| Sector |
Media & Entertainment
|
Compare with Sector peers |
| Industry |
Film Production, Distribution & Entertainment
|
Compare with Industry peers |
| Website | http://www.eiml.site | |
| Market Cap | 246.42 Cr. | |
| Enterprise Value(EV) | 712.05 Cr. | 2021-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | -14.81 | Trailing Twelve Months Ending 2021-12 |
| Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2021-12 |
| Industry PE | - | Trailing Twelve Months Ending 2021-12 |
| Book Value / Share | 104.56 | Trailing Twelve Months Ending 2021-12 |
| Price to Book Value | 0.25 | Calculated using Price: 25.70 |
| Dividend Yield | 0.00 | Period Ending 2021-03 |
| No. of Shares Subscribed | 9.59 Cr. | 95,884,872 Shares |
| FaceValue | 10 | |
| Company Profile | ||
|
Eros International Media was incorporated as a private limited company under the name Rishima International Private Limited on August 19, 1994 and got its present name on November 20, 2008. The company is a part of the Eros Group., which has an extensive film library and is in the business of sourcing Indian and other film content and exploiting it worldwide through its offices in India, UK, USA, UAE, Singapore, Australia, the Isle of Man and Fiji across formats such as theatres, home entertainment, television and digital new media. The international rights for distribution of Indian film content for the entire world excluding India, Nepal and Bhutan are licensed to the Eros International Group in accordance with the terms of the Relationship Agreement with effect from October 1, 2009 between the company and its Promoters, Eros Worldwide and Eros plc. The company was incorporated to carry on, in all parts of the world, the business of exhibiting, distributing and otherwise exploiting cinematograph and television films and motion pictures of all kinds, including advertisement commercial films. Eros International sources all Indian film content for the Eros Group and exploits such content across formats within India, Nepal and Bhutan. It has various rights to over 1,000 films which include Hindi, Tamil and other regional language films, including films such as Mughal-e-Azam, Om Shanti Om, Lage Raho Munnabhai and Love Aaj Kal, which it considers to be a key competitive advantage and an integral part of its business model. It also owns rights to certain English language films for home entertainment distribution within India. The Hindi, Tamil, other regional and English language films together form the Eros India Library. The company sources content primarily through acquisitions from third parties and through co-productions and, occasionally, through its own productions. It mainly acquire films from third party producers at various stages of a film‘s production for an agreed contractual value, and also co-produce films from inception with certain producers for a pre-agreed fixed budget. Theatrical Distribution Television Distribution Overseas Distribution Eros Now, its digital over-the-top entertainment service is increasingly focused on offering a world-class choice of content including Indian films, music and original shows, opening new markets, delivering consumer-friendly product features such as offline viewing and subtitles and adopting a platform agnostic distribution strategy across mobile, tablets, cable or internet. Subsidiaries:
History of the Company:
|
||
Company Profile
Eros International Media was incorporated as a private limited company under the name Rishima International Private Limited on August 19, 1994 and got its present name on November 20, 2008. The company is a part of the Eros Group., which has an extensive film library and is in the business of sourcing Indian and other film content and exploiting it worldwide through its offices in India, UK, USA, UAE, Singapore, Australia, the Isle of Man and Fiji across formats such as theatres, home entertainment, television and digital new media.
The international rights for distribution of Indian film content for the entire world excluding India, Nepal and Bhutan are licensed to the Eros International Group in accordance with the terms of the Relationship Agreement with effect from October 1, 2009 between the company and its Promoters, Eros Worldwide and Eros plc. The company was incorporated to carry on, in all parts of the world, the business of exhibiting, distributing and otherwise exploiting cinematograph and television films and motion pictures of all kinds, including advertisement commercial films.
Eros International sources all Indian film content for the Eros Group and exploits such content across formats within India, Nepal and Bhutan. It has various rights to over 1,000 films which include Hindi, Tamil and other regional language films, including films such as Mughal-e-Azam, Om Shanti Om, Lage Raho Munnabhai and Love Aaj Kal, which it considers to be a key competitive advantage and an integral part of its business model. It also owns rights to certain English language films for home entertainment distribution within India. The Hindi, Tamil, other regional and English language films together form the Eros India Library.
