Future Lifestyle Fashions Ltd.
Snapshot View

15.70 +0.45 ▲3.0%

20 May 2022, 12:20:54 PM
Volume: 140,827

Overview View Details

Sector Retailing Compare with Sector peers
Industry Retailing Compare with Industry peers
Website http://www.futurelifestyle.in
Market Cap 306.70 Cr.
Enterprise Value(EV) 1,740.81 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -40.54 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE - Trailing Twelve Months Ending 2021-12
Book Value / Share 2.70 Trailing Twelve Months Ending 2021-12
Price to Book Value 5.62 Calculated using Price: 15.20
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 20.18 Cr. 201,774,874 Shares
FaceValue 2
Company Profile

Future Lifestyle Fashions (FLF) owns and markets over two dozen fashion brands through exclusive brand outlets, department stores and multi brand outlets, as well as company operated chains such as Central, Brand Factory and Planet Sports. FLF is a unique player in the fashion industry that is primed to gain leadership in building both fashion brands and fashion retailing in India. As an integrated fashion company with presence across all key segments within the fashion industry, FLF benefits from operating mature businesses that have built its presence and strengths for over a decade.

Business area of the company

Future Lifestyle Fashions is an integrated fashion company with presence across key segments within the fashion industry that is design to distribution. The business has been designed to capture the trend of consumers getting more attuned to fashion and brand preferences. The company has a portfolio of fashion brands that covers the entire gamut of fashion categories including formal menswear, casual wear, active or sportswear, ethnic wear, denim wear, footwear and accessories for men and women that are present across various price points.

Fashion Retail

  • Central is India's first seamless store and the biggest lifestyle retail brand from Future Group.
  • Brand Factory is India’s largest chain of fashion discount stores that promises consumers a revolutionary discount shopping experience.

Fashion Brands

  • The company has many brands like Cover Story, An apparel, UMM, Lee Cooper, Bare, Scullers, RIG, the Converse, Spalding, Indigo Nation, Daniel Hechter, Lombard, Urban Yoga, Mohr, Jealous 21, John, Miller, Famozi, Celio, CERIZ etc.

Subsidiary Companies

  • Future Trendz Limited (FTL)
  • Future Speciality Retail Limited (FSRL)
  • FLFL Business Services Limited (FBSL)

Associate Company

  • FLFL Lifestyle Brands Limited (FLBL) 

Joint Ventures

  • Celio Future Fashion Private Limited (CFFPL)
  • Clarks Future Footwear Private Limited (CFFPL)

Awards and Recognition

  • Indigo Nation was awarded ‘the Most Admired Fashion Brand of the Year in Men's Western Wear’, at the India Fashion Forum.
  • Cover Story was awarded ‘the Most Admired Brand of the Year - New Launch’, at the India Fashion Forum.
  • Central in High Definition was awarded ‘the Design Concept of the Year - Theme Store’, at the India Fashion Forum.
  • The company was awarded ‘the Most Admired Fashion Company of the Year award’, at the India Fashion Forum.
  • ‘Free Shopping Weekend’ campaign got two awards for Brand Factory viz., ‘the Most Admired Multi Fashion Retailer of the Year’ award, at the India Fashion Forum and ‘the Retail Marketing Campaign of the Year’ award at Asia Retail Congress.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+2.95%
1 Week
+12.54%
1 Month
-58.79%
3 Month
-68.22%
6 Month
-70.27%
1 Year
-70.07%
2 Year
-89.55%
5 Year
-94.57%
10 Year
5 years 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 7.76 8.77 11.66 -3.11 -78.89
Return on Capital Employed (%) 16.15 15.08 15.71 10.89 -20.32
Return on Assets (%) 3.01 3.47 4.41 -0.87 -13.66

Balance Sheet View Details

Particulars 6 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 1,383 1,530 1,827 1,638 701 142
Non Curr. Liab. 312 587 660 1,090 1,874 1,590
Curr. Liab. 1,865 1,643 2,545 4,487 3,558 3,858
Minority Int. 0 0
Equity & Liab. 3,561 3,759 5,032 7,214 6,133 5,590
Non Curr. Assets 1,426 1,600 1,979 3,410 2,846 2,600
Curr. Assets 2,135 2,160 3,053 3,805 3,288 2,990
Misc. Exp. not W/O
Total Assets 3,561 3,759 5,032 7,214 6,133 5,590

