Cravatex Ltd.
Snapshot View

381.00 ▼0%

19 May 2022, 04:01:00 PM

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.cravatex.com
Market Cap 98.90 Cr.
Enterprise Value(EV) 209.29 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -104.71 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 127.34 Trailing Twelve Months Ending 2021-12
Book Value / Share -189.57 Trailing Twelve Months Ending 2021-12
Price to Book Value -2.01 Calculated using Price: 381.00
Dividend Yield 0.78 Period Ending 2021-03
No. of Shares Subscribed 0.26 Cr. 2,584,160 Shares
FaceValue 10
Company Profile

Cravatex Limited Company was incorporated in 1951. The company imports and distributes products of various brands, such as Johnson, Horizon, Vision, Body Solid, and Magnum. The company also distributes sports shoes and apparels, tennis balls, tennis rackets, and massage chairs and accessories. In addition, it manufactures and sells sports and casual wear.

It is one of the largest chains of dyers and dry cleaners of it's time. Along with these ventures, the company has also diversified into textile processing and printing. In keeping with the developments in the worlds of fitness and health the company expanded into the manufacture of sports and casual wear, culminating recently, in the distribution of fitness equipment for home and commercial use.

The company represents several reputed international brands of fitness equipment in India and is the only ISO certified & public listed company in this field. The company, therefore, has now integrated beauty therapy into its already versatile list of services. The company offers a range of advanced international beauty therapies within spas across the country as well as providing clients with high-end beauty products from one of the leading beauty product manufacturers in the world. The company continues its presence in the Garment Exports Market and the domestic footwear market where it caters to the needs of several international brands.

Group Companies, Proline Exports and Pro Apparels, focus on the manufacture and marketing of premium quality garments, for some of the most discerning customers in the world.

The companies track fashion trends and research new products globally, before shipping to an impressive list of clients. The list includes top urban fashion brands including Azzure; an urban fashion based sportswear collection, Bullrot; a French clothing company which designs trendy street wear, and Phyne Clothing; a female urban clothing brand. Among the sporting brands are Wilson, Fila, Ocean Pacific and Russell Athletic.

It contributes to the distribution of major international brands Fila, Slazenger and Nassau. Fila Sport Spa (Italy) in sports section. In footwear it distributes shoes of JoggerS, Lifestyle, running, sandals tennis shoes. In raquet sports it offers tennis balls, tennis rackets.

Thec company launched Proline Fitness in 1996 which was a pioneer in introducing the personal range of fitness equipments to the Indian Market. Proline Fitness is the sole importer and distributor for several international brands like Johnson (the 4th Largest Fitness Equipment Manufacturer in the World), Horizon, Vision, Body Solid and Magnum. It has a complete range of fitness equipment for home as well as commercial use.

The sports division of the company includes footware, accessories and raquet sports while the fitness division includes home and commercial products

2011 - Company successfully concluded negotiation to extend the Sub License Agreement for the use of "FILA" trademark for India, Bangladesh, Pakistan and Sri Lanka.
2012 - The Company has successfully concluded negotiations with the brand owner and has reached a mutual agreement to extend the Sub-license Agreement for the use of "FILA" trademark for India, Bangladesh, Pakistan and Sri Lanka.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
-0.73%
1 Month
+0.26%
3 Month
+2.95%
6 Month
+13.99%
1 Year
+1.17%
2 Year
+50.65%
5 Year
+1.17%
10 Year
-39.07%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 21.06 12.03 5.53 -19.88 -48.34 -80.11 73.26 -50.28
Return on Capital Employed (%) 21.58 14.99 12.16 4.77 -3.41 -5.24 17.96 7.78 -10.50
Return on Assets (%) 5.95 3.21 1.47 -4.68 -7.03 -5.76 4.20 -1.27 -7.40

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 39 42 44 36 22 9 20 -1 -28 -47
Non Curr. Liab. 23 25 22 18 88 92 92 128 121 137
Curr. Liab. 82 93 98 120 110 107 188 244 217 211
Minority Int. 71 75 75
Equity & Liab. 143 160 164 175 220 208 299 442 385 376
Non Curr. Assets 36 36 35 33 55 50 52 101 83 77
Curr. Assets 108 124 129 142 164 158 247 341 302 299
Misc. Exp. not W/O 0
Total Assets 143 160 164 175 220 208 299 442 385 376

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 220 244 233 255 266 356 718 865 532 604
Other Income 4 4 3 3 4 4 4 5 14 13
Total Income 224 248 235 257 270 360 722 870 546 618
Total Expenditure -208 -230 -218 -249 -271 -361 -694 -843 -544 -615
PBIDT 16 18 17 8 -1 -1 28 26 2 3
Interest -5 -8 -10 -13 -11 -5 -6 -14 -15 -13
Depreciation -1 -3 -4 -3 -3 -6 -6 -15 -17 -17
Taxation -3 -2 -1 -1 1 0 -6 -2 -1 0
Exceptional Items 1
PAT 7 5 2 -8 -14 -12 11 -5 -31 -27
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 7 5 2 -8 -14 -12 11 -5 -31 -27
Adjusted EPS 29 19 9 -31 -54 -48 41 -18 -118 -105

Cash Flow View Details

Particulars 8 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 35 -13 -5 32 -4
Cash Fr. Inv. -24 -4 3 -37 21
Cash Fr. Finan. 38 -34 0 37 -21
Net Change 50 -51 -2 32 -4
Cash & Cash Eqvt 57 6 4 39 35

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
Public 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 29 Apr 2022
Compliance - Regulation 40(9) PCS Certificate
Compliance Certificate under Regulation 40(9) of the SEBI (Listing Obligations & Disclosure Requirements) Regulation 2015 for the financial year ended 31st March 2022 is attached.
Thu, 07 Apr 2022
Statement Of Investor Complaints For The Quarter Ended March 2022
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- Sudhanshu Namdeo
Designation :- Company Secretary and Compliance Officer
Thu, 07 Apr 2022
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 received from Link Intime India Pvt. Ltd. our Registrar and Share Transfer Agents for the quarter ended 31st March 2022 is attached.

Technical Scans View Details

Thu, 19 May 2022
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 253,456.45 2,223.30 +5.2%
Redington (India) Ltd. 11,202.18 143.35 +5.0%
MMTC Ltd. 6,292.50 41.95 +4.5%
Optiemus Infracom Ltd. 2,607.46 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. 2,019.54 60.15 +5.0%
SIRCA Paints India Ltd. 1,205.25 439.80 +1.6%
Shree Global Tradefin Ltd. 1,021.52 8.03 +1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 326.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-12 9.07 143.35 +5.0%
MMTC Ltd. Consolidated 2021-12 0.00 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-12 26.29 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 0.00 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-12 32.79 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-12 0.00 8.03 +1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 8.46 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-12 2.05 143.35 +5.0%
MMTC Ltd. Consolidated 2021-12 -21.95 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-12 7.98 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 12.56 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-12 5.40 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-12 1.59 8.03 +1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 0.09 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 24.24 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 0.31 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.10 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 0.07 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 0.01 8.03 +1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 17.02 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -160.71 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.07 8.03 +1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 17.02 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -160.71 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.07 8.03 +1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 30,001.47 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 314.39 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 32.11 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 143.18 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 0.80 8.03 +1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 786.61 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -790.07 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 86.50 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.33 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 16.58 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.24 8.03 +1.8%