Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.cosmofilms.com | |
Market Cap | 1,964.29 Cr. | |
Enterprise Value(EV) | 2,747.97 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 139.08 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 5.17 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 19.92 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 497.60 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 1.44 | Calculated using Price: 718.85 |
Dividend Yield | 3.24 | Period Ending 2022-03 |
No. of Shares Subscribed | 2.73 Cr. | 27,259,072 Shares |
FaceValue | 10 | |
Company Profile | ||
Cosmo Films was started in 1981 to manufacture Bi-axially Oriented Polypropylene Films (BOPP) for the first time in India. The company is promoted by its visionary leader Ashok Jaipuria and is a pioneer of BOPP manufacturing in India. |
1 Day |
|
-2.59% |
1 Week |
|
-5.98% |
1 Month |
|
-3.57% |
3 Month |
|
-5.31% |
6 Month |
|
-21.96% |
1 Year |
|
-41.06% |
2 Year |
|
+142.12% |
5 Year |
|
+199.31% |
10 Year |
|
+1315.90% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -1.56 | 7.47 | 23.00 | 16.69 | 10.85 | 9.46 | 16.09 | 29.91 | 39.00 | |
Return on Capital Employed (%) | 4.60 | 8.60 | 17.63 | 12.25 | 8.94 | 8.80 | 14.26 | 23.56 | 30.79 | |
Return on Assets (%) | -0.50 | 2.48 | 8.67 | 6.38 | 3.90 | 3.37 | 6.01 | 11.77 | 16.28 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 360 | 381 | 456 | 573 | 620 | 680 | 741 | 854 | 1,191 | 1,356 | |
Non Curr. Liab. | 369 | 296 | 302 | 471 | 508 | 531 | 474 | 500 | 703 | 663 | |
Curr. Liab. | 422 | 403 | 384 | 501 | 635 | 657 | 690 | 766 | 859 | 991 | |
Minority Int. | |||||||||||
Equity & Liab. | 1,151 | 1,079 | 1,142 | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | 3,011 | |
Non Curr. Assets | 675 | 675 | 773 | 1,032 | 1,102 | 1,126 | 1,124 | 1,126 | 1,380 | 1,575 | |
Curr. Assets | 476 | 404 | 368 | 513 | 660 | 742 | 781 | 994 | 1,373 | 1,436 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,151 | 1,079 | 1,142 | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | 3,011 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 1,468 | 1,647 | 1,621 | 1,587 | 1,847 | 2,157 | 2,204 | 2,285 | 3,038 | 3,212 | |
Other Income | 7 | 5 | 6 | 15 | 35 | 20 | 19 | 38 | 48 | 50 | |
Total Income | 1,475 | 1,652 | 1,626 | 1,602 | 1,881 | 2,177 | 2,223 | 2,323 | 3,087 | 3,262 | |
Total Expenditure | -1,360 | -1,543 | -1,429 | -1,433 | -1,713 | -1,995 | -1,943 | -1,893 | -2,467 | -2,663 | |
PBIDT | 115 | 109 | 197 | 169 | 168 | 181 | 280 | 430 | 620 | 600 | |
Interest | -43 | -40 | -30 | -36 | -52 | -56 | -53 | -42 | -40 | -40 | |
Depreciation | -45 | -35 | -36 | -42 | -51 | -54 | -65 | -59 | -63 | -66 | |
Taxation | -4 | -11 | -28 | -5 | 0 | -11 | -49 | -92 | -120 | -114 | |
Exceptional Items | -29 | 3 | -7 | ||||||||
PAT | -6 | 28 | 96 | 86 | 64 | 61 | 113 | 237 | 397 | 379 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | -6 | 28 | 96 | 86 | 64 | 61 | 113 | 237 | 397 | 379 | |
Adjusted EPS | -2 | 9 | 33 | 29 | 22 | 21 | 39 | 87 | 146 | 139 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 94 | 59 | 129 | 223 | 50 | 82 | 143 | 240 | 335 | 481 | |
Cash Fr. Inv. | -143 | -72 | -43 | -80 | -223 | -123 | -90 | -106 | -105 | -447 | |
Cash Fr. Finan. | 36 | 19 | -121 | -138 | 165 | 62 | -35 | -165 | -193 | -52 | |
Net Change | -13 | 7 | -35 | 6 | -7 | 21 | 17 | -31 | 37 | -18 | |
Cash & Cash Eqvt | 27 | 54 | 18 | 25 | 19 | 40 | 57 | 26 | 63 | 46 |
Fri, 27 Jan 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Dear Sir Pursuant to Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 intimation is hereby given in respect of request received from shareholder for issue of duplicate share certificate. The details are as attached herewith. |
Fri, 27 Jan 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Dear Sir Pursuant to Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 intimation is hereby given in respect of request received from shareholder for issue of duplicate share certificate. The details are as attached herewith. |
Wed, 25 Jan 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication We hereby inform you that the Company has on January 25 2023 published an Advertisement dated January 24 2023 regarding the offer opening and the completion of the dispatch of the Letter of Offer. |
Fri, 27 Jan 2023 |
|
|
|
|
|