Profit Loss View Details

Particulars 6 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 4,123 4,498 5,728 6,297 2,277 3,218
Other Income 24 34 38 64 50 48
Total Income 4,147 4,532 5,766 6,362 2,327 3,266
Total Expenditure -3,793 -4,048 -5,163 -5,263 -2,281 -3,060
PBIDT 354 484 603 1,098 46 206
Interest -123 -145 -156 -349 -366 -350
Depreciation -89 -154 -207 -702 -598 -639
Taxation -103 -59 -47 -18 7 16
Exceptional Items 69 -84 -7
PAT 107 127 194 -53 -911 -774
Minority Interest 0 0
Share Associate -31 -1 -5 0 -22 -44
Other Related Items
Consolidated Net Profit 76 126 189 -53 -933 -818
Adjusted EPS 4 7 10 -3 -46 -41

Cash Flow View Details

Particulars 5 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 676 508 562 791 303
Cash Fr. Inv. -245 -488 -628 -872 -13
Cash Fr. Finan. -428 0 146 -23 -258
Net Change 3 21 80 -104 32
Cash & Cash Eqvt 15 36 117 12 45

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 45.78 45.78 20.39 20.39 20.39 20.39 20.39 20.39 20.39
Public 54.22 54.22 79.61 79.61 79.61 79.61 79.61 79.61 79.61
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 99.78 99.78 99.51 99.51 99.51 100.00 100.00 100.00 100.00

Announcements View Details

Wed, 11 May 2022
Postal Ballot
Future Lifestyle Fashions Limited has informed the Exchange about Voting results and Scrutinizer report of Postal Ballot
Tue, 10 May 2022
Postal Ballot
Future Lifestyle Fashions Limited has informed the Exchange about Voting results and Scrutinizer report of Postal Ballot
Fri, 06 May 2022
General updates
Future Lifestyle Fashions Limited has informed the Exchange about Intimation of Credit Ratings.

Technical Scans View Details

Thu, 19 May 2022
Closing Above Previous High Closing Above Previous High
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months
High Decrease 1 Year High Decrease 1 Year

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. 234,332.49 3,662.30 +1.3%
Trent Ltd. 36,874.71 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. 25,184.27 265.20 -1.2%
Relaxo Footwears Ltd. 24,773.12 999.20 +0.7%
Bata India Ltd. 22,271.89 1,733.75 -0.1%
Metro Brands Ltd. 14,349.17 530.65 +0.3%
Campus Activewear Ltd. 10,159.92 336.70 +0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2022-03 157.00 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 348.43 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2022-03 0.00 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2022-03 106.47 999.20 +0.7%
Bata India Ltd. Consolidated 2021-12 320.43 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 210.40 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 0.00 336.70 +0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2022-03 17.13 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 15.60 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2022-03 9.08 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2022-03 14.07 999.20 +0.7%
Bata India Ltd. Consolidated 2021-12 12.72 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 6.27 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 6.17 336.70 +0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 0.00 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 0.21 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 0.44 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2021-03 0.00 999.20 +0.7%
Bata India Ltd. Consolidated 2021-03 0.00 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 0.00 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 0.44 336.70 +0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 9.48 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 1.26 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -40.65 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2021-03 20.61 999.20 +0.7%
Bata India Ltd. Consolidated 2021-03 -4.89 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 7.98 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 9.03 336.70 +0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 9.48 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 1.26 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -40.65 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2021-03 20.61 999.20 +0.7%
Bata India Ltd. Consolidated 2021-03 -4.89 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 7.98 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 9.03 336.70 +0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 24,143.06 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 4,498.02 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 5,248.92 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2021-03 2,359.15 999.20 +0.7%
Bata India Ltd. Consolidated 2021-03 1,708.48 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 800.06 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 711.28 336.70 +0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 1,099.43 3,662.30 +1.3%
Trent Ltd. Consolidated 2022-03 29.46 1,078.45 +4.0%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -735.66 265.20 -1.2%
Relaxo Footwears Ltd. Standalone 2021-03 291.56 999.20 +0.7%
Bata India Ltd. Consolidated 2021-03 -89.31 1,733.75 -0.1%
Metro Brands Ltd. Consolidated 2021-03 65.22 530.65 +0.3%
Campus Activewear Ltd. Standalone 2021-03 26.86 336.70 +0.8%