Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.compuageindia.com | |
Market Cap | 121.36 Cr. | |
Enterprise Value(EV) | 516.65 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 3.90 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 3.62 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 728.12 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 36.42 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 0.39 | Calculated using Price: 14.15 |
Dividend Yield | 1.37 | Period Ending 2022-03 |
No. of Shares Subscribed | 8.58 Cr. | 85,768,064 Shares |
FaceValue | 2 | |
Company Profile | ||
Compuage Infocom, incorporated in 1999, is one of the India's leading IT distribution company. The company is system-oriented and process-driven with a nationwide presence. |
1 Day |
|
+6.06% |
1 Week |
|
-5.08% |
1 Month |
|
-12.50% |
3 Month |
|
-33.33% |
6 Month |
|
-43.55% |
1 Year |
|
-55.46% |
2 Year |
|
-15.56% |
5 Year |
|
-60.98% |
10 Year |
|
+170.27% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 18.01 | 16.07 | 16.46 | 15.46 | 15.18 | 14.22 | 16.11 | 9.75 | 11.38 | |
Return on Capital Employed (%) | 16.92 | 16.06 | 15.69 | 17.09 | 15.95 | 14.46 | 14.83 | 11.97 | 13.60 | |
Return on Assets (%) | 2.26 | 2.15 | 2.36 | 2.10 | 1.94 | 1.92 | 2.56 | 1.82 | 2.31 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 70 | 80 | 101 | 125 | 142 | 177 | 202 | 222 | 248 | 261 | |
Non Curr. Liab. | 8 | 4 | 2 | 24 | 20 | 31 | 27 | 77 | 54 | 48 | |
Curr. Liab. | 471 | 491 | 587 | 822 | 961 | 1,033 | 912 | 834 | 879 | 971 | |
Minority Int. | |||||||||||
Equity & Liab. | 549 | 574 | 691 | 971 | 1,123 | 1,241 | 1,142 | 1,133 | 1,181 | 1,280 | |
Non Curr. Assets | 42 | 37 | 35 | 44 | 44 | 54 | 51 | 53 | 54 | 51 | |
Curr. Assets | 508 | 537 | 656 | 927 | 1,079 | 1,187 | 1,091 | 1,080 | 1,127 | 1,228 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 549 | 574 | 691 | 971 | 1,123 | 1,241 | 1,142 | 1,133 | 1,181 | 1,280 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 2,349 | 2,379 | 3,107 | 3,551 | 4,074 | 4,515 | 4,233 | 3,730 | 4,208 | 4,640 | |
Other Income | 13 | 10 | 10 | 19 | 15 | 17 | 17 | 17 | 16 | 6 | |
Total Income | 2,362 | 2,389 | 3,117 | 3,571 | 4,089 | 4,531 | 4,249 | 3,747 | 4,224 | 4,646 | |
Total Expenditure | -2,308 | -2,334 | -3,056 | -3,494 | -4,005 | -4,438 | -4,144 | -3,653 | -4,109 | -4,518 | |
PBIDT | 54 | 55 | 61 | 76 | 85 | 94 | 105 | 94 | 114 | 128 | |
Interest | -33 | -33 | -34 | -45 | -50 | -54 | -61 | -63 | -74 | -78 | |
Depreciation | -3 | -5 | -5 | -4 | -3 | -4 | -4 | -4 | -3 | -3 | |
Taxation | -6 | -6 | -7 | -10 | -11 | -12 | -9 | -7 | -10 | -13 | |
Exceptional Items | |||||||||||
PAT | 12 | 12 | 15 | 17 | 20 | 23 | 31 | 21 | 27 | 33 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 12 | 12 | 15 | 17 | 20 | 23 | 31 | 21 | 27 | 33 | |
Adjusted EPS | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 3 | 4 | 5 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 33 | 34 | 5 | 25 | 12 | -22 | -35 | 18 | -60 | 146 | |
Cash Fr. Inv. | -17 | 7 | 8 | -25 | 5 | -6 | 4 | 21 | 18 | -4 | |
Cash Fr. Finan. | -8 | -34 | -16 | 24 | -16 | 37 | 29 | -75 | 41 | -145 | |
Net Change | 8 | 7 | -3 | 24 | 1 | 9 | -2 | -35 | -1 | -3 | |
Cash & Cash Eqvt | 40 | 44 | 41 | 36 | 37 | 46 | 45 | 9 | 8 | 5 |
Fri, 17 Mar 2023
Resignation of Independent director
|
|
Fri, 17 Mar 2023
Resignation of Independent director
|
|
Tue, 07 Feb 2023
Loss of Share Certificates
|
Tue, 21 Mar 2023 |
|
|
|
|
|