Cosmo Films Ltd.
Snapshot View

846.95 +4.55 ▲0.5%

15 June 2021, 09:23:00 A.M.
Volume: 60

Overview View Details

Sector Plastic Products Compare with Sector peers
Industry Plastic Products Compare with Industry peers
Website http://www.cosmofilms.com
Financial Indicators
Market Cap 1,530.87 Cr.
Earnings per share (EPS) 130.36 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 6.46 Trailing Twelve Months Ending 2021-03
Industry PE 63.48 Trailing Twelve Months Ending 2021-03
Book Value / Share 469.86 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.79 Calculated using Price: 842.40
Dividend Yield 1.78 Period Ending 2020-03
No. of Shares Subscribed 1.82 Cr. 18,172,715 Shares
FaceValue 10
Company Profile

Cosmo Films was started in 1981 to manufacture Bi-axially Oriented Polypropylene Films (BOPP) for the first time in India. The company is promoted by its visionary leader Ashok Jaipuria and is a pioneer of BOPP manufacturing in India.

The company is engaged in the production of Wet Laminating, Printing and Pouching, Label Films, Soap Wrap Films, Over Wrap Films, Tape & Textile and Thermal Laminating Film for Graphic Finishing.

Since inception Cosmo has maintained market leadership in both the domestic and export market. Cosmo Films believe in constant growth and innovation and hence had taken strategic decision of expanding its current capacities to compete successfully in the global market. This strategy will help in increasing its global presence while contributing to overall margins and benefiting its shareholders & stakeholders. This is reflected through its association with leading FMCG Brands worldwide for providing them with cost-effective innovative packaging solutions to enhance their value.  Its current capacity is 56,000 MT per annum, and 22,000 MT of Thermal lamination film.

The company has acquired a PVDC and Acrylic coating plant from France and has started making inroads in the high barrier packaging material as well as coated Label segments. the R & D of Cosmo is committed to adapt, modify and develop the product to fulfill customer's requirements and needs in time. The R & D center is thoroughly equipped with MVTR, OTR, FTIR machines apart from various other testing equipments

During a survey conducted by 'FORBES' in 2003 Cosmo was recognized as one of the best 200 companies out of 19000 listed companies with revenue of less than 1 Billion US$ outside US.

Product range

  • Wet Laminating-15 PCT-1 (R/P), 18 PCT-2 (S/S)- It is a co-extruded, plain and one or both side treated Bi-axially Oriented Polypropylene film.
  • Printing & Pouching –18 HST-1(P/P)and 20 HST-1 (P/P) both are co-extruded, both side heat sealable and one side treated Bi-axially Oriented polypropylene fil.
  • Label Films-38 PCT-1 (LB) and 40 PCT-1 (LB)- is a co-extruded, plain and one side corona treated Bi-axially oriented polypropylene film.
  • Soap Wrap Films-18 HST-1 (GR-II)   It is a Co-extruded, both side heat sealable,one side surface modified and other side treated Bi-axially Oriented polypropylene film.
  • Over Wrap Films-18 HST-0 (HS) and 20 HST-0 (HS) which is a co-extruded, both side heat sealable and untreated Bi-axially oriented Polypropylene film.
  • Tape & Textile-23 PCT-1 and 29 PCT-1- It is a co-extruded, plain, one side treated Bi-axially Oriented polypropylens film.
  • Thermal Laminating Film for Graphic Finishing -24 PCT-2 (DL) and 27 PCT-2 (MDL)  It is a Bi-axially Oriented Polypropylene film, uniformly extrusion coated with adhesive all along the film surface,which enables lamination by heat and pressure with paper products.
  • Selected Value added Films-36 C1008 and 51 C1008- both are one side acryilc and other side PVDC coated white opaque cavitated Bi-axially oriented polypropylene film.

