Emami Ltd.
Snapshot View

560.20 +8.30 ▲1.5%

30 July 2021, 04:00:00 P.M.
Volume: 25,095

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Household & Personal Products Compare with Industry peers
Website http://www.emamigroup.com
Financial Indicators
Market Cap 24,879.43 Cr.
Earnings per share (EPS) 10.23 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 54.72 Trailing Twelve Months Ending 2021-03
Industry PE 61.87 Trailing Twelve Months Ending 2021-03
Book Value / Share 39.65 Trailing Twelve Months Ending 2021-03
Price to Book Value 14.11 Calculated using Price: 559.70
Dividend Yield 1.43 Period Ending 2020-03
No. of Shares Subscribed 44.45 Cr. 444,513,740 Shares
FaceValue 1
Company Profile

Emami Limited is one of the leading and fastest growing personal and healthcare businesses in India, with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Mentho Plus Balm, Fast Relief and Kesh King. The Company is a public limited company domiciled in India and is primarily listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

Business area of the company

The Company is one of India’s leading FMCG Companies engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as Boro Plus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.

Products

BoroPlus

  • Ayurvedic Antiseptic Cream
  • Prickly Heat Powder
  • Doodh Kesar Body Lotion
  • Aloe Vera Gel
  • Hygiene Range

Navratna:

  • Cool Oil
  • Extra Thanda
  • Extra Thanda Hairfall Rodhak
  • Garam Ayurvedic Oil
  • Maxx Cool Talc
  • Cool

Zandu

  • Balm
  • Balm Ultra Power

Fair and Handsome

  • Fairness Cream For Men
  • Instant Fairness Face Wash
  • Complete Winter Solution
  • Laser 12

Mentho plus

  • Balm

Fast Relief

  • Pain Relief Ointment

Vasocare

  • Herbal Petroleum Jelly

Zandu

  • Healthcare OTC, Classical, Ethical
  • Nityam
  • Kesari Jivan
  • Ayurvedic Hand Sanitizer

Emami 7 Oils in One

  • Non Sticky Hair Oil

Kesh King

  • Haircare

Diamond Shine

  • Creme Hair Colour: 1.0 Natural Black; 3.0 Dark Brown; 3.66 Cherry Red; 4.0 Natural Brown and 4.16 Burgundy

HE: Deodorants

  • Passion
  • Power
  • Force
  • Intense
  • Arctic
  • Lagoon
  • Ruler
  • Innovator
  • Respect
  • Achiever
  • Magic Duo Angel & Demon
  • Magic Duo Yin & Yang

Emami Golden Beauty

  • Talc

Emami Naturally Fair

  • Herbal Fairness Cream

Awards

2018-19

  • The Institute of Internal Auditors India - Calcutta Chapter awarded the Company for its ‘Excellence in Internal Audit Function’ (in the large manufacturing sector category).
  • Emami Foundation’s Ayurveda based ‘Sanjeevani’ CSR project was awarded the ‘Kolkata CSR Leadership Awards 2018’ under the category ‘Concern for Health’.
  • Emami ranks at 18 in the list of top 50 advertisers in 2018 of Pitch magazine. (March, 2019)
  • Emami Limited has been declared as the Winner of 'Golden Peacock Innovative Product/Service Award' for the year 2019 (for ‘Kesh King Oil Applicator’)
  • Emami Limited ranked at 425th position in the Fortune India 500 2018 list from its earlier position of 402nd in 2017. In FMCG sectoral list, Emami has been ranked at 20th position out of 23 companies. (December, 2018)

2019-20

  • Awarded ‘Company of the year- FMCG’ by CNBC-Awaaz for the Company’s outstanding performance on parameters such as growth, capital efficiency and profitability over a period of time
  • Emami Group was conferred with ‘Star of the Year’ at the 10th edition of Think CSR 2019 Award organised by Tefla’s.

