Eros International Media Ltd.
Snapshot View

25.70 +1.20 ▲4.9%

20 May 2022, 04:01:00 PM
Volume: 81,126

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.eiml.site
Market Cap 246.42 Cr.
Enterprise Value(EV) 712.05 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -14.81 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE - Trailing Twelve Months Ending 2021-12
Book Value / Share 104.56 Trailing Twelve Months Ending 2021-12
Price to Book Value 0.25 Calculated using Price: 25.70
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 9.59 Cr. 95,884,872 Shares
FaceValue 10
Company Profile

Eros International Media was incorporated as a private limited company under the name Rishima International Private Limited on August 19, 1994 and got its present name on November 20, 2008. The company is a part of the Eros Group., which has an extensive film library and is in the business of sourcing Indian and other film content and exploiting it worldwide through its offices in India, UK, USA, UAE, Singapore, Australia, the Isle of Man and Fiji across formats such as theatres, home entertainment, television and digital new media.

The international rights for distribution of Indian film content for the entire world excluding India, Nepal and Bhutan are licensed to the Eros International Group in accordance with the terms of the Relationship Agreement with effect from October 1, 2009 between the company and its Promoters, Eros Worldwide and Eros plc. The company was incorporated to carry on, in all parts of the world, the business of exhibiting, distributing and otherwise exploiting cinematograph and television films and motion pictures of all kinds, including advertisement commercial films.

Eros International sources all Indian film content for the Eros Group and exploits such content across formats within India, Nepal and Bhutan. It has various rights to over 1,000 films which include Hindi, Tamil and other regional language films, including films such as Mughal-e-Azam, Om Shanti Om, Lage Raho Munnabhai and Love Aaj Kal, which it considers to be a key competitive advantage and an integral part of its business model. It also owns rights to certain English language films for home entertainment distribution within India. The Hindi, Tamil, other regional and English language films together form the Eros India Library.

The company sources content primarily through acquisitions from third parties and through co-productions and, occasionally, through its own productions. It mainly acquire films from third party producers at various stages of a film‘s production for an agreed contractual value, and also co-produce films from inception with certain producers for a pre-agreed fixed budget.

Theatrical Distribution
It distributes its content in all the 14 circuits either through its internal distribution offices (Mumbai, Delhi, East Punjab, Mysore, Kerala, West Bengal and Bihar) or through sub-distributors.

Television Distribution
Eros International serves one of the largest and growing television markets in the world by licensing high quality Indian film content to satellite television broadcasters operating in India.

Overseas Distribution
It distributes its films through the established, worldwide, multi-channel distribution network of its parent company, Eros International Plc. The films are distributed to the South Asian diasporas worldwide and to non-Indian consumers who view Indian films that are subtitled or dubbed in local languages. Internationally, its distribution network extends to over 50 countries, such as the United States, the United Kingdom and throughout the Middle East etc.

Eros Now, its digital over-the-top entertainment service is increasingly focused on offering a world-class choice of content including Indian films, music and original shows, opening new markets, delivering consumer-friendly product features such as offline viewing and subtitles and adopting a platform agnostic distribution strategy across mobile, tablets, cable or internet.

Subsidiaries:

  • Eros International Films Private
  • Copsale
  • Big Screen Entertainment Private
  • EyeQube Studios Private
  • Eros Music Publishing Private
  • Eros Animation Private
  • Ayngaran International
  • Ayngaran International (UK)
  • Ayngaran International (Mauritius)
  • Ayngaran International Media Private
  • Ayngaran Anak Media Private

History of the Company:

