Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.dodladairy.com | |
Market Cap | 3,156.09 Cr. | |
Enterprise Value(EV) | 3,013.23 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 20.45 | Trailing Twelve Months Ending 2022-06 |
Price-Earning Ratio (PE) | 25.85 | Trailing Twelve Months Ending 2022-06 |
Industry PE | 62.50 | Trailing Twelve Months Ending 2022-06 |
Book Value / Share | 145.40 | Trailing Twelve Months Ending 2022-06 |
Price to Book Value | 3.64 | Calculated using Price: 528.65 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 5.95 Cr. | 59,492,735 Shares |
FaceValue | 10 | |
Company Profile | ||
The company is an integrated dairy company in South India that is engaged in the procurement, processing, distribution, and marketing of milk and other dairy products. It processes and sells milk including standardized, toned, and double toned milk, and produces dairy products like curd, butter, ghee, ice cream, flavoured milk, etc. |
1 Day |
|
-0.04% |
1 Week |
|
+2.56% |
1 Month |
|
+8.16% |
3 Month |
|
+5.58% |
6 Month |
|
+11.20% |
1 Year |
|
-10.35% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 13.26 | 5.79 | 23.87 | 17.62 | 18.26 | 16.92 | 11.93 | 23.20 | 17.77 | |
Return on Capital Employed (%) | 16.23 | 8.68 | 25.55 | 19.77 | 20.64 | 20.39 | 17.22 | 29.96 | 21.79 | |
Return on Assets (%) | 7.83 | 3.11 | 12.57 | 9.69 | 10.13 | 9.38 | 6.49 | 14.28 | 12.89 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Shh. Funds | 191 | 200 | 243 | 286 | 340 | 407 | 434 | 658 | 843 | |
Non Curr. Liab. | 23 | 21 | 45 | 50 | 52 | 146 | 143 | 120 | 58 | |
Curr. Liab. | 109 | 184 | 148 | 190 | 209 | 191 | 216 | 195 | 188 | |
Minority Int. | ||||||||||
Equity & Liab. | 324 | 405 | 435 | 526 | 601 | 743 | 793 | 972 | 1,088 | |
Non Curr. Assets | 123 | 172 | 261 | 328 | 374 | 537 | 570 | 570 | 685 | |
Curr. Assets | 201 | 233 | 174 | 198 | 226 | 206 | 223 | 402 | 403 | |
Misc. Exp. not W/O | ||||||||||
Total Assets | 324 | 405 | 435 | 526 | 601 | 743 | 793 | 972 | 1,088 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-06 Rs. Cr. TTM |
Net Sales | 842 | 1,025 | 1,201 | 1,440 | 1,590 | 1,692 | 2,139 | 1,944 | 2,243 | 2,448 | |
Other Income | 7 | 8 | 8 | 8 | 7 | 8 | 7 | 7 | 15 | 16 | |
Total Income | 849 | 1,033 | 1,209 | 1,448 | 1,597 | 1,700 | 2,146 | 1,951 | 2,258 | 2,464 | |
Total Expenditure | -801 | -996 | -1,106 | -1,352 | -1,479 | -1,559 | -1,998 | -1,701 | -2,033 | -2,242 | |
PBIDT | 48 | 38 | 103 | 96 | 118 | 141 | 148 | 250 | 225 | 221 | |
Interest | -4 | -9 | -12 | -8 | -11 | -11 | -17 | -13 | -7 | -5 | |
Depreciation | -5 | -12 | -16 | -19 | -27 | -36 | -49 | -51 | -52 | -55 | |
Taxation | -14 | -6 | -22 | -22 | -24 | -31 | -32 | -60 | -33 | -40 | |
Exceptional Items | |||||||||||
PAT | 25 | 11 | 53 | 47 | 57 | 63 | 50 | 126 | 133 | 122 | |
Minority Interest | 0 | ||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 25 | 11 | 53 | 47 | 57 | 63 | 50 | 126 | 133 | 122 | |
Adjusted EPS | 77 | 35 | 161 | 142 | 174 | 11 | 9 | 22 | 22 | 20 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 59 | -52 | 123 | 61 | 86 | 134 | 166 | 245 | 171 | |
Cash Fr. Inv. | -53 | -16 | -93 | -79 | -66 | -148 | -77 | -200 | -138 | |
Cash Fr. Finan. | 14 | 8 | -36 | 19 | -40 | 62 | -26 | 11 | -49 | |
Net Change | 20 | -60 | -6 | 1 | -20 | 48 | 63 | 56 | -16 | |
Cash & Cash Eqvt | 43 | -18 | -24 | -23 | -43 | 5 | 69 | 124 | 110 |
Mon, 08 Aug 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript of Q1 FY23 Results Earnings Conference Call with Analyst / Investors |
Thu, 04 Aug 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to the provisions of Regulation 47 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find the enclosedcopy of newspaper advertisement of the Unaudited Financial Results of the company for the quarter ended on 30 June 2022 published on 04 August 2022 in Business Line (English) andNava Telangana (Telugu). |
Thu, 04 Aug 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform the exchanges that interactions with investors / analysts are scheduled to take place the details of which are mentioned as per the file attached |
Thu, 18 Aug 2022 |
|
|
|
|
|