
Reg. 34 (1) Annual Report
In terms of Regulation 30 and 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 enclosed herewith please find a copy of the Annual Report of the Company for the financial year ended 31st March 2021 together with the Notice convening the Annual General Meeting of the Company to be held on 26th August 2021.

The Annual Report of the Company for the year 2020-2021 is being sent only electronically to those shareholders whose email IDs are registered with the Company / Registrar and Share Transfer Agent and the Depositories. The aforesaid Annual Report has also been uploaded on the website of the Company viz. www.cochinmalabar.in .

This is for your information and records.
Tue, 27 Jul 2021
Announcement under Regulation 30 (LODR)-Newspaper Publication
Pursuant to SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we enclose herewith copies of the newspaper advertisement published in compliance with Circular no. 20/2020 dated 5th May 2020 read with Circular no. 02/2021 dated 13th January 2021 issued by Ministry of Corporate Affairs in The Echo of India in English on 24th July 2021 and Arthik Lipi on 24th July 2021 intimating that 91st Annual General Meeting of the Company will be held on Thursday 26th August 2021 at 11.30 A.M. through VC / OAVM.

Technical Scans View Details

Thu, 29 Jul 2021
Stock Underperforming Benchmark Index in both 1 Week and 3 Month Stock Underperforming Benchmark Index in both 1 Week and 3 Month
Stock Underperforming Sectoral Index in both 1 Week and 3 Month Stock Underperforming Sectoral Index in both 1 Week and 3 Month
Strongly Underperforming Benchmark index Strongly Underperforming Benchmark index
Strongly Underperforming Sectoral index Strongly Underperforming Sectoral index
Close Within 2 Year Low Zone Close Within 2 Year Low Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. 69,236.18 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. 8,672.30 1,241.00 -0.2%
Balrampur Chini Mills Ltd. 7,877.10 381.40 +1.7%
E.I.D. - Parry (India) Ltd. 7,756.20 436.55 -0.3%
Shree Renuka Sugars Ltd. 7,641.28 34.15 -4.9%
CCL Products (India) Ltd. 5,849.24 442.75 +0.7%
Triveni Engineering & Industries Ltd. 4,634.45 186.85 -2.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 80.82 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 23.47 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2021-03 16.42 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 17.34 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2021-03 32.09 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2021-03 15.73 186.85 -2.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 4.77 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1.58 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2021-03 3.01 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 1.69 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -3.69 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2021-03 5.38 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2021-03 2.98 186.85 -2.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 0.40 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2020-03 0.61 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 1.11 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2020-03 -1.23 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 0.51 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 1.14 186.85 -2.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 24.20 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2020-03 22.57 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 26.91 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2020-03 0.00 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 18.78 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 25.41 186.85 -2.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 8.97 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 29.70 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2020-03 16.11 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 21.69 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2020-03 323.76 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 18.34 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 17.73 186.85 -2.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 11,890.47 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2020-03 4,741.29 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 17,128.92 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2020-03 5,487.14 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 1,139.15 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 4,436.63 186.85 -2.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 756.10 +0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 1,147.51 1,241.00 -0.2%
Balrampur Chini Mills Ltd. Consolidated 2020-03 511.55 381.40 +1.7%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 891.21 436.55 -0.3%
Shree Renuka Sugars Ltd. Consolidated 2020-03 1,949.76 34.15 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 165.94 442.75 +0.7%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 314.73 186.85 -2.5%