Eros International Media Ltd.
Snapshot View

25.20 +0.55 ▲2.2%

27 July 2021, 12:01:00 P.M.
Volume: 73,558

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.erosstx.com
Financial Indicators
Market Cap 236.31 Cr.
Earnings per share (EPS) -18.80 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 108.48 Trailing Twelve Months Ending 2021-03
Price to Book Value 0.23 Calculated using Price: 24.65
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 9.59 Cr. 95,864,818 Shares
FaceValue 10
Company Profile

Eros International Media was incorporated as a private limited company under the name Rishima International Private Limited on August 19, 1994 and got its present name on November 20, 2008. The company is a part of the Eros Group., which has an extensive film library and is in the business of sourcing Indian and other film content and exploiting it worldwide through its offices in India, UK, USA, UAE, Singapore, Australia, the Isle of Man and Fiji across formats such as theatres, home entertainment, television and digital new media.

The international rights for distribution of Indian film content for the entire world excluding India, Nepal and Bhutan are licensed to the Eros International Group in accordance with the terms of the Relationship Agreement with effect from October 1, 2009 between the company and its Promoters, Eros Worldwide and Eros plc. The company was incorporated to carry on, in all parts of the world, the business of exhibiting, distributing and otherwise exploiting cinematograph and television films and motion pictures of all kinds, including advertisement commercial films.

Eros International sources all Indian film content for the Eros Group and exploits such content across formats within India, Nepal and Bhutan. It has various rights to over 1,000 films which include Hindi, Tamil and other regional language films, including films such as Mughal-e-Azam, Om Shanti Om, Lage Raho Munnabhai and Love Aaj Kal, which it considers to be a key competitive advantage and an integral part of its business model. It also owns rights to certain English language films for home entertainment distribution within India. The Hindi, Tamil, other regional and English language films together form the Eros India Library.

The company sources content primarily through acquisitions from third parties and through co-productions and, occasionally, through its own productions. It mainly acquire films from third party producers at various stages of a film‘s production for an agreed contractual value, and also co-produce films from inception with certain producers for a pre-agreed fixed budget.

Theatrical Distribution
It distributes its content in all the 14 circuits either through its internal distribution offices (Mumbai, Delhi, East Punjab, Mysore, Kerala, West Bengal and Bihar) or through sub-distributors.

Television Distribution
Eros International serves one of the largest and growing television markets in the world by licensing high quality Indian film content to satellite television broadcasters operating in India.

Overseas Distribution
It distributes its films through the established, worldwide, multi-channel distribution network of its parent company, Eros International Plc. The films are distributed to the South Asian diasporas worldwide and to non-Indian consumers who view Indian films that are subtitled or dubbed in local languages. Internationally, its distribution network extends to over 50 countries, such as the United States, the United Kingdom and throughout the Middle East etc.

Eros Now, its digital over-the-top entertainment service is increasingly focused on offering a world-class choice of content including Indian films, music and original shows, opening new markets, delivering consumer-friendly product features such as offline viewing and subtitles and adopting a platform agnostic distribution strategy across mobile, tablets, cable or internet.

Subsidiaries:

  • Eros International Films Private
  • Copsale
  • Big Screen Entertainment Private
  • EyeQube Studios Private
  • Eros Music Publishing Private
  • Eros Animation Private
  • Ayngaran International
  • Ayngaran International (UK)
  • Ayngaran International (Mauritius)
  • Ayngaran International Media Private
  • Ayngaran Anak Media Private

History of the Company:

  • 1994 - Incorporation of the company and subsidiary of Eros International Films
  • 1999 - Acquired business and assets of Jupiter Enterprises. Commenced selling home entertainment, for instance VCDs and DVDs
  • 2005 - Release the first co-produced film, Waqt
  • 2006 - First India theatrical release and music distribution of the film Omkara. Launch of the Eros Music label
  • 2007 - Set up VFX operations under the Subsidiary EyeQube. Entered into a shareholder‘s agreement for acquisition of 64% in Big Screen Entertainment.
  • 2008 - Entry into Tamil film industry pursuant to the assignment of the Ayngaran SHA to Copsale, by Eros plc. Incorporation of the  Subsidiary Eros Music Publishing for signing lyricists and composers. Joint venture agreement with Universal Music India for talent management. India theatrical distribution expansion through offices in Mumbai and Delhi. First release on Blu-Ray high-definition disc format, Heyy Babyy, followed by Om Shanti Om.
  • 2009 - India theatrical distribution expansion through offices in Punjab and exclusive arrangement for West Bengal. Execution of Settlement Agreements with various film exhibitors. Conversion to a public limited company
  • 2012-Eros International acquires international rights of TEZZ.-Eros International alings with Vinod Chopra Films for Ferrari ki Sawaari Film to release worldwide on June 15, 2012.-Eros International ties up with HBO Asia to launch 2 movie channels.
  • 2015- Eros International Films Win Big At The Prestigious Sony Guild Awards 201
  • 2016- Eros International ties up with UAEs Phars Films for Malayalam movies
  • Eros Now acquires Worldwide Rights to Zee TV Premier Television Content
  • 2017- Eros International signs two-film co-production deal with leading Turkish film company Pana Film

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+2.23%
1 Week
+8.86%
1 Month
-12.20%
3 Month
+16.13%
6 Month
+11.75%
1 Year
+31.94%
2 Year
+89.47%
5 Year
-88.84%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 19.91 17.17 17.69 18.46 15.13 13.11 10.98 11.14 -73.89
Return on Capital Employed (%) 21.01 17.77 20.11 20.08 17.46 15.88 13.25 13.07 -62.19
Return on Assets (%) 9.76 8.92 9.67 9.04 7.15 6.78 6.20 6.67 -41.86

