Godawari Power And Ispat Ltd.
Snapshot View

291.50 +4.35 ▲1.5%

25 May 2022, 04:01:00 PM
Volume: 65,549

Overview View Details

Sector Iron & Steel Compare with Sector peers
Industry Steel & Iron Products Compare with Industry peers
Website http://www.godawaripowerispat.com/www.hiragroup.com
Market Cap 4,108.55 Cr.
Enterprise Value(EV) 4,497.28 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 98.42 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 2.96 Trailing Twelve Months Ending 2021-12
Industry PE 4.55 Trailing Twelve Months Ending 2021-12
Book Value / Share 210.55 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.38 Calculated using Price: 291.50
Dividend Yield 0.79 Period Ending 2021-03
No. of Shares Subscribed 14.09 Cr. 140,944,988 Shares
FaceValue 5
Company Profile

Godawari Power & Ispat (GPIL) is a public limited company, formally known as Ispat Godawari Ltd (IGL), belonging to Hira Group of Industries, Raipur. The company was incorporated on September 21, 1999 to set up an integrated steel plant with captive power generation. GPIL is listed company with the National Stock Exchange and Bombay Stock Exchange.

The company is engaged in the production of sponge iron, steel billets, ferro alloys, HB wires, oxygen, fly ash bricks and is also in the power business. GPIL is a flagship company of Raipur-based Hira Group of Industries, which is an integrated steel manufacturer and is having dominant presence in the long product segment of the steel industry; mainly into mild steel wire.GPIL is an end-to-end manufacturer of mild steel wires. In the process, the company manufactures sponge iron, billets, Ferro alloys, captive power, wires rods (through subsidiary company), steel wires, Oxygen gas, fly ash brick and last but not the least pallets.

GPIL has also been awarded rights for iron ore and coal mining for captive consumption, as a result of which, the company has managed to traverse the entire value chain (raw material to final product) in steel wires and is now a fully integrated manufacturer.

GPIL has come a long way since it started its operation in Raipur, Chhattisgarh as a sponge iron manufacturer in the year 2001. Over the last few years, the company has scaled up its capacity five fold and is today the third largest producer of coal based sponge iron in India and is one of the largest players in the mild steel wires segment.

The company crossed Rs 1000 crore marks in turnover. 2007-08 has seen an all around growth in the performance of the company, backed by higher volumes of production and better price realizations.

The different divisions of the company are:

  • SID - The steel sector is growing at a robust rate with significant increases in both production and consumption. Crude steel production grew at more than 10% annually from 34.71 million tones in 2002-03 to 50.82 million tones in 2006-07.
  • Power plant - An effort to achieve higher productivity and increased energy efficiency, the company established its own power plant division. The division started operations in September 2002 with a 35 tonnes waste heat recovery-based captive power plant (CPP). A year later it undertook expansion with a 70 tonnes coal-based power plant utilizing coal fines and coal rejects from the sponge iron process as fuel. Again, in the year Jan 2006 capacity was further enhanced with the help of 56 tonnes waste heat recovery boiler increasing the generation capacity to 30 MW. And finally generation capacity was further enhanced by 25 MW in Apr 2007 with the addition of two 51 tonnes boiler taking the total generation capacity to 53 MW.
  • Ferro alloys - Ferro alloy division of Godawari Power & Ispat is one of the leading manufacturers of Ferro alloys. It produces around 13000 mt of ferro alloys per annum and having a vision to achieve around 23000 mt. of production. Ferro alloys is an essential component in the manufacturing of various grades of steels.
  • Wire division - GPIL makes mild steel wires or HB wires through cold drawing process using steel wire rod, purchased from subsidiary company as a raw material. Wire Rod is firstly D-scaled with the help of Double plain descalert rid of mild scale. Then the cleaned wire rod is passed through the different number of dies & druman, average reduction and required size achieved and this wire is taken in bundle shape of appropriate casting.
  • Oxygen plant - Oxygen generating systems units’ plants are suitable for a large number of industrial applications. Oxygen is an important ingredient that is required in large volume in many applications. At GPIL Oxygen gas is captively used for the steel manufacturing process. This meets the entire oxygen requirement for GPIL for both iron and steel making. The surplus is than sold. The total capacity of this division at GPIL is 10, 80,000 cu.m. per annum.
  • Fly ash brick plant - Fly ash generated during the combustion of coal for energy production is one of the industrial by-products and it is recognized as an environment pollutant. Because of environmental problem of fly ash, a good deal of work and applications on the utilization of fly ash has been undertaken world over.
  • Equipment - The Equipment Division at GPIL has been initiated to design and manufacture the various Capital Equipments and their parts for the in house consumption of various units of the Group and their Associates.
  • Pelletisation - The process of pelletizing enables converting iron ore fines into “Uniformed Sized Iron Ore Pallets” that can be charged into the blast furnaces or for Production of Direct Reduced Iron (DRI).pallets are uniform size, with purity of 63%- 68% contributing to faster reduction and high metallization rates.