The company sources content primarily through acquisitions from third parties and through co-productions and, occasionally, through its own productions. It mainly acquire films from third party producers at various stages of a film‘s production for an agreed contractual value, and also co-produce films from inception with certain producers for a pre-agreed fixed budget.
Theatrical Distribution
It distributes its content in all the 14 circuits either through its internal distribution offices (Mumbai, Delhi, East Punjab, Mysore, Kerala, West Bengal and Bihar) or through sub-distributors.
Television Distribution
Eros International serves one of the largest and growing television markets in the world by licensing high quality Indian film content to satellite television broadcasters operating in India.
Overseas Distribution
It distributes its films through the established, worldwide, multi-channel distribution network of its parent company, Eros International Plc. The films are distributed to the South Asian diasporas worldwide and to non-Indian consumers who view Indian films that are subtitled or dubbed in local languages. Internationally, its distribution network extends to over 50 countries, such as the United States, the United Kingdom and throughout the Middle East etc.
Eros Now, its digital over-the-top entertainment service is increasingly focused on offering a world-class choice of content including Indian films, music and original shows, opening new markets, delivering consumer-friendly product features such as offline viewing and subtitles and adopting a platform agnostic distribution strategy across mobile, tablets, cable or internet.
Subsidiaries:
History of the Company:
| 1 Day |
|
+4.90% |
| 1 Week |
|
+7.98% |
| 1 Month |
|
-15.32% |
| 3 Month |
|
-6.55% |
| 6 Month |
|
+37.80% |
| 1 Year |
|
+10.30% |
| 2 Year |
|
+88.28% |
| 5 Year |
|
-88.47% |
| 10 Year |
|
-84.35% |
| 9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
| Return on Equity (%) | 17.17 | 17.69 | 18.46 | 15.13 | 13.11 | 10.98 | 11.14 | -73.89 | -15.97 | |
| Return on Capital Employed (%) | 17.77 | 20.11 | 20.08 | 17.46 | 15.88 | 13.25 | 13.07 | -62.19 | -3.87 | |
| Return on Assets (%) | 8.92 | 9.67 | 9.04 | 7.15 | 6.78 | 6.20 | 6.67 | -41.86 | -7.40 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-09* Rs. Cr. |
| Shh. Funds | 986 | 1,209 | 1,482 | 1,746 | 2,009 | 2,243 | 2,572 | 1,246 | 1,040 | 998 | |
| Non Curr. Liab. | 291 | 306 | 356 | 310 | 410 | 416 | 373 | 45 | 215 | 290 | |
| Curr. Liab. | 517 | 677 | 1,430 | 1,440 | 1,262 | 1,115 | 1,250 | 1,184 | 1,133 | 1,036 | |
| Minority Int. | 8 | 1 | 1 | 5 | -5 | 13 | 10 | 14 | 14 | 12 | |
| Equity & Liab. | 1,803 | 2,193 | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,489 | 2,402 | 2,336 | |
| Non Curr. Assets | 1,325 | 1,780 | 2,374 | 2,731 | 2,835 | 2,885 | 3,177 | 1,848 | 1,826 | 1,830 | |
| Curr. Assets | 478 | 413 | 895 | 769 | 841 | 902 | 1,029 | 641 | 575 | 506 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 1,803 | 2,193 | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,489 | 2,402 | 2,336 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-12 Rs. Cr. TTM |
| Net Sales | 1,068 | 1,135 | 1,421 | 1,583 | 1,400 | 960 | 1,031 | 814 | 262 | 413 | |
| Other Income | 18 | 10 | 21 | 45 | 48 | 52 | 112 | 123 | 129 | 107 | |
| Total Income | 1,086 | 1,145 | 1,442 | 1,627 | 1,447 | 1,013 | 1,143 | 937 | 391 | 520 | |
| Total Expenditure | -842 | -835 | -1,073 | -1,261 | -1,059 | -343 | -439 | -671 | -253 | -563 | |