Milestones

  • 1974: Two childhood friends Mr RS Agarwal and Mr RS Goenka quit their jobs to start their own business, Emami
  • 1978: Acquired Himani Limited and set up factory in Kolkata
  • 1984: Boroplus Antiseptic Cream launched, under Himani umbrella
  • 1989: Navratna Cool Oil launched, under the Himani name
  • 1989: Set up second factory in Pondicherry
  • 1998: Expanded the distribution network of the company to South India
  • 1998: Emami merged with Himani Limited
  • 1999: Launch of Sona Chandi Chyawanprash
  • 2005: Launch of Fair and Handsome, the first fairness cream for men
  • 2005: Public issue of 50 lac shares, listed with NSE
  • 2006: Introduced Health Care Division
  • 2006: Merged JB Marketing
  • 2008: Successful Zandu Pharmaceuticals acquisition at Rs 730 crore
  • 2009: Demerged Zandu fmcg into Emami
  • 2009: Raised Rs 310 crore through QIP
  • 2010: Crossed net sales of Rs 1000 crore
  • 2010: Exceeded market cap of Rs 5000 crore
  • 2010: Split of shares from Rs 2 to Re 1 per share
  • 2011: Conceived setting up of its first overseas manufacturing unit in Bangladesh.
  • 2012: Signed 4 Olympians & 1 cricketer as brand endorsers for a single brand, Fast Relief
  • 2012: Started production at Bangladesh manufacturing unit
  • 2013: Bonus Issue; exceeded market capitalisation of Rs. 10,000 crore
  • 2013: Launched BoroPlus Face wash. Signed in Sonakshi Sinha for the endorsement
  • 2014: Declared Interim Dividend of Rs 3 /share
  • 2014: Entered the male deodorants space with HE , with brand ambassador, Hrithik Roshan
  • 2014: Launched Fair & Handsome- Instant Fairness Face wash
  • 2014: Launched Zandu Balm Ultra Power
  • 2014: Acquired ‘She Comfort’ brand
  • 2015: Acquired ‘Kesh King’ Business at Rs 1684 crore ( Including duties & taxes)
  • 2015: Acquired controlling stake in Fravin Pty Ltd.
  • 2015: Launched Zandu Gel Balm Junior
  • 2015: Exceeded Market Cap. Of Rs 23,000 crore
  • 2015: Launched 100% pure honey with Zero-added sugar.
  • 2016: Emami introduces Boroplus Perfect Touch to appeal to the Generation Next
  • 2016: Kesh King Introduces Sachet Pack For Its Shampoo
  • 2017: Emami Limited inaugurates its 3rd Manufacturing Unit in Assam
  • 2018: Navratna Oil launches its new winter variant: Navratna Garam Ayurvedic Tel
  • 2019: Bollywood Action Star Tiger Shroff adds 3-Ka-PunchTo Emami's HE Magic Duo
  • 2019: Emami ropes in Superstar Katrina Kaif as the new face for Emami 7 Oils in One
  • 2020: Emami Limited launches Boroplus Advanced Anti-Germ Hand Sanitizer
  • 2020: BoroPlus ropes in Juhi Chawla for its Hygiene Range

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.50%
1 Week
+1.80%
1 Month
-0.08%
3 Month
+13.76%
6 Month
+15.72%
1 Year
+135.08%
2 Year
+74.00%
5 Year
-1.57%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 37.07 42.41 47.08 44.89 25.55 20.20 16.32 14.90 15.81
Return on Capital Employed (%) 35.37 42.77 49.68 53.44 26.87 21.36 18.75 18.87 18.99
Return on Assets (%) 20.95 23.83 30.23 32.60 16.62 12.84 11.39 10.85 11.22

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 707 777 932 1,231 1,612 1,755 2,014 2,076 1,824
Non Curr. Liab. 79 58 51 55 342 65 70 63 64
Curr. Liab. 496 524 319 387 735 782 714 680 792
Minority Int. 0 0 0 5 4 1 1 0 -1
Equity & Liab. 1,282 1,360 1,302 1,676 2,692 2,603 2,798 2,819 2,678
Non Curr. Assets 519 485 457 533 2,187 2,162 2,097 1,969 1,645
Curr. Assets 762 875 846 1,143 505 441 701 849 1,033
Misc. Exp. not W/O
Total Assets 1,282 1,360 1,302 1,676 2,692 2,603 2,798 2,819 2,678