  • 1994 - Incorporation of the company and subsidiary of Eros International Films
  • 1999 - Acquired business and assets of Jupiter Enterprises. Commenced selling home entertainment, for instance VCDs and DVDs
  • 2005 - Release the first co-produced film, Waqt
  • 2006 - First India theatrical release and music distribution of the film Omkara. Launch of the Eros Music label
  • 2007 - Set up VFX operations under the Subsidiary EyeQube. Entered into a shareholder‘s agreement for acquisition of 64% in Big Screen Entertainment.
  • 2008 - Entry into Tamil film industry pursuant to the assignment of the Ayngaran SHA to Copsale, by Eros plc. Incorporation of the  Subsidiary Eros Music Publishing for signing lyricists and composers. Joint venture agreement with Universal Music India for talent management. India theatrical distribution expansion through offices in Mumbai and Delhi. First release on Blu-Ray high-definition disc format, Heyy Babyy, followed by Om Shanti Om.
  • 2009 - India theatrical distribution expansion through offices in Punjab and exclusive arrangement for West Bengal. Execution of Settlement Agreements with various film exhibitors. Conversion to a public limited company
  • 2012-Eros International acquires international rights of TEZZ.-Eros International alings with Vinod Chopra Films for Ferrari ki Sawaari Film to release worldwide on June 15, 2012.-Eros International ties up with HBO Asia to launch 2 movie channels.
  • 2015- Eros International Films Win Big At The Prestigious Sony Guild Awards 201
  • 2016- Eros International ties up with UAEs Phars Films for Malayalam movies
  • Eros Now acquires Worldwide Rights to Zee TV Premier Television Content
  • 2017- Eros International signs two-film co-production deal with leading Turkish film company Pana Film

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.90%
1 Week
+7.98%
1 Month
-15.32%
3 Month
-6.55%
6 Month
+37.80%
1 Year
+10.30%
2 Year
+88.28%
5 Year
-88.47%
10 Year
-84.35%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 17.17 17.69 18.46 15.13 13.11 10.98 11.14 -73.89 -15.97
Return on Capital Employed (%) 17.77 20.11 20.08 17.46 15.88 13.25 13.07 -62.19 -3.87
Return on Assets (%) 8.92 9.67 9.04 7.15 6.78 6.20 6.67 -41.86 -7.40

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 986 1,209 1,482 1,746 2,009 2,243 2,572 1,246 1,040 998
Non Curr. Liab. 291 306 356 310 410 416 373 45 215 290
Curr. Liab. 517 677 1,430 1,440 1,262 1,115 1,250 1,184 1,133 1,036
Minority Int. 8 1 1 5 -5 13 10 14 14 12
Equity & Liab. 1,803 2,193 3,269 3,501 3,676 3,787 4,206 2,489 2,402 2,336
Non Curr. Assets 1,325 1,780 2,374 2,731 2,835 2,885 3,177 1,848 1,826 1,830
Curr. Assets 478 413 895 769 841 902 1,029 641 575 506
Misc. Exp. not W/O
Total Assets 1,803 2,193 3,269 3,501 3,676 3,787 4,206 2,489 2,402 2,336

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 1,068 1,135 1,421 1,583 1,400 960 1,031 814 262 413
Other Income 18 10 21 45 48 52 112 123 129 107
Total Income 1,086 1,145 1,442 1,627 1,447 1,013 1,143 937 391 520
Total Expenditure -842 -835 -1,073 -1,261 -1,059 -343 -439 -671 -253 -563
PBIDT 244 310 370 366 388 669 704 266 137 -43
Interest -20 -38 -40 -35 -57 -83 -81 -73 -108 -67
Depreciation -6 -5 -7 -9 -10 -299 -306 -254 -180 -8
Taxation -61 -74 -76 -79 -79 -56 -51 214 -8 -7
Exceptional Items -1,554 -23 -23
PAT 156 193 247 242 243 231 266 -1,401 -181 -149
Minority Interest -1 6 0 -3 14 -2 3 -4 1 7
Share Associate
Other Related Items
Consolidated Net Profit 155 200 247 239 257 229 269 -1,405 -180 -142
Adjusted EPS 17 22 27 26 27 24 28 -147 -19 -15