| PBIDT | 244 | 310 | 370 | 366 | 388 | 669 | 704 | 266 | 137 | -43 | |
| Interest | -20 | -38 | -40 | -35 | -57 | -83 | -81 | -73 | -108 | -67 | |
| Depreciation | -6 | -5 | -7 | -9 | -10 | -299 | -306 | -254 | -180 | -8 | |
| Taxation | -61 | -74 | -76 | -79 | -79 | -56 | -51 | 214 | -8 | -7 | |
| Exceptional Items | -1,554 | -23 | -23 | ||||||||
| PAT | 156 | 193 | 247 | 242 | 243 | 231 | 266 | -1,401 | -181 | -149 | |
| Minority Interest | -1 | 6 | 0 | -3 | 14 | -2 | 3 | -4 | 1 | 7 | |
| Share Associate | |||||||||||
| Other Related Items | |||||||||||
| Consolidated Net Profit | 155 | 200 | 247 | 239 | 257 | 229 | 269 | -1,405 | -180 | -142 | |
| Adjusted EPS | 17 | 22 | 27 | 26 | 27 | 24 | 28 | -147 | -19 | -15 |
| Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
| Cash Fr. Operatn. | 406 | 648 | 872 | 933 | 1,170 | 235 | 235 | 402 | 51 | 292 | |
| Cash Fr. Inv. | -682 | -674 | -786 | -1,079 | -985 | -501 | -194 | -243 | 96 | -168 | |
| Cash Fr. Finan. | 159 | -64 | 7 | 33 | -187 | 238 | -33 | -177 | -154 | -110 | |
| Net Change | -117 | -89 | 93 | -113 | -1 | -28 | 8 | -17 | -7 | 14 | |
| Cash & Cash Eqvt | 180 | 53 | 145 | 34 | 33 | 7 | 15 | 6 | 11 | 27 |
|
Fri, 20 May 2022
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby enclose a copy of Postal Ballot Notice (Notice) dated May 19 2022 being sent to the members.The Notice seeks approval of members of Eros International Media Limited (Company) through Postal Ballot only by way of remote electronic voting (remote e-voting) in respect of Ordinary/Special Resolution as set out in the Notice.In accordance with the circulars of Ministry of Corporate Affairs the aforesaid Notice is being sent only by email to all the members of the Company who have registered their email addresses with the Company/ Registrar and Share Transfer Agent (RTA) or respective depository participant and whose names are recorded in the Register of Members/ Beneficial Owners as on the Cut-off date i.e. Thursday May 19 2022. Notice is also available on the website of the Company i.e. www.eiml.site and on the website of CDSL i.e. www.evotingindia.com. |
|
Fri, 20 May 2022
Board Meeting Intimation for Considering And Approval Of The Audited Financial Results For The Quarter And Year Ended On March 31 2022 & Intimation With Respect To The Closure Of Trading Window EROS INTERNATIONAL MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2022 inter alia to consider and approve the Audited Standalone and Consolidated Financial Results of the Company for the quarter and year ended on March 31 2022 and any other matter with permission of the Chair.Further in accordance with the SEBI (Prohibition of Insider Trading) Regulations 2015 and with the Companys Code of Conduct of Insider Trading the Trading Window for dealing in the Companys securities was closed from April 1 2022 and shall remain closed till 48 hours after the announcement of the Financial Results i.e. upto May 31 2022. |
|
Thu, 19 May 2022
Announcement under Regulation 30 (LODR)-Resignation of Director The Board of Directors based on recommendation of Nomination and Remuneration Committee at their Meeting held today i.e. May 19 2022 approved Resignation of Mr. Kishore Lulla (DIN: 02303295) as Executive Director of the Company w.e.f. May 19 2022. |
| Fri, 20 May 2022 |
Higher Delivery Quantity
|
Higher Trade Quantity
|
Higher Trade and Delivery Quantity
|
Opening at High
|
Opening at Low
|
Equities
M.F.
Sectors