Awards/Achievements

  • SA-8000:2001 (Registration Certificate) PFFCASTAR 2008 Awarded to Cosmo Films Ltd.
  • Recognition of Excellence for Print Receptive Coated Clear and White Opaque Label films in the Category of Product Development (Basic Substrate) Presented at Mumbai on 20th November 2008.
  • 2007-08- Dun and Bradstreet Top Exporter Award (2007-08) for the highest Export in Chemicals and Plastics Category by Dun & Bradstreet.
  • ISO 9001: 2000 - ( Registration Certificate) The Quality Management System of Cosmo Films Ltd has been assessed & found to comply with the requirements of ISO 9001 : 2000 The Quality management System is applicable to design ,development, manufacturing of BOPP films by biaxial orientation process & its marketing for various applications.
  • ISO 14001 - (Registration Certificate) The Management Systems of Cosmo Films Ltd. have been assessed by International Certification Ltd and found to comply with the requirements of ISO 14001. Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India, duly recognize our center as a premier research laboratory. This is the only center of this nature in the entire Indian BOPP film industry.
  • ISO 9001 certified- Joins the elite group of few BOPP film manufacturers in the world.
  • 1998-99: Best BOPP film exporter by Plexconcil. Certificate of export recognition by Government of Maharashtra
  • 1998-Highly Recommended' recognition by Montell for innovative product development
  • 1995- Award for best in house R&D efforts from Government of India.
  • 1994- Excellence in packaging from Indian Institute of Packaging.
  • Got accredited with American Institute of Baking (AIB) Certification for Safety and Hygiene of Food related products.
  • Got best BOPP Exporter award for 1998-99, 1999-2000, and 2000-2001.
  • Cosmo Films Listed in top 19 Indian companies by ‘Forbes Magazine’.
  • Awarded in Recognition of Excellence for Extrusion Coatable BOPP Film by Paper, Film & Foil converters’ Association.
  • 2009 - Acquisition of GBC’s Commercial Print Finishing Business from ACCO Brands Corporation, USA.; Commissioned 8th production line at Karjan.
  • 2011 - Set up a new manufacturing plant in South Korea in November 2011.
  • 2013 - Start up of Shendra Plant in SEZ with BOPP & thermal manufacturing facilities.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.54%
1 Week
+7.08%
1 Month
+19.66%
3 Month
+24.28%
6 Month
+87.73%
1 Year
+198.91%
2 Year
+277.68%
5 Year
+137.07%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 9.22 3.33 -1.56 7.47 23.00 16.69 10.85 9.46 16.09
Return on Capital Employed (%) 9.04 6.26 4.60 8.60 17.63 12.25 8.94 8.80 14.26
Return on Assets (%) 3.23 1.15 -0.50 2.48 8.67 6.38 3.90 3.37 6.01

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 335 347 360 381 456 573 620 680 741
Non Curr. Liab. 235 302 369 296 302 471 508 531 474
Curr. Liab. 365 383 422 403 384 501 635 657 690
Minority Int.
Equity & Liab. 934 1,032 1,151 1,079 1,142 1,544 1,763 1,869 1,905
Non Curr. Assets 492 635 675 675 773 1,032 1,102 1,126 1,124
Curr. Assets 442 396 476 404 368 513 660 742 781
Misc. Exp. not W/O
Total Assets 934 1,032 1,151 1,079 1,142 1,544 1,763 1,869 1,905

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 1,136 1,266 1,468 1,647 1,621 1,587 1,847 2,157 2,204
Other Income 7 8 7 5 6 15 35 20 19
Total Income 1,143 1,274 1,475 1,652 1,626 1,602 1,881 2,177 2,223
Total Expenditure -1,042 -1,167 -1,360 -1,543 -1,429 -1,433 -1,713 -1,995 -1,943
PBIDT 101 107 115 109 197 169 168 181 280
Interest -28 -29 -43 -40 -30 -36 -52 -56 -53
Depreciation -36 -39 -45 -35 -36 -42 -51 -54 -65
Taxation -9 -10 -4 -11 -28 -5 0 -11 -49
Exceptional Items 2 -17 -29 3 -7
PAT 30 11 -6 28 96 86 64 61 113

