Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.emamiltd.in | |
Market Cap | 16,128.44 Cr. | |
Enterprise Value(EV) | 15,186.39 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 19.29 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 18.95 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 54.21 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 58.25 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 6.28 | Calculated using Price: 365.60 |
Dividend Yield | 2.19 | Period Ending 2022-03 |
No. of Shares Subscribed | 44.12 Cr. | 441,150,000 Shares |
FaceValue | 1 | |
Company Profile | ||
The Company is one of India's leading FMCG Companies engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as Boro Plus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others. |
1 Day |
|
+6.70% |
1 Week |
|
-0.59% |
1 Month |
|
-6.22% |
3 Month |
|
-13.85% |
6 Month |
|
-27.29% |
1 Year |
|
-21.48% |
2 Year |
|
-24.17% |
5 Year |
|
-30.34% |
10 Year |
|
+89.27% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 47.08 | 44.89 | 25.55 | 20.20 | 16.32 | 14.90 | 15.81 | 25.59 | 44.34 | |
Return on Capital Employed (%) | 49.68 | 53.44 | 26.87 | 21.36 | 18.75 | 18.87 | 18.99 | 30.16 | 33.74 | |
Return on Assets (%) | 30.23 | 32.60 | 16.62 | 12.84 | 11.39 | 10.85 | 11.22 | 17.66 | 32.16 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 932 | 1,231 | 1,612 | 1,755 | 2,014 | 2,076 | 1,824 | 1,763 | 2,077 | 2,333 | |
Non Curr. Liab. | 51 | 55 | 342 | 65 | 70 | 63 | 64 | 58 | -216 | -235 | |
Curr. Liab. | 319 | 387 | 735 | 782 | 714 | 680 | 792 | 700 | 916 | 752 | |
Minority Int. | 0 | 5 | 4 | 1 | 1 | 0 | -1 | -1 | -2 | 11 | |
Equity & Liab. | 1,302 | 1,676 | 2,692 | 2,603 | 2,798 | 2,819 | 2,678 | 2,520 | 2,774 | 2,860 | |
Non Curr. Assets | 457 | 533 | 2,187 | 2,162 | 2,097 | 1,969 | 1,645 | 1,393 | 1,701 | 1,658 | |
Curr. Assets | 846 | 1,143 | 505 | 441 | 701 | 849 | 1,033 | 1,127 | 1,073 | 1,203 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,302 | 1,676 | 2,692 | 2,603 | 2,798 | 2,819 | 2,678 | 2,520 | 2,774 | 2,860 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 1,821 | 2,217 | 2,358 | 2,488 | 2,531 | 2,695 | 2,655 | 2,881 | 3,192 | 3,345 | |
Other Income | 73 | 182 | 109 | 89 | 96 | 35 | 57 | 70 | 95 | 85 | |
Total Income | 1,894 | 2,400 | 2,468 | 2,577 | 2,627 | 2,730 | 2,712 | 2,951 | 3,287 | 3,431 | |
Total Expenditure | -1,387 | -1,768 | -1,736 | -1,787 | -1,888 | -1,967 | -1,964 | -1,997 | -2,240 | -2,518 | |
PBIDT | 507 | 632 | 732 | 790 | 739 | 762 | 748 | 953 | 1,048 | 912 | |
Interest | -5 | -5 | -54 | -58 | -34 | -21 | -21 | -13 | -5 | -8 | |
Depreciation | -35 | -34 | -255 | -309 | -311 | -325 | -336 | -367 | -335 | -267 | |
Taxation | -55 | -107 | -60 | -84 | -86 | -101 | -71 | -114 | 149 | 220 | |
Exceptional Items | -9 | -10 | -11 | -5 | -5 | ||||||
PAT | 402 | 485 | 363 | 340 | 308 | 305 | 308 | 459 | 851 | 853 | |
Minority Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 11 | |
Share Associate | -1 | -2 | -6 | -4 | -15 | -13 | |||||
Other Related Items | |||||||||||
Consolidated Net Profit | 402 | 486 | 364 | 340 | 307 | 303 | 303 | 455 | 839 | 851 | |
Adjusted EPS | 9 | 11 | 8 | 8 | 7 | 7 | 7 | 10 | 19 | 19 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 323 | 428 | 534 | 562 | 730 | 588 | 554 | 531 | 922 | 644 | |
Cash Fr. Inv. | -124 | -142 | -234 | -1,306 | -297 | -279 | -23 | -228 | -227 | -235 | |
Cash Fr. Finan. | -188 | -301 | -215 | 502 | -496 | -324 | -428 | -405 | -688 | -402 | |
Net Change | 11 | -15 | 85 | -243 | -64 | -15 | 103 | -102 | 6 | 7 | |
Cash & Cash Eqvt | 281 | 268 | 350 | 101 | 28 | 16 | 116 | 11 | 20 | 28 |
Tue, 21 Mar 2023
Trading Window
|
|
Tue, 21 Mar 2023
Board Meeting Intimation
|
|
Fri, 03 Mar 2023
Updates
|
Tue, 21 Mar 2023 |
|
|
|
|
|