| Sector |
Alcohol
|
Compare with Sector peers |
| Industry |
Breweries & Distilleries
|
Compare with Industry peers |
| Website | http://www.gmbreweries.com | |
| Market Cap | 1,375.75 Cr. | |
| Enterprise Value(EV) | 1,362.55 Cr. | 2024-03 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 82.90 | Trailing Twelve Months Ending 2024-03 |
| Price-Earning Ratio (PE) | 9.08 | Trailing Twelve Months Ending 2024-03 |
| Industry PE | 69.73 | Trailing Twelve Months Ending 2024-03 |
| Book Value / Share | 449.90 | Trailing Twelve Months Ending 2024-03 |
| Price to Book Value | 1.67 | Calculated using Price: 752.70 |
| Dividend Yield | 0.93 | Period Ending 2024-03 |
| No. of Shares Subscribed | 1.83 Cr. | 18,277,538 Shares |
| FaceValue | 10 | |
| About GM Breweries Ltd. | ||
| GM Breweries was incorporated in the year December 1981. The company is engaged in the manufacture of alcoholic liquor. It blends and bottles alcoholic liquor and concentrates more on country liquor. It has its manufacturing unit in Thane district of Maharashtra with installed capacities of 82.6 million bulk liters of country liquor and 12.4 million bulk liters of Indian made foreign liquor. The company markets its products brandy, rum and whiskey under brand names Pioneer Doctor Brandy, Pioneer Special Doctor Brandy, Hot Shot Rum and Reporter Choice Whiskey. The company has imported oakwood barrels to mature the whiskey in order to impart the liquor with the correct character, color, strength and distinctive taste. | ||
| 1 Day |
|
-1.31% |
| 1 Week |
|
-2.55% |
| 1 Month |
|
+19.22% |
| 3 Month |
|
+12.87% |
| 6 Month |
|
+9.23% |
| 1 Year |
|
+28.17% |
| 2 Year |
|
+14.59% |
| 5 Year |
|
+30.90% |
| 10 Year |
|
+997.94% |
| 9 years | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | 2024-03 | |
| Return on Equity (%) | 37.97 | 21.52 | 28.26 | 25.01 | 17.02 | 17.12 | 17.04 | 15.69 | 20.15 | |
| Return on Capital Employed (%) | 52.96 | 33.14 | 43.16 | 37.46 | 22.79 | 21.41 | 21.54 | 20.69 | 24.15 | |
| Return on Assets (%) | 26.7 | 17.1 | 23.13 | 21.26 | 14.96 | 15.16 | 15.05 | 13.9 | 17.97 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2024-03 Rs. Cr. |
| Shh. Funds | 126 | 181 | 225 | 291 | 367 | 430 | 505 | 591 | 682 | 822 | |
| Non Curr. Liab. | 24 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | |
| Curr. Liab. | 56 | 46 | 50 | 55 | 52 | 50 | 64 | 74 | 85 | 93 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 206 | 231 | 279 | 351 | 424 | 484 | 573 | 668 | 769 | 917 | |
| Non Curr. Assets | 166 | 170 | 250 | 306 | 381 | 422 | 479 | 547 | 661 | 796 | |
| Curr. Assets | 40 | 61 | 29 | 45 | 43 | 62 | 94 | 122 | 108 | 121 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 206 | 231 | 279 | 351 | 424 | 484 | 573 | 668 | 769 | 917 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2024-03 Rs. Cr. |
| Net Sales | 516 | 690 | 748 | 426 | 464 | 469 | 340 | 458 | 594 | 615 | |
| Other Income | 2 | 6 | 4 | 10 | 14 | 14 | 30 | 29 | 21 | 80 | |
| Total Income | 519 | 696 | 752 | 436 | 478 | 482 | 370 | 487 | 615 | 696 | |
| Total Expenditure | -481 | -604 | -679 | -318 | -347 | -384 | -265 | -363 | -477 | -508 | |
| PBIDT | 38 | 92 | 73 | 117 | 131 | 98 | 106 | 124 | 137 | 188 | |
| Interest | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | -6 | -5 | -6 | -6 | -7 | -7 | -5 | -6 | -6 | -6 | |
| Taxation | -10 | -29 | -23 | -38 | -41 | -23 | -20 | -25 | -32 | -30 | |
| Exceptional Items | 3 | ||||||||||
| PAT | 19 | 58 | 44 | 73 | 82 | 68 | 80 | 93 | 100 | 152 | |
| Adjusted EPS | 10 | 32 | 24 | 40 | 45 | 37 | 44 | 51 | 55 | 83 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2024-03 Rs. Cr. |
| Cash Fr. Operatn. | 20 | 60 | 53 | 63 | 61 | 79 | 1 | 97 | 96 | 59 | |
| Cash Fr. Inv. | -13 | -4 | -50 | -61 | -57 | -72 | 10 | -95 | -87 | -48 | |
| Cash Fr. Finan. | -3 | -32 | -4 | -5 | -5 | -7 | -6 | -7 | -9 | -11 | |
| Net Change | 4 | 24 | -1 | -4 | -2 | 0 | 6 | -5 | 0 | -1 | |
| Cash & Cash Eqvt | 10 | 34 | 6 | 2 | 1 | 0 | 6 | 2 | 2 | 1 |
|
Fri, 19 Apr 2024
G M BREWERIES LIMITED "Annual Report 2023-2024" G.M Breweries Limited "Annual Report 2023-2024" |
|||||||||||||||||||||
|
Thu, 18 Apr 2024
Book Closure Book Closure for the Purpose of AGM Payment of final dividend and Issuance of Bonus shares. |
|||||||||||||||||||||
|
Thu, 18 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate.
We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: SANDEEP KUTCHHI Designation: Vice President Finance and Company Secretary EmailId: kutchhis@gmail.com Name of the Chief Financial Officer: S Swaminathan Designation: CFO EmailId: swaminathan_s@gmbreweries.com Date: 18/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
| Fri, 19 Apr 2024 |
Closing Below Previous Low
|
Close Within 52 Week High Zone
|
High Increase in 1 Month
|
High Increase in 3 Months
|
Hanging Man
|