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 55 94 59 129 223 50 82 143 240
Cash Fr. Inv. -35 -143 -72 -43 -80 -223 -123 -90 -106
Cash Fr. Finan. -17 36 19 -121 -138 165 62 -35 -165
Net Change 3 -13 7 -35 6 -7 21 17 -31
Cash & Cash Eqvt 36 27 54 18 25 19 40 57 26

Shareholding Pattern View Details

9 Qtrs 2019-03 (%) 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%)
Promoter 44.40 44.40 44.15 44.15 44.15 44.15 44.15 44.23 44.11
Public 55.60 55.60 55.85 55.85 55.85 55.85 55.85 55.77 55.89
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 12 Jun 2021
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Thu, 10 Jun 2021
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Intimation for Launch of New Product Fabritizer - by Cosmo Speciality Chemicals Private Limited (100% subsidiary of Cosmo Films Ltd)
Fri, 04 Jun 2021
Announcement under Regulation 30 (LODR)-Credit Rating
Intimation of Upgrade in Credit Rating by CRISIL

Technical Scans View Details

Mon, 14 Jun 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Stock Outperforming Sectoral Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Astral Ltd. 39,134.82 1,950.45 +0.1%
Supreme Industries Ltd. 28,943.07 2,263.85 -0.4%
Finolex Industries Ltd. 10,535.70 171.95 +1.3%
EPL Ltd. 7,974.34 254.75 +0.6%
Prince Pipes & Fittings Ltd. 7,814.03 713.95 +0.5%
Responsive Industries Ltd. 4,345.34 163.90 +0.5%
Polyplex Corporation Ltd. 4,159.82 1,332.50 +0.3%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Astral Ltd. Consolidated 2021-03 96.77 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 29.59 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-12 21.17 171.95 +1.3%
EPL Ltd. Consolidated 2021-03 33.35 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2021-03 35.23 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-12 190.82 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2021-03 8.13 1,332.50 +0.3%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Astral Ltd. Consolidated 2021-03 20.66 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 9.13 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-12 4.06 171.95 +1.3%
EPL Ltd. Consolidated 2021-03 4.70 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2021-03 7.49 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-12 4.54 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2021-03 1.36 1,332.50 +0.3%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Astral Ltd. Consolidated 2020-03 0.12 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 0.00 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-03 0.14 171.95 +1.3%
EPL Ltd. Consolidated 2020-03 0.42 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2020-03 0.31 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-03 0.18 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2020-03 0.25 1,332.50 +0.3%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Astral Ltd. Consolidated 2020-03 18.57 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 30.65 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-03 13.46 171.95 +1.3%
EPL Ltd. Consolidated 2020-03 14.54 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2020-03 18.25 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-03 2.61 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2020-03 17.03 1,332.50 +0.3%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Astral Ltd. Consolidated 2020-03 21.43 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 37.26 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-03 16.38 171.95 +1.3%
EPL Ltd. Consolidated 2020-03 15.80 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2020-03 20.49 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-03 4.46 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2020-03 17.92 1,332.50 +0.3%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Astral Ltd. Consolidated 2020-03 2,577.90 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 6,357.06 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-03 2,985.98 171.95 +1.3%
EPL Ltd. Consolidated 2020-03 2,760.07 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2020-03 1,635.66 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-03 533.12 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2020-03 4,487.10 1,332.50 +0.3%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Astral Ltd. Consolidated 2020-03 251.20 1,950.45 +0.1%
Supreme Industries Ltd. Consolidated 2021-03 832.15 2,263.85 -0.4%
Finolex Industries Ltd. Consolidated 2020-03 307.09 171.95 +1.3%
EPL Ltd. Consolidated 2020-03 212.21 254.75 +0.6%
Prince Pipes & Fittings Ltd. Standalone 2020-03 112.51 713.95 +0.5%
Responsive Industries Ltd. Consolidated 2020-03 24.37 163.90 +0.5%
Polyplex Corporation Ltd. Consolidated 2020-03 493.82 1,332.50 +0.3%