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 1,454 1,699 1,821 2,217 2,358 2,488 2,531 2,695 2,655
Other Income 54 56 73 182 109 89 96 35 57
Total Income 1,508 1,755 1,894 2,400 2,468 2,577 2,627 2,730 2,712
Total Expenditure -1,073 -1,255 -1,387 -1,768 -1,736 -1,787 -1,888 -1,967 -1,964
PBIDT 435 499 507 632 732 790 739 762 748
Interest -15 -7 -5 -5 -54 -58 -34 -21 -21
Depreciation -121 -124 -35 -34 -255 -309 -311 -325 -336
Taxation -40 -54 -55 -107 -60 -84 -86 -101 -71
Exceptional Items -9 -10 -11
PAT 259 315 402 485 363 340 308 305 308

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 360 323 428 534 562 730 588 554 531
Cash Fr. Inv. -133 -124 -142 -234 -1,306 -297 -279 -23 -228
Cash Fr. Finan. -145 -188 -301 -215 502 -496 -324 -428 -405
Net Change 83 11 -15 85 -243 -64 -15 103 -102
Cash & Cash Eqvt 276 281 268 350 101 28 16 116 11

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 52.74 52.74 52.74 52.74 53.38 53.86 53.86 53.86 53.86
Public 47.26 47.26 47.26 47.26 46.62 46.14 46.14 46.14 46.14
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 46.81 69.29 71.58 89.24 90.48 46.50 38.94 32.89 30.92

Announcements View Details

Thu, 29 Jul 2021
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Update on Earnings Conference call which has been organized on 2nd August 2021 (Monday) at 04:00 pm IST Post Declaration of Unaudited Financial Results of the company for the First Quarter ended 30th June 2021.
Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
This is to inform you that pursuant to Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 Earnings Conference Call has been organized on 2nd August 2021 (Monday) at 4:00 pm IST Post Declaration of Unaudited Financial Results of the Company for the First Quarter ended 30th June 2021.
Wed, 21 Jul 2021
Board Meeting Intimation for Consideration And Approval Of Unaudited Standalone And Consolidated Financial Results Of The Company For The First Quarter Ended 30Th June 2021
EMAMI LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 02/08/2021 inter alia to consider and approve Unaudited Standalone and Consolidated Financial Results of the Company for the first quarter ended 30th June 2021.

Technical Scans View Details

Fri, 30 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Stock Outperforming Sectoral Index in both 1 Week and 3 Month Stock Outperforming Sectoral Index in both 1 Week and 3 Month
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Close Within 2 Year High Zone Close Within 2 Year High Zone
Both SRS And ARS Above Zero Both SRS And ARS Above Zero

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 548,405.78 2,334.05 +0.0%
ITC Ltd. 252,348.03 205.00 -0.5%
Nestle India Ltd. 170,682.33 17,725.00 -1.0%
Dabur India Ltd. 105,832.44 598.65 +2.4%
Godrej Consumer Products Ltd. 101,308.49 990.75 +0.4%
Britannia Industries Ltd. 82,378.16 3,420.05 +0.4%
Marico Ltd. 70,555.04 546.35 +3.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 66.93 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-06 18.12 205.00 -0.5%
Nestle India Ltd. Standalone 2021-06 77.19 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 62.50 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.87 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2021-03 44.20 3,420.05 +0.4%
Marico Ltd. Consolidated 2021-03 60.20 546.35 +3.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.02 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-06 4.07 205.00 -0.5%
Nestle India Ltd. Standalone 2021-06 76.28 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 14.04 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.74 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2021-03 23.22 3,420.05 +0.4%
Marico Ltd. Consolidated 2021-03 21.77 546.35 +3.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 0.00 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 0.02 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 0.07 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 0.11 546.35 +3.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 21.97 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 105.76 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 24.14 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 35.04 546.35 +3.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 28.66 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 147.88 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 27.29 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 42.59 546.35 +3.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 49,272.78 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 13,350.03 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 9,546.60 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 7,315.00 546.35 +3.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 13,389.80 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 2,082.43 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 1,695.96 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 1,043.00 546.35 +3.5%