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 835 986 1,209 1,482 1,746 2,009 2,243 2,572 1,246
Non Curr. Liab. 224 291 306 356 311 410 416 373 45
Curr. Liab. 627 517 677 1,430 1,439 1,262 1,115 1,250 1,184
Minority Int. 6 8 1 1 5 -5 13 10 14
Equity & Liab. 1,692 1,803 2,193 3,269 3,501 3,676 3,787 4,206 2,489
Non Curr. Assets 1,008 1,325 1,780 2,374 2,731 2,835 2,885 3,177 1,848
Curr. Assets 684 478 413 895 769 841 902 1,029 641
Misc. Exp. not W/O
Total Assets 1,692 1,803 2,193 3,269 3,501 3,676 3,787 4,206 2,489

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 944 1,068 1,135 1,421 1,583 1,400 960 1,031 814
Other Income 27 18 10 21 45 48 52 112 123
Total Income 971 1,086 1,145 1,442 1,627 1,447 1,013 1,143 937
Total Expenditure -731 -842 -835 -1,073 -1,261 -1,059 -343 -439 -671
PBIDT 240 244 310 370 366 388 669 704 266
Interest -22 -20 -38 -40 -35 -57 -83 -81 -73
Depreciation -6 -6 -5 -7 -9 -10 -299 -306 -254
Taxation -63 -61 -74 -76 -79 -79 -56 -51 214
Exceptional Items -1,554
PAT 149 156 193 247 242 243 231 266 -1,401

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 406 648 872 933 1,170 235 235 402 51
Cash Fr. Inv. -682 -674 -786 -1,079 -985 -501 -194 -243 96
Cash Fr. Finan. 159 -64 7 33 -187 238 -33 -177 -154
Net Change -117 -89 93 -113 -1 -28 8 -17 -7
Cash & Cash Eqvt 180 53 145 34 33 7 15 6 11

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 62.39 62.39 62.31 62.31 62.31 62.24 62.24 62.15 60.90
Public 37.61 37.61 37.69 37.69 37.69 37.76 37.76 37.85 39.10
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 47.74 47.74 61.63 61.63 61.63 61.63 61.63 61.63 60.84

Announcements View Details

Sat, 24 Jul 2021
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Eros Worldwide FZ LLC
Sat, 24 Jul 2021
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on July 23 2021 for Eros Worldwide FZ LLC
Fri, 23 Jul 2021
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The SEBI (LODR) Regulation 2015
Pursuant to Regulation 23(9) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulation 2015 please find enclosed herewith disclosure of related party transactions on a consolidated basis and balances for half year ended March 31 2021.

Technical Scans View Details

Mon, 26 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Increasing Relative Strength - Benchmark index Increasing Relative Strength - Benchmark index
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
Either SRS Or ARS Going Above Zero Either SRS Or ARS Going Above Zero
Closing Near 200 EMA Closing Near 200 EMA

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. 21,544.61 541.65 -0.9%
Zee Entertainment Enterprises Ltd. 19,762.61 203.15 -1.2%
PVR Ltd. 8,080.76 1,340.80 +0.8%
TV18 Broadcast Ltd. 6,540.28 38.15 -0.1%
Saregama India Ltd. 5,700.70 3,315.00 +0.5%
Network 18 Media & Investments Ltd. 5,156.22 50.10 +0.6%
Inox Leisure Ltd. 3,706.26 321.30 +6.1%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 14.12 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 24.70 203.15 -1.2%
PVR Ltd. Consolidated 2021-03 0.00 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2021-06 11.80 38.15 -0.1%
Saregama India Ltd. Consolidated 2021-06 45.98 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2021-06 49.56 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2021-03 0.00 321.30 +6.1%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 3.05 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 1.96 203.15 -1.2%
PVR Ltd. Consolidated 2021-03 4.41 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2021-06 1.51 38.15 -0.1%
Saregama India Ltd. Consolidated 2021-06 10.69 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2021-06 7.58 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2021-03 3.97 321.30 +6.1%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 0.00 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 0.07 203.15 -1.2%
PVR Ltd. Consolidated 2020-03 0.88 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2020-03 0.48 38.15 -0.1%
Saregama India Ltd. Consolidated 2020-03 0.03 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2020-03 6.33 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2020-03 0.24 321.30 +6.1%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 24.70 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 5.77 203.15 -1.2%
PVR Ltd. Consolidated 2020-03 1.85 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2020-03 10.44 38.15 -0.1%
Saregama India Ltd. Consolidated 2020-03 14.15 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2020-03 15.73 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2020-03 1.82 321.30 +6.1%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 32.64 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 11.00 203.15 -1.2%
PVR Ltd. Consolidated 2020-03 20.60 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2020-03 11.37 38.15 -0.1%
Saregama India Ltd. Consolidated 2020-03 19.35 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2020-03 11.19 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2020-03 37.75 321.30 +6.1%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 3,519.85 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 8,129.90 203.15 -1.2%
PVR Ltd. Consolidated 2020-03 3,414.44 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2020-03 5,174.94 38.15 -0.1%
Saregama India Ltd. Consolidated 2020-03 521.47 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2020-03 5,357.15 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2020-03 1,897.44 321.30 +6.1%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 1,389.66 541.65 -0.9%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 527.00 203.15 -1.2%
PVR Ltd. Consolidated 2020-03 27.39 1,340.80 +0.8%
TV18 Broadcast Ltd. Consolidated 2020-03 377.52 38.15 -0.1%
Saregama India Ltd. Consolidated 2020-03 43.49 3,315.00 +0.5%
Network 18 Media & Investments Ltd. Consolidated 2020-03 104.39 50.10 +0.6%
Inox Leisure Ltd. Consolidated 2020-03 15.01 321.30 +6.1%