Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.cosmofilms.com | |
Market Cap | 2,376.17 Cr. | |
Enterprise Value(EV) | 3,127.10 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 147.91 | Trailing Twelve Months Ending 2022-06 |
Price-Earning Ratio (PE) | 5.94 | Trailing Twelve Months Ending 2022-06 |
Industry PE | 20.60 | Trailing Twelve Months Ending 2022-06 |
Book Value / Share | 471.96 | Trailing Twelve Months Ending 2022-06 |
Price to Book Value | 1.86 | Calculated using Price: 878.85 |
Dividend Yield | 2.68 | Period Ending 2022-03 |
No. of Shares Subscribed | 2.73 Cr. | 27,259,072 Shares |
FaceValue | 10 | |
Company Profile | ||
Cosmo Films was started in 1981 to manufacture Bi-axially Oriented Polypropylene Films (BOPP) for the first time in India. The company is promoted by its visionary leader Ashok Jaipuria and is a pioneer of BOPP manufacturing in India. |
1 Day |
|
+0.85% |
1 Week |
|
-0.31% |
1 Month |
|
-6.33% |
3 Month |
|
-24.22% |
6 Month |
|
-19.90% |
1 Year |
|
-1.59% |
2 Year |
|
+196.72% |
5 Year |
|
+244.44% |
10 Year |
|
+1502.37% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -1.56 | 7.47 | 23.00 | 16.69 | 10.85 | 9.46 | 16.09 | 29.91 | 39.00 | |
Return on Capital Employed (%) | 4.60 | 8.60 | 17.63 | 12.25 | 8.94 | 8.80 | 14.26 | 23.56 | 30.79 | |
Return on Assets (%) | -0.50 | 2.48 | 8.67 | 6.38 | 3.90 | 3.37 | 6.01 | 11.77 | 16.28 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Shh. Funds | 347 | 360 | 381 | 456 | 573 | 620 | 680 | 741 | 854 | 1,191 | |
Non Curr. Liab. | 302 | 369 | 296 | 302 | 471 | 508 | 531 | 474 | 500 | 703 | |
Curr. Liab. | 383 | 422 | 403 | 384 | 501 | 635 | 657 | 690 | 766 | 859 | |
Minority Int. | |||||||||||
Equity & Liab. | 1,032 | 1,151 | 1,079 | 1,142 | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | |
Non Curr. Assets | 635 | 675 | 675 | 773 | 1,032 | 1,102 | 1,126 | 1,124 | 1,126 | 1,380 | |
Curr. Assets | 396 | 476 | 404 | 368 | 513 | 660 | 742 | 781 | 994 | 1,373 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,032 | 1,151 | 1,079 | 1,142 | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-06 Rs. Cr. TTM |
Net Sales | 1,468 | 1,647 | 1,621 | 1,587 | 1,847 | 2,157 | 2,204 | 2,285 | 3,038 | 3,193 | |
Other Income | 7 | 5 | 6 | 15 | 35 | 20 | 19 | 38 | 48 | 47 | |
Total Income | 1,475 | 1,652 | 1,626 | 1,602 | 1,881 | 2,177 | 2,223 | 2,323 | 3,087 | 3,240 | |
Total Expenditure | -1,360 | -1,543 | -1,429 | -1,433 | -1,713 | -1,995 | -1,943 | -1,893 | -2,467 | -2,613 | |
PBIDT | 115 | 109 | 197 | 169 | 168 | 181 | 280 | 430 | 620 | 628 | |
Interest | -43 | -40 | -30 | -36 | -52 | -56 | -53 | -42 | -40 | -40 | |
Depreciation | -45 | -35 | -36 | -42 | -51 | -54 | -65 | -59 | -63 | -65 | |
Taxation | -4 | -11 | -28 | -5 | 0 | -11 | -49 | -92 | -120 | -120 | |
Exceptional Items | -29 | 3 | -7 | ||||||||
PAT | -6 | 28 | 96 | 86 | 64 | 61 | 113 | 237 | 397 | 403 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | -6 | 28 | 96 | 86 | 64 | 61 | 113 | 237 | 397 | 403 | |
Adjusted EPS | -2 | 9 | 33 | 29 | 22 | 21 | 39 | 87 | 146 | 148 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 94 | 59 | 129 | 223 | 50 | 82 | 143 | 240 | 335 | 481 | |
Cash Fr. Inv. | -143 | -72 | -43 | -80 | -223 | -123 | -90 | -106 | -105 | -447 | |
Cash Fr. Finan. | 36 | 19 | -121 | -138 | 165 | 62 | -35 | -165 | -193 | -52 | |
Net Change | -13 | 7 | -35 | 6 | -7 | 21 | 17 | -31 | 37 | -18 | |
Cash & Cash Eqvt | 27 | 54 | 18 | 25 | 19 | 40 | 57 | 26 | 63 | 46 |
Tue, 16 Aug 2022
Transcript of Analysts/Institutional Investor Meet/Con. Call
|
|
Thu, 11 Aug 2022
Recording of Analysts/Institutional Investor Meet/Con. Call
|
|
Wed, 10 Aug 2022
Investor Presentation
|
Tue, 16 Aug 2022 |
|
|
|
|
|