| Sector |
Fast Moving Consumer Goods
|
Compare with Sector peers |
| Industry |
Consumer Food
|
Compare with Industry peers |
| Website | http://www.dil-rjcorp.com | |
| Market Cap | 19,528.88 Cr. | |
| Enterprise Value(EV) | 19,555.57 Cr. | 2023-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 0.96 | Trailing Twelve Months Ending 2023-12 |
| Price-Earning Ratio (PE) | 169.16 | Trailing Twelve Months Ending 2023-12 |
| Industry PE | 59.24 | Trailing Twelve Months Ending 2023-12 |
| Book Value / Share | 8.63 | Trailing Twelve Months Ending 2023-12 |
| Price to Book Value | 18.77 | Calculated using Price: 161.95 |
| Dividend Yield | 0.00 | Period Ending 2023-03 |
| No. of Shares Subscribed | 120.59 Cr. | 1,205,858,878 Shares |
| FaceValue | 1 | |
| About Devyani International Ltd. | ||
| The company is the largest franchisee of Yum Brands in India and is among the largest chain operators of quick service restaurants (QSR) in India on a non-exclusive basis. | ||
| 1 Day |
|
|
| 1 Week |
|
-1.81% |
| 1 Month |
|
+3.63% |
| 3 Month |
|
-11.26% |
| 6 Month |
|
-20.30% |
| 1 Year |
|
+0.90% |
| 2 Year |
|
-2.92% |
| 5 Year |
|
|
| 10 Year |
|
| 8 years | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
| Return on Equity (%) | -74.03 | -143.01 | 30.46 | -66.91 | 0 | 0 | 39.06 | 32.1 | |
| Return on Capital Employed (%) | -15.69 | -18.31 | 14.13 | -4.67 | 18.17 | 14.78 | 36.09 | 41.92 | |
| Return on Assets (%) | -18.01 | -27.33 | 4.71 | -8.85 | -5.94 | -4.6 | 8.01 | 10.28 |
| Particulars | 9 years | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
| Shh. Funds | 176 | 87 | 139 | 82 | -189 | 114 | 686 | 970 | 1,036 | |
| Non Curr. Liab. | 250 | 253 | 324 | 396 | 1,526 | 1,166 | 1,113 | 1,393 | 1,403 | |
| Curr. Liab. | 270 | 276 | 296 | 344 | 578 | 421 | 420 | 535 | 588 | |
| Minority Int. | 25 | -20 | -34 | -46 | -39 | -42 | -5 | -6 | -13 | |
| Equity & Liab. | 720 | 596 | 725 | 776 | 1,876 | 1,659 | 2,214 | 2,892 | 3,014 | |
| Non Curr. Assets | 599 | 484 | 581 | 630 | 1,733 | 1,494 | 1,878 | 2,582 | 2,724 | |
| Curr. Assets | 122 | 112 | 144 | 146 | 143 | 165 | 336 | 310 | 290 | |
| Misc. Exp. not W/O | ||||||||||
| Total Assets | 720 | 596 | 725 | 776 | 1,876 | 1,659 | 2,214 | 2,892 | 3,014 |
| Particulars | 9 years | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
| Net Sales | 1,012 | 1,048 | 1,111 | 1,357 | 1,516 | 1,135 | 2,084 | 2,998 | 3,264 | |
| Other Income | 2 | 9 | 25 | 9 | 24 | 64 | 23 | 35 | 29 | |
| Total Income | 1,015 | 1,056 | 1,136 | 1,365 | 1,541 | 1,199 | 2,107 | 3,033 | 3,293 | |
| Total Expenditure | -1,011 | -1,004 | -1,015 | -1,308 | -1,268 | -946 | -1,617 | -2,343 | -2,639 | |
| PBIDT | 3 | 52 | 121 | 58 | 273 | 252 | 490 | 690 | 654 | |
| Interest | -47 | -94 | -34 | -40 | -161 | -151 | -129 | -149 | -172 | |
| Depreciation | -85 | -137 | -55 | -83 | -223 | -229 | -221 | -279 | -337 | |
| Taxation | -1 | -1 | 1 | -1 | -2 | 1 | 32 | 21 | 16 | |
| Exceptional Items | 35 | 46 | -17 | -20 | -61 | |||||
| PAT | -130 | -180 | 31 | -66 | -79 | -81 | 155 | 263 | 99 | |
| Minority Interest | 2 | 60 | 15 | 18 | 0 | 8 | 1 | 2 | 16 | |
| Share Associate | ||||||||||
| Other Related Items | ||||||||||
| Consolidated Net Profit | -127 | -120 | 46 | -48 | -122 | -55 | 156 | 265 | 115 | |
| Adjusted EPS | -1 | -1 | 0 | 0 | -1 | 0 | 1 | 2 | 1 |
| Particulars | 8 years | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
| Cash Fr. Operatn. | 76 | 90 | 91 | 76 | 301 | 240 | 451 | 637 | |
| Cash Fr. Inv. | -70 | -66 | -141 | -168 | -97 | -359 | -375 | -350 | |
| Cash Fr. Finan. | -2 | -32 | 56 | 71 | -223 | 142 | -58 | -283 | |
| Net Change | 5 | -8 | 6 | -20 | -19 | 23 | 17 | 5 | |
| Cash & Cash Eqvt | 45 | 37 | 44 | 27 | 13 | 40 | 57 | 63 |
|
Wed, 17 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate.
We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Pankaj Virmani Designation: Company Secretary and Compliance Officer EmailId: companysecretary@dil-rjcorp.com Name of the Chief Financial Officer: Manish Dawar Designation: Whole time Director and Chief Financial Officer EmailId: companysecretary@dil-rjcorp.com Date: 17/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
|||||||||||||||||||||
|
Fri, 12 Apr 2024
Certificate Pursuant To Regulation 40(9) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Financial Year Ended March 31 2024 Submission of Certificate under Regulation 40(9) of the SEBI (LODR) Regulations 2015 for the FY 2023-24. |
|||||||||||||||||||||
|
Fri, 12 Apr 2024
Certificate Pursuant To Regulation 7(3) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Financial Year Ended March 31 2024 Submission of Certificate pursuant to Regulation 7(3) of the SEBI (LODR) Regulations 2015 for FY 2023-24. |
| Thu, 18 Apr 2024 |
Opening at Low
|
Opening at Low for 3 days
|
Closing Above Previous High
|
Close Within 52 Week Low Zone
|
Opening at Low for 2 Days
|