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 406 648 872 933 1,170 235 235 402 51 292
Cash Fr. Inv. -682 -674 -786 -1,079 -985 -501 -194 -243 96 -168
Cash Fr. Finan. 159 -64 7 33 -187 238 -33 -177 -154 -110
Net Change -117 -89 93 -113 -1 -28 8 -17 -7 14
Cash & Cash Eqvt 180 53 145 34 33 7 15 6 11 27

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 62.31 62.31 62.24 62.24 62.15 60.90 49.00 48.07 48.07
Public 37.69 37.69 37.76 37.76 37.85 39.10 51.00 51.93 51.93
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 61.63 61.63 61.63 61.63 61.63 60.84 51.34 50.40 38.93

Announcements View Details

Fri, 20 May 2022
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby enclose a copy of Postal Ballot Notice (Notice) dated May 19 2022 being sent to the members.The Notice seeks approval of members of Eros International Media Limited (Company) through Postal Ballot only by way of remote electronic voting (remote e-voting) in respect of Ordinary/Special Resolution as set out in the Notice.In accordance with the circulars of Ministry of Corporate Affairs the aforesaid Notice is being sent only by email to all the members of the Company who have registered their email addresses with the Company/ Registrar and Share Transfer Agent (RTA) or respective depository participant and whose names are recorded in the Register of Members/ Beneficial Owners as on the Cut-off date i.e. Thursday May 19 2022. Notice is also available on the website of the Company i.e. www.eiml.site and on the website of CDSL i.e. www.evotingindia.com.
Fri, 20 May 2022
Board Meeting Intimation for Considering And Approval Of The Audited Financial Results For The Quarter And Year Ended On March 31 2022 & Intimation With Respect To The Closure Of Trading Window
EROS INTERNATIONAL MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2022 inter alia to consider and approve the Audited Standalone and Consolidated Financial Results of the Company for the quarter and year ended on March 31 2022 and any other matter with permission of the Chair.Further in accordance with the SEBI (Prohibition of Insider Trading) Regulations 2015 and with the Companys Code of Conduct of Insider Trading the Trading Window for dealing in the Companys securities was closed from April 1 2022 and shall remain closed till 48 hours after the announcement of the Financial Results i.e. upto May 31 2022.
Thu, 19 May 2022
Announcement under Regulation 30 (LODR)-Resignation of Director
The Board of Directors based on recommendation of Nomination and Remuneration Committee at their Meeting held today i.e. May 19 2022 approved Resignation of Mr. Kishore Lulla (DIN: 02303295) as Executive Director of the Company w.e.f. May 19 2022.

Technical Scans View Details

Fri, 20 May 2022
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
Opening at High Opening at High
Opening at Low Opening at Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. 22,917.99 238.60 +3.6%
Sun TV Network Ltd. 17,239.23 437.45 +8.2%
PVR Ltd. 11,124.55 1,823.65 +5.1%
Network 18 Media & Investments Ltd. 8,443.64 80.65 +6.6%
Saregama India Ltd. 8,367.93 434.00 +3.2%
TV18 Broadcast Ltd. 7,106.02 41.45 +4.4%
Inox Leisure Ltd. 6,033.76 493.20 +6.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 21.65 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 10.03 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 0.00 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 40.68 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 54.84 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 12.16 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2022-03 0.00 493.20 +6.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 2.15 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 2.12 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 8.12 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 11.10 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 6.07 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 1.49 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2022-03 8.71 493.20 +6.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 0.04 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 0.00 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 0.74 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4.42 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 0.00 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 0.21 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 0.16 493.20 +6.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 493.20 +6.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 493.20 +6.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 7,729.90 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 3,176.89 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 280.01 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4,705.11 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 441.96 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 4,497.62 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 105.93 493.20 +6.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 793.10 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 1,531.66 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -747.62 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 570.53 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 113.46 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 686.04 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -337.65 493.20 +6.4%