Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.expleosolutions.com | |
Market Cap | 1,275.72 Cr. | |
Enterprise Value(EV) | 1,167.15 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 80.31 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 15.49 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 25.27 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 312.45 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 3.98 | Calculated using Price: 1,244.00 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.03 Cr. | 10,252,485 Shares |
FaceValue | 10 | |
Company Profile | ||
The Company is an India based software service provider primarily delivering software validation and verification services to the banking, financial services and insurance industry worldwide. The Company has invested in four wholly owned subsidiaries in Singapore, USA, UK and UAE for market development and service delivery in the respective regions. |
1 Day |
|
+0.40% |
1 Week |
|
-0.61% |
1 Month |
|
-10.69% |
3 Month |
|
+6.02% |
6 Month |
|
-4.30% |
1 Year |
|
-17.11% |
2 Year |
|
+136.01% |
5 Year |
|
+161.10% |
10 Year |
|
+1884.05% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 30.58 | 20.63 | 35.06 | 20.19 | 25.02 | 27.10 | 27.44 | 28.51 | 23.60 | |
Return on Capital Employed (%) | 39.74 | 29.09 | 51.22 | 31.52 | 37.70 | 40.11 | 37.91 | 39.24 | 31.90 | |
Return on Assets (%) | 21.94 | 13.93 | 21.34 | 13.58 | 17.82 | 19.09 | 19.83 | 21.23 | 17.81 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 108 | 102 | 109 | 127 | 129 | 139 | 152 | 202 | 255 | 291 | |
Non Curr. Liab. | 9 | 7 | -1 | -1 | -2 | -1 | 7 | 6 | 12 | 11 | |
Curr. Liab. | 29 | 56 | 73 | 43 | 63 | 52 | 53 | 55 | 76 | 75 | |
Minority Int. | |||||||||||
Equity & Liab. | 146 | 164 | 181 | 169 | 189 | 190 | 213 | 263 | 343 | 378 | |
Non Curr. Assets | 31 | 26 | 28 | 31 | 26 | 27 | 35 | 37 | 53 | 70 | |
Curr. Assets | 116 | 138 | 153 | 138 | 163 | 162 | 177 | 226 | 290 | 308 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 146 | 164 | 181 | 169 | 189 | 190 | 213 | 263 | 343 | 378 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 194 | 214 | 264 | 260 | 271 | 283 | 270 | 301 | 405 | 507 | |
Other Income | 10 | 2 | 6 | 1 | 13 | 6 | 8 | 5 | 4 | 26 | |
Total Income | 205 | 216 | 271 | 261 | 285 | 289 | 278 | 306 | 408 | 533 | |
Total Expenditure | -155 | -177 | -210 | -219 | -231 | -230 | -217 | -231 | -327 | -408 | |
PBIDT | 50 | 39 | 61 | 42 | 54 | 59 | 61 | 75 | 81 | 126 | |
Interest | -2 | -2 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | |
Depreciation | -6 | -5 | -4 | -5 | -6 | -6 | -6 | -6 | -8 | -14 | |
Taxation | -12 | -10 | -19 | -13 | -16 | -17 | -14 | -18 | -18 | -29 | |
Exceptional Items | |||||||||||
PAT | 30 | 22 | 37 | 24 | 32 | 36 | 40 | 50 | 54 | 82 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 30 | 22 | 37 | 24 | 32 | 36 | 40 | 50 | 54 | 82 | |
Adjusted EPS | 29 | 21 | 35 | 22 | 30 | 34 | 39 | 49 | 53 | 80 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 18 | 24 | 33 | 58 | 42 | 25 | 41 | 17 | 66 | 38 | |
Cash Fr. Inv. | -21 | -3 | -3 | 11 | -12 | -19 | 25 | -8 | -43 | 15 | |
Cash Fr. Finan. | 6 | -13 | -11 | -39 | -31 | -31 | -26 | -29 | -3 | -3 | |
Net Change | 4 | 8 | 19 | 29 | 0 | -25 | 39 | -20 | 21 | 50 | |
Cash & Cash Eqvt | 29 | 40 | 55 | 85 | 83 | 60 | 98 | 79 | 98 | 149 |
Wed, 08 Mar 2023
Announcement under Regulation 30 (LODR)-Scheme of Arrangement Submission of certified true copy of orders by Honble National Company Law Tribunal Chennai Bench and Bengaluru Bench |
Sat, 04 Mar 2023
Announcement under Regulation 30 (LODR)-Scheme of Arrangement Intimation of pronouncement of orders by Honble National Company Law Tribunal Bengaluru Bench (NCLT). Attached the Copy of Order from NCLT Bengaluru Bench. |
Fri, 24 Feb 2023
Announcement under Regulation 30 (LODR)-Scheme of Arrangement Intimation of pronouncement of orders by Honble National Company Law Tribunal Chennai and Mumbai Bench (NCLT). NCLT Order Copies are attached. |
Fri, 24 Mar 2023 |
|
|
|
|
|