Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.futureconsumer.in | |
Market Cap | 231.66 Cr. | |
Enterprise Value(EV) | 636.45 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -3.16 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-09 |
Industry PE | - | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | -0.41 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | -2.81 | Calculated using Price: 1.16 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 199.70 Cr. | 1,997,034,643 Shares |
FaceValue | 6 | |
Company Profile | ||
It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands. The company's brands under different categoroes are (A) Food -Tasty Treat, Golden Harvest, Karmiq Ektaa, Mother Earth, Desi Atta, Fresh & Pure, Sangi's Kitchen, Nilgiris, Sunkist, Veg Affaire. (B) Home Care - Voom, CleanMate, CareMate, Prim, Pratha, Mysst. (C) Personal Care - Think Skin. (D) Beauty- Kara, TS. (E) JV Brands -Terra, Swiss Tempelle, Sensible Portions, Dreamery. |
1 Day |
|
+4.35% |
1 Week |
|
-7.69% |
1 Month |
|
-20.0% |
3 Month |
|
-29.41% |
6 Month |
|
-35.14% |
1 Year |
|
-83.67% |
2 Year |
|
-85.54% |
5 Year |
|
-98.10% |
10 Year |
|
-87.69% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -1.89 | -12.06 | -13.49 | -6.34 | -0.99 | 2.30 | -17.08 | -60.59 | -124.58 | |
Return on Capital Employed (%) | -1.21 | -5.34 | -1.38 | 0.17 | 2.76 | 4.64 | -4.86 | -27.49 | -42.03 | |
Return on Assets (%) | -1.50 | -7.00 | -5.87 | -2.89 | -0.49 | 1.04 | -7.59 | -24.00 | -29.63 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 806 | 770 | 554 | 889 | 995 | 990 | 1,054 | 592 | 150 | -88 | |
Non Curr. Liab. | 11 | 382 | 370 | 254 | 399 | 351 | 357 | 290 | 261 | 90 | |
Curr. Liab. | 233 | 461 | 396 | 541 | 624 | 912 | 803 | 932 | 811 | 746 | |
Minority Int. | 16 | 34 | 12 | 8 | 4 | -2 | 0 | 0 | 0 | 0 | |
Equity & Liab. | 1,066 | 1,647 | 1,332 | 1,692 | 2,022 | 2,250 | 2,215 | 1,813 | 1,223 | 749 | |
Non Curr. Assets | 525 | 1,011 | 963 | 1,027 | 1,078 | 1,116 | 940 | 878 | 777 | 214 | |
Curr. Assets | 541 | 636 | 369 | 665 | 944 | 1,135 | 1,274 | 936 | 445 | 535 | |
Misc. Exp. not W/O | 0 | ||||||||||
Total Assets | 1,066 | 1,647 | 1,332 | 1,692 | 2,022 | 2,250 | 2,215 | 1,813 | 1,223 | 749 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 822 | 1,312 | 1,702 | 2,116 | 3,007 | 3,881 | 4,040 | 1,185 | 1,469 | 918 | |
Other Income | 114 | 35 | 27 | 25 | 32 | 31 | 26 | 21 | 21 | 21 | |
Total Income | 937 | 1,347 | 1,729 | 2,141 | 3,040 | 3,912 | 4,066 | 1,206 | 1,489 | 939 | |
Total Expenditure | -908 | -1,363 | -1,718 | -2,106 | -2,953 | -3,780 | -3,995 | -1,470 | -1,729 | -1,231 | |
PBIDT | 29 | -16 | 11 | 35 | 87 | 132 | 71 | -264 | -240 | -292 | |
Interest | -5 | -32 | -70 | -45 | -53 | -73 | -87 | -72 | -63 | -57 | |
Depreciation | -39 | -47 | -28 | -33 | -45 | -53 | -70 | -58 | -52 | -45 | |
Taxation | 1 | 0 | -1 | 3 | 17 | 2 | -21 | 1 | -2 | ||
Exceptional Items | 0 | -85 | -43 | -74 | -219 | ||||||
PAT | -15 | -95 | -87 | -44 | -9 | 22 | -170 | -483 | -450 | -615 | |
Minority Interest | 8 | 4 | 3 | 4 | 5 | 1 | 1 | 0 | 0 | ||
Share Associate | 0 | -1 | -24 | -22 | -22 | -29 | -47 | -15 | |||
Other Related Items | |||||||||||
Consolidated Net Profit | -7 | -106 | -108 | -61 | -26 | -6 | -216 | -483 | -450 | -630 | |
Adjusted EPS | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -2 | -2 | -3 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | -64 | -79 | -243 | 80 | -81 | -94 | -55 | 33 | 95 | 119 | |
Cash Fr. Inv. | 36 | 83 | -196 | 52 | -147 | -127 | -44 | -21 | -16 | 6 | |
Cash Fr. Finan. | 14 | -6 | 463 | -144 | 258 | 217 | 112 | -21 | -91 | -134 | |
Net Change | -14 | -2 | 24 | -13 | 30 | -4 | 12 | -8 | -11 | -9 | |
Cash & Cash Eqvt | 9 | 10 | 37 | 17 | 47 | 43 | 56 | 48 | 37 | 28 |
Fri, 06 Jan 2023
Defaults on Payment of Interest/Principal
|
|
Wed, 28 Dec 2022
Trading Window
|
|
Tue, 27 Dec 2022
Trading Window
|
Mon, 30 Jan 2023 |
|
|
|
|
|