Sector | Fast Moving Consumer Goods | Compare with Sector peers |
Industry | Consumer Food | Compare with Industry peers |
Website | http://www.dodladairy.com | |
Market Cap | 4,769.83 Cr. | |
Enterprise Value(EV) | 4,679.92 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 23.94 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 33.49 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 59.50 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 183.74 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 4.36 | Calculated using Price: 801.75 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 5.95 Cr. | 59,492,735 Shares |
FaceValue | 10 | |
About Dodla Dairy Ltd | ||
The company is an integrated dairy company in South India that is engaged in the procurement, processing, distribution, and marketing of milk and other dairy products. It processes and sells milk including standardized, toned, and double toned milk, and produces dairy products like curd, butter, ghee, ice cream, flavoured milk, etc. |
1 Day |
|
-0.15% |
1 Week |
|
-0.47% |
1 Month |
|
-19.49% |
3 Month |
|
-5.08% |
6 Month |
|
+19.37% |
1 Year |
|
+82.25% |
2 Year |
|
+65.34% |
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 5.79 | 23.87 | 17.62 | 18.26 | 16.92 | 11.93 | 23.2 | 17.77 | 13.52 | |
Return on Capital Employed (%) | 8.68 | 25.55 | 19.77 | 20.64 | 20.39 | 17.22 | 29.96 | 21.79 | 16.8 | |
Return on Assets (%) | 3.11 | 12.57 | 9.69 | 10.13 | 9.38 | 6.49 | 14.28 | 12.89 | 10.45 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 200 | 243 | 286 | 340 | 407 | 434 | 658 | 843 | 972 | 1,052 | |
Non Curr. Liab. | 21 | 45 | 50 | 52 | 146 | 143 | 120 | 58 | 64 | 73 | |
Curr. Liab. | 184 | 148 | 190 | 209 | 191 | 216 | 195 | 188 | 215 | 248 | |
Minority Int. | |||||||||||
Equity & Liab. | 405 | 435 | 526 | 601 | 743 | 793 | 972 | 1,088 | 1,251 | 1,373 | |
Non Curr. Assets | 172 | 261 | 328 | 374 | 537 | 570 | 570 | 687 | 777 | 799 | |
Curr. Assets | 233 | 174 | 198 | 226 | 206 | 223 | 402 | 402 | 474 | 574 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 405 | 435 | 526 | 601 | 743 | 793 | 972 | 1,088 | 1,251 | 1,373 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 1,025 | 1,201 | 1,440 | 1,590 | 1,692 | 2,139 | 1,944 | 2,243 | 2,812 | 3,062 | |
Other Income | 8 | 8 | 8 | 7 | 8 | 7 | 7 | 15 | 23 | 26 | |
Total Income | 1,033 | 1,209 | 1,448 | 1,597 | 1,700 | 2,146 | 1,951 | 2,258 | 2,835 | 3,088 | |
Total Expenditure | -996 | -1,106 | -1,352 | -1,479 | -1,559 | -1,998 | -1,701 | -2,033 | -2,620 | -2,815 | |
PBIDT | 38 | 103 | 96 | 118 | 141 | 148 | 250 | 225 | 215 | 273 | |
Interest | -9 | -12 | -8 | -11 | -11 | -17 | -13 | -7 | -2 | -2 | |
Depreciation | -12 | -16 | -19 | -27 | -36 | -49 | -51 | -52 | -61 | -66 | |
Taxation | -6 | -22 | -22 | -24 | -31 | -32 | -60 | -33 | -30 | -62 | |
Exceptional Items | |||||||||||
PAT | 11 | 53 | 47 | 57 | 63 | 50 | 126 | 133 | 122 | 142 | |
Minority Interest | 0 | ||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 11 | 53 | 47 | 57 | 63 | 50 | 126 | 133 | 122 | 142 | |
Adjusted EPS | 35 | 161 | 142 | 174 | 11 | 9 | 22 | 22 | 21 | 24 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 59 | -52 | 123 | 61 | 86 | 134 | 166 | 245 | 171 | 161 | |
Cash Fr. Inv. | -53 | -16 | -93 | -79 | -66 | -148 | -77 | -200 | -138 | -214 | |
Cash Fr. Finan. | 14 | 8 | -36 | 19 | -40 | 62 | -26 | 11 | -49 | 15 | |
Net Change | 20 | -60 | -6 | 1 | -20 | 48 | 63 | 56 | -16 | -38 | |
Cash & Cash Eqvt | 43 | -18 | -24 | -23 | -43 | 5 | 69 | 124 | 110 | 75 |
Tue, 26 Mar 2024
Closure of Trading Window Closure of trading window |
Tue, 19 Mar 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meeting scheduled on 22 March 2024 with Kotak Securities Limited. |
Wed, 13 Mar 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meeting scheduled on 18 March 2024 with Investec |
Thu, 28 Mar 2024 |
Close Below Last Month Low |
High Decrease in 1 Month |
High Increase in 1 Year |
High Increase in 2 Years |
20 SMA Crossing 100 SMA From Above |