Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.futureconsumer.in | |
Market Cap | 355.47 Cr. | |
Enterprise Value(EV) | 847.88 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -2.57 | Trailing Twelve Months Ending 2022-06 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-06 |
Industry PE | - | Trailing Twelve Months Ending 2022-06 |
Book Value / Share | 0.56 | Trailing Twelve Months Ending 2022-06 |
Price to Book Value | 3.20 | Calculated using Price: 1.78 |
Dividend Yield | 0.00 | Period Ending 2021-03 |
No. of Shares Subscribed | 199.70 Cr. | 1,997,034,643 Shares |
FaceValue | 6 | |
Company Profile | ||
It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands. The company's brands under different categoroes are (A) Food -Tasty Treat, Golden Harvest, Karmiq Ektaa, Mother Earth, Desi Atta, Fresh & Pure, Sangi's Kitchen, Nilgiris, Sunkist, Veg Affaire. (B) Home Care - Voom, CleanMate, CareMate, Prim, Pratha, Mysst. (C) Personal Care - Think Skin. (D) Beauty- Kara, TS. (E) JV Brands -Terra, Swiss Tempelle, Sensible Portions, Dreamery. |
1 Day |
|
-3.26% |
1 Week |
|
+9.20% |
1 Month |
|
-9.18% |
3 Month |
|
-28.80% |
6 Month |
|
-74.50% |
1 Year |
|
-74.20% |
2 Year |
|
-82.55% |
5 Year |
|
-95.81% |
10 Year |
|
-77.75% |
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | -6.79 | -1.89 | -12.06 | -13.49 | -6.34 | -0.99 | 2.30 | -17.08 | -57.51 | |
Return on Capital Employed (%) | -4.45 | -1.21 | -5.34 | -1.38 | 0.17 | 2.76 | 4.64 | -4.86 | -25.75 | |
Return on Assets (%) | -5.45 | -1.50 | -7.00 | -5.87 | -2.89 | -0.49 | 1.04 | -7.59 | -22.78 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 829 | 806 | 770 | 554 | 889 | 995 | 990 | 1,054 | 592 | 150 | |
Non Curr. Liab. | 9 | 11 | 382 | 370 | 254 | 399 | 351 | 357 | 290 | 261 | |
Curr. Liab. | 118 | 233 | 461 | 396 | 541 | 624 | 912 | 803 | 932 | 811 | |
Minority Int. | 21 | 16 | 34 | 12 | 8 | 4 | -2 | 0 | 0 | 0 | |
Equity & Liab. | 977 | 1,066 | 1,647 | 1,332 | 1,692 | 2,022 | 2,250 | 2,215 | 1,813 | 1,223 | |
Non Curr. Assets | 615 | 525 | 1,011 | 963 | 1,027 | 1,078 | 1,116 | 940 | 878 | 777 | |
Curr. Assets | 363 | 541 | 636 | 369 | 665 | 944 | 1,135 | 1,274 | 936 | 445 | |
Misc. Exp. not W/O | 0 | ||||||||||
Total Assets | 977 | 1,066 | 1,647 | 1,332 | 1,692 | 2,022 | 2,250 | 2,215 | 1,813 | 1,223 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-06 Rs. Cr. TTM |
Net Sales | 915 | 822 | 1,312 | 1,702 | 2,116 | 3,007 | 3,881 | 4,040 | 1,185 | 1,268 | |
Other Income | 45 | 114 | 35 | 27 | 25 | 32 | 31 | 26 | 21 | 17 | |
Total Income | 960 | 937 | 1,347 | 1,729 | 2,141 | 3,040 | 3,912 | 4,066 | 1,206 | 1,284 | |
Total Expenditure | -978 | -908 | -1,363 | -1,718 | -2,106 | -2,953 | -3,780 | -3,995 | -1,470 | -1,562 | |
PBIDT | -18 | 29 | -16 | 11 | 35 | 87 | 132 | 71 | -264 | -278 | |
Interest | -17 | -5 | -32 | -70 | -45 | -53 | -73 | -87 | -72 | -60 | |
Depreciation | -37 | -39 | -47 | -28 | -33 | -45 | -53 | -70 | -58 | -49 | |
Taxation | -5 | 1 | 0 | -1 | 3 | 17 | 2 | -21 | -5 | ||
Exceptional Items | 0 | -85 | -43 | -104 | |||||||
PAT | -77 | -15 | -95 | -87 | -44 | -9 | 22 | -170 | -459 | -495 | |
Minority Interest | 12 | 8 | 4 | 3 | 4 | 5 | 1 | 1 | 0 | ||
Share Associate | 9 | 0 | -1 | -24 | -22 | -22 | -29 | -47 | -25 | -18 | |
Other Related Items | |||||||||||
Consolidated Net Profit | -56 | -7 | -106 | -108 | -61 | -26 | -6 | -216 | -483 | -513 | |
Adjusted EPS | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -2 | -3 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | -309 | -64 | -79 | -243 | 80 | -81 | -94 | -55 | 33 | 95 | |
Cash Fr. Inv. | -501 | 36 | 83 | -196 | 52 | -147 | -127 | -44 | -21 | -16 | |
Cash Fr. Finan. | 800 | 14 | -6 | 463 | -144 | 258 | 217 | 112 | -21 | -91 | |
Net Change | -10 | -14 | -2 | 24 | -13 | 30 | -4 | 12 | -8 | -11 | |
Cash & Cash Eqvt | 25 | 9 | 10 | 37 | 17 | 47 | 43 | 56 | 48 | 37 |
Tue, 16 Aug 2022
Disclosure In Terms Of SEBI Circular No. SEBI/HO/CFD/CMD1/CIR/P/2019/140 Dated 21St November 2019 In terms of the applicable provisions of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 read with the SEBI Circular No. SEBI/HO/CFD/CMD1/CIR/P/2019/140 dated 21st November 2019 this is to inform you that the Company has been unable to service its obligations towards payment of amount of principal and interest due on unlisted Non-Convertible Debentures issued by the Company to CDC Emerging Markets Limited. Further details as required in terms of SEBI Circular No. SEBI/HO/CFD/CMD1/CIR/P/2019/140 dated 21st November 2019 for disclosure of defaults is provided under Annexure I attached herewith. |
Fri, 12 Aug 2022
Board Meeting Outcome for Outcome Of Board Meeting Held On 12-Aug-2022 - Un-Audited Financial Statements For The Quarter Ended 30Th June 2022 Outcome of Board Meeting held on 12-Aug-2022 - Un-audited financial statements for the quarter ended 30th June 2022 |
Fri, 12 Aug 2022
Outcome Of Board Meeting Held On 12-Aug-2022 - Un-Audited Financial Statements For The Quarter Ended 30Th June 2022 Outcome of Board Meeting held on 12-Aug-2022 - Un-audited financial statements for the quarter ended 30th June 2022 |
Thu, 18 Aug 2022 |
|
|
|
|
|