Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.forcemotors.com | |
Market Cap | 1,887.17 Cr. | |
Enterprise Value(EV) | 2,777.26 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -62.98 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-09 |
Industry PE | - | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 1,332.27 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 1.08 | Calculated using Price: 1,433.00 |
Dividend Yield | 0.70 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.32 Cr. | 13,176,262 Shares |
FaceValue | 10 | |
Company Profile | ||
The company is a fully vertically integrated automobile company, with expertise in design, development and manufacture of the full spectrum of automotive components, aggregates and vehicles. The company's product range includes Tractors, Three wheelers, Light commercial vehicles, Multi Utility Vehicles and Heavy commercial vehicles. |
1 Day |
|
+1.16% |
1 Week |
|
-2.28% |
1 Month |
|
+4.96% |
3 Month |
|
+13.02% |
6 Month |
|
+43.69% |
1 Year |
|
+20.03% |
2 Year |
|
+8.00% |
5 Year |
|
-54.86% |
10 Year |
|
+229.44% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 6.54 | 7.98 | 12.75 | 11.41 | 8.49 | 7.90 | 3.00 | -6.50 | -5.08 | |
Return on Capital Employed (%) | 5.90 | 10.23 | 17.92 | 14.29 | 11.30 | 10.42 | 3.47 | -6.21 | -3.35 | |
Return on Assets (%) | 3.96 | 5.06 | 8.27 | 7.35 | 5.76 | 5.50 | 1.97 | -3.94 | -2.70 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1,228 | 1,319 | 1,490 | 1,668 | 1,801 | 1,933 | 1,965 | 1,838 | 1,748 | 1,745 | |
Non Curr. Liab. | 52 | 61 | 98 | 22 | 37 | 248 | 213 | 467 | 534 | 461 | |
Curr. Liab. | 715 | 639 | 718 | 901 | 683 | 653 | 911 | 874 | 1,283 | 1,658 | |
Minority Int. | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Equity & Liab. | 1,996 | 2,020 | 2,308 | 2,592 | 2,523 | 2,836 | 3,091 | 3,180 | 3,567 | 3,865 | |
Non Curr. Assets | 926 | 978 | 1,083 | 1,204 | 1,396 | 1,745 | 2,064 | 2,298 | 2,540 | 2,533 | |
Curr. Assets | 1,070 | 1,042 | 1,224 | 1,389 | 1,127 | 1,091 | 1,027 | 882 | 1,027 | 1,332 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,996 | 2,020 | 2,308 | 2,592 | 2,523 | 2,836 | 3,091 | 3,180 | 3,567 | 3,865 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 2,022 | 2,364 | 3,025 | 3,069 | 3,423 | 3,652 | 3,081 | 1,988 | 3,240 | 3,894 | |
Other Income | 60 | 66 | 71 | 85 | 69 | 82 | 43 | 25 | 52 | 40 | |
Total Income | 2,082 | 2,430 | 3,096 | 3,154 | 3,492 | 3,734 | 3,123 | 2,013 | 3,292 | 3,934 | |
Total Expenditure | -1,925 | -2,217 | -2,751 | -2,801 | -3,155 | -3,374 | -2,812 | -1,975 | -3,173 | -3,762 | |
PBIDT | 157 | 213 | 346 | 353 | 337 | 360 | 312 | 38 | 119 | 172 | |
Interest | -9 | -7 | -5 | -6 | -7 | -15 | -28 | -28 | -41 | -59 | |
Depreciation | -85 | -81 | -92 | -113 | -129 | -151 | -195 | -174 | -191 | -223 | |
Taxation | 15 | -24 | -70 | -55 | -53 | -47 | 8 | 52 | 39 | 38 | |
Exceptional Items | 1 | -39 | |||||||||
PAT | 78 | 102 | 179 | 180 | 147 | 147 | 58 | -124 | -91 | -72 | |
Minority Interest | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | |||
Share Associate | -4 | -8 | -11 | ||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 78 | 102 | 178 | 179 | 147 | 143 | 50 | -124 | -91 | -83 | |
Adjusted EPS | 59 | 77 | 135 | 136 | 112 | 109 | 38 | -94 | -69 | -63 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 86 | 116 | 226 | 256 | 471 | 256 | 314 | 409 | 7 | 18 | |
Cash Fr. Inv. | -304 | -100 | -96 | -210 | -621 | -81 | -606 | -327 | -333 | -364 | |
Cash Fr. Finan. | -16 | -30 | -45 | -37 | 180 | -223 | 256 | -20 | 293 | 383 | |
Net Change | -234 | -14 | 85 | 9 | 30 | -47 | -35 | 62 | -32 | 37 | |
Cash & Cash Eqvt | 228 | 214 | 300 | 57 | 87 | 40 | 4 | 66 | 35 | 72 |
Thu, 19 Jan 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding issue of share certificates under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
Wed, 18 Jan 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding issue of share certificates under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
Mon, 16 Jan 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations 2015) |
Wed, 25 Jan 2023 |
|
|
|
|
|