Dodla Dairy Ltd
Snapshot View

614.15 +0.90 ▲0.2%

03 August 2021, 04:00:00 P.M.
Volume: 5,045

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.dodladairy.com
Financial Indicators
Market Cap 3,648.39 Cr.
Earnings per share (EPS) 21.17 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 28.96 Trailing Twelve Months Ending 2021-03
Industry PE 58.31 Trailing Twelve Months Ending 2021-03
Book Value / Share 110.79 Trailing Twelve Months Ending 2021-03
Price to Book Value 5.54 Calculated using Price: 613.25
Dividend Yield 0.85 Period Ending 2020-03
No. of Shares Subscribed 5.95 Cr. 59,492,735 Shares
FaceValue 10
Company Profile

Dodla Dairy is an integrated dairy company based in south India primarily deriving all of its revenue from the sale of milk and dairy based VAPs in the branded consumer market. The company’s operations in India are primarily across the five Indian states of Andhra Pradesh, Telangana, Karnataka, Tamil Nadu and Maharashtra. Its overseas operations are based in Uganda and Kenya. Its Indian operations are undertaken under its brands “Dodla Dairy”, “Dodla” and “KC+”. Its overseas operations are undertaken under brands “Dodla Dairy”, “Dairy Top” and “Dodla+”. It processes and sells retail milk (full cream, standardised, toned and double toned) and produce dairy based value-added products (VAPs) such as curd, Ultra-High Temperature processed (UHT) milk, ghee, butter, flavoured milk and ice cream amongst others. It also manufactures and sell cattle feed to farmers through its procurement network. Its integrated business model in India consists of procurement, processing, distribution and marketing operations. Its procurement operations are spread across the states of Andhra Pradesh, Telangana, Tamil Nadu, Karnataka and Maharashtra.

Business area of the company

The company is an integrated dairy company in South India that is engaged in the procurement, processing, distribution, and marketing of milk and other dairy products. It processes and sells milk including standardized, toned, and double toned milk, and produces dairy products like curd, butter, ghee, ice cream, flavoured milk, etc.

Awards, accreditations and recognitions

  • 2015: Awarded the TV5 Business Leader award in the food processing (medium) category.
  • 2018: Awarded the HMTV Business Excellence award for the best agri/food processing company.
  • 2018: Awarded CII Outstanding Performance for best practices in cold storage in large segment.

Major events and milestones

  • 1997: Commenced production in Nellore plant in Andhra Pradesh.
  • 2001: Commenced production in Penumuru plant in Andhra Pradesh.
  • 2004: Commenced production in Palamaner plant in Andhra Pradesh.
  • 2007: Commenced production in Sattenapally plant in Andhra Pradesh.
  • 2007: Commenced production in Badvel plant in Andhra Pradesh.
  • 2009: Implemented Microsoft Dynamic ERP across Company.
  • 2009: Established milk powder plant and SMP plant at Nellore in Tamil Nadu.
  • 2011: Commenced production in Tanuku plant in Andhra Pradesh.
  • 2011: Commenced production in Tumkur plant in Karnataka.
  • 2013: Commenced production in Kurnool plant in Andhra Pradesh.
  • 2014: Commenced production in Indragi plants in Karnataka.
  • 2014: Acquired Lakeside Dairy, Uganda and commenced operations.
  • 2014: Established large scale farm in Pulivendula in Andhra Pradesh under GVC.
  • 2016: Commenced production in Palacode plant in Tamil Nadu.
  • 2017: Commenced production in Hyderabad plant in Telangana.
  • 2017: Acquired land for our processing plant in Rajahmundry in Andhra Pradesh.
  • 2019: Acquired the Batlagundu and Vedaasandur in Tamil Nadu processing plants pursuant to a business transfer agreement dated February 8, 2019 with KC Dairy Products Private Limited and its shareholder, Chellamuthu Sureshkumar.
  • 2019: Commenced operations in Rajahmundry processing plant in Andhra Pradesh.
  • 2019: OPL acquired a cattlefeed mix plant business from Bharathi Feed Mixing Plant pursuant to a business transfer agreement dated September 6, 2019.


Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.15%
1 Week
-1.13%
1 Month
+6.52%
3 Month
6 Month
1 Year
2 Year
5 Year
7 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 13.26 5.79 23.87 17.62 18.26 16.92 11.93
Return on Capital Employed (%) 16.23 8.68 25.55 19.77 20.64 20.39 17.22
Return on Assets (%) 7.83 3.11 12.57 9.69 10.13 9.38 6.46

Balance Sheet View Details

Particulars 7 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 191 200 243 286 340 407 434
Non Curr. Liab. 23 21 45 50 52 146 143
Curr. Liab. 109 184 148 190 209 191 224
Minority Int.
Equity & Liab. 324 405 435 526 601 743 800
Non Curr. Assets 123 172 261 328 374 537 577
Curr. Assets 201 233 174 198 226 206 223
Misc. Exp. not W/O
Total Assets 324 405 435 526 601 743 800

Profit Loss View Details

Particulars 7 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 842 1,025 1,201 1,440 1,590 1,692 2,139
Other Income 7 8 8 8 7 8 7
Total Income 849 1,033 1,209 1,448 1,597 1,700 2,146
Total Expenditure -801 -996 -1,106 -1,352 -1,479 -1,559 -1,998
PBIDT 48 38 103 96 118 141 148
Interest -4 -9 -12 -8 -11 -11 -17
Depreciation -5 -12 -16 -19 -27 -36 -49
Taxation -14 -6 -22 -22 -24 -31 -32
Exceptional Items
PAT 25 11 53 47 57 63 50

Cash Flow View Details

Particulars 7 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 59 -52 123 61 86 134 166
Cash Fr. Inv. -53 -16 -93 -79 -66 -148 -77
Cash Fr. Finan. 14 8 -36 19 -40 62 -26
Net Change 20 -60 -6 1 -20 48 63
Cash & Cash Eqvt 43 -18 -24 -23 -43 5 69

Shareholding Pattern View Details

8 Qtrs 2013-03 (%) 2013-09 (%) 2014-09 (%) 2015-09 (%) 2016-09 (%) 2017-09 (%) 2018-07 (%) 2021-06 (%)
Promoter 23.66 23.66 23.66 25.41 72.22 76.34 71.78 62.54
Public 76.34 76.34 76.34 74.59 27.78 23.66 28.22 37.46
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 31 Jul 2021
Board Meeting Intimation for Board Meeting Intimation For Considering And Approving The Un-Audited Financial Results Of The Company For The First Quarter Ended 30 June 2021.
Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/08/2021 inter alia to consider and approve Un-Audited Financial Results of the company for the first quarter ended 30 June 2021.
Sat, 31 Jul 2021
Announcement under Regulation 30 (LODR)-Credit Rating
Credit Rating
Mon, 26 Jul 2021
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (''Listing Regulations'') On A Consolidated Basis For The Financial Year Ended 31 March 2021
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations) On A Consolidated Basis For The Financial Year Ended 31 March 2021

Technical Scans View Details

Mon, 02 Aug 2021
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Opening at High Opening at High
Close Within 52 Week High Zone Close Within 52 Week High Zone
CCI Bearish CCI Bearish
William %R Trending Down William %R Trending Down

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 548,006.35 2,390.00 +2.5%
ITC Ltd. 255,117.70 209.80 +1.2%
Nestle India Ltd. 170,743.07 18,318.00 +3.4%
Dabur India Ltd. 105,929.67 614.00 +2.5%
Godrej Consumer Products Ltd. 101,400.51 1,020.00 +2.8%
Britannia Industries Ltd. 84,394.23 3,571.65 +1.9%
Marico Ltd. 69,283.02 545.00 +1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 66.88 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-06 18.32 209.80 +1.2%
Nestle India Ltd. Standalone 2021-06 77.22 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 62.56 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.93 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2021-06 49.42 3,571.65 +1.9%
Marico Ltd. Consolidated 2021-06 60.46 545.00 +1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.01 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-06 3.72 209.80 +1.2%
Nestle India Ltd. Standalone 2021-06 76.31 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 14.05 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.75 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2021-06 21.45 3,571.65 +1.9%
Marico Ltd. Consolidated 2021-06 19.21 545.00 +1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 0.00 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 0.02 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 0.07 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 0.11 545.00 +1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 21.97 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 105.76 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 24.14 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 35.04 545.00 +1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 28.66 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 147.88 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 27.29 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 42.59 545.00 +1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 49,272.78 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 13,350.03 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 9,546.60 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 7,315.00 545.00 +1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 13,389.80 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 2,082.43 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 1,695.96 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 1,043.00 545.00 +1.8%