Subsidiaries of the company are

  • Godawari Cement & Clinkers Ltd - GPIL is setting up a manufacturing facility in the state of Chattisgarh with proposed investment of Rs. 628 crore. Clinker with an annual capacity of 1.00 MTPA, cement with an annual capacity of 2.00 MTPA, captive Power plant with 50 MW of capacity.
  • Godawari Energy Ltd - Godawari Energy Limited formerly known as Godawari power Ltd.is a upcoming project of a power plant with 1200 MW capacity coming up at Raigarh district.
  • R.R. Ispat - As part of forward integration process, when GPIL has acquired 100% equity share capital of M/s R.R.Ispat Ltd., a company engaged in the rolling of Billets manufactured by GPIL  into wire rods and further conversation of wire rods into wires.
  • Ardent Steel Ltd, New Delhi- Ardent Steel Ltd (ASL) proposes to set up a project for producing 0.6 million tones of pellets per annum. The land is located very close to iron ore mine belt near Barbil. So that as ASL is able to procure Iron ore fines at a cheaper rate with lower cost of carriage inward.
  • Hira Steels Limited - Hira Steels Limited was established in 1994. It is a state of the art fully automatic, high speed wire rod mill & wire drawing unit with an installed capacity to produce 42500 MT of Wire rods & 20000 MT of wires. The current capacity of the plant is 1,00,000 MT per annum of Wire Rods & 50,000 MT per annum of HB Wires.

Recent developments

GPIL has been granted mining lease for 2 iron ore mines at Ari Dongri and Boria Tibu in Chattisgarh. This would be on an area of 216 hectare & prospecting license for another iron ore mines with an area of 754 hectare in Chattisgarh.

GPIL has also been granted mining rights in consortium for mining of coal in Chattisgarh and the coal mines are being developed through special purpose Joint venture Company which has also achieved significant progress towards getting various regulatory approvals and coal mining operations are expected to commence some time in FY 2011.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.51%
1 Week
-22.83%
1 Month
-33.43%
3 Month
-1.09%
6 Month
+8.79%
1 Year
+21.71%
2 Year
+1008.79%
5 Year
+1196.13%
10 Year
+937.37%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 21.75 8.53 7.91 -11.09 -9.91 26.08 24.55 13.70 36.59
Return on Capital Employed (%) 13.36 9.49 10.16 3.80 6.51 15.72 21.71 15.72 36.44
Return on Assets (%) 6.17 2.11 1.95 -2.67 -2.23 6.38 7.45 4.99 17.96

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 790 864 924 795 697 923 1,169 1,378 2,036 2,593
Non Curr. Liab. 1,204 1,593 1,501 1,359 1,973 1,818 1,656 1,525 956 537
Curr. Liab. 965 894 1,156 1,144 415 485 519 454 409 543
Minority Int. 157 163 167 103 153 160 167 125 72 197
Equity & Liab. 3,116 3,514 3,748 3,401 3,238 3,386 3,511 3,482 3,474 3,870
Non Curr. Assets 2,297 2,627 2,694 2,647 2,580 2,578 2,526 2,548 2,446 2,649
Curr. Assets 820 887 1,054 754 658 808 985 933 1,028 1,222
Misc. Exp. not W/O 0 0 0 0 0
Total Assets 3,116 3,514 3,748 3,401 3,238 3,386 3,511 3,482 3,474 3,870

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 2,357 2,118 2,395 1,980 1,804 2,527 3,322 3,289 4,072 5,269
Other Income 15 16 60 27 17 9 6 7 4 13
Total Income 2,372 2,134 2,455 2,007 1,822 2,536 3,327 3,296 4,076 5,283
Total Expenditure -2,026 -1,771 -2,037 -1,771 -1,515 -1,931 -2,532 -2,667 -2,843 -3,277
PBIDT 346 363 418 236 306 606 795 629 1,233 2,005
Interest -121 -165 -224 -252 -259 -263 -253 -212 -154 -62
Depreciation -71 -105 -118 -126 -120 -132 -133 -137 -138 -123
Taxation 5 -22 -6 47 -1 6 -153 -95 -316 -471
Exceptional Items -6 -10 -38
PAT 158 70 71 -95 -74 211 257 174 624 1,311
Minority Interest -9 -11 -4 11 -1 -7 -9 -10 -16 -15
Share Associate -1 0 -5 0 3 4 3 30 81
Other Related Items
Consolidated Net Profit 149 58 66 -89 -75 208 252 167 639 1,387
Adjusted EPS 11 4 5 -7 -5 15 18 12 47 103

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 305 321 56 551 377 15 451 550 551 969
Cash Fr. Inv. -371 -983 -276 -268 -6 14 -121 -66 -150 -62
Cash Fr. Finan. -11 644 213 -279 -374 -21 -354 -491 -401 -900
Net Change -76 -18 -7 4 -2 8 -24 -7 0 6
Cash & Cash Eqvt 50 32 25 29 26 34 10 2 2 9

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 67.42 67.50 67.50 67.50 67.50 67.50 67.50 67.50 67.50
Public 32.58 32.50 32.50 32.50 32.50 32.50 32.50 32.50 32.50
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 32.55 32.51 32.51 32.51 32.51 32.51 21.99 21.99 0.97

Announcements View Details

Wed, 25 May 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015 we wish to inform you that a conference call for Analyst/Institutional Investors/Fund House/Investors etc. is scheduled to be held on Monday 30th May 2022 at 11:00 A.M. IST to discuss the GPIL Q4FY22 results and performance of the Company. Dial in and other details of the call are enclosed herewith as Annexure.The aforesaid information is also being hosted on the website of the company viz. www.godawaripowerispat.com.
Fri, 06 May 2022
Board to consider FY22 results & Final Dividend on May 28 2022
Godawari Power and Ispat Ltd has informed BSE that a meeting of the Board of Directors of the Company is scheduled to be held on May 28 2022 to consider and approve inter alia

1. Approval of Audited Standalone and Consolidated Financial Results of the Company for the quarter and year ended on March 31 2022;

2. Approval of Audited Standalone and Consolidated Financial Statements of the Company for the year ended on March 31 2022;

3. Recommendation of Final Dividend if any for the Financial Year 2021-22 subject to the approval of Shareholders at the ensuing Annual General Meeting.
Fri, 06 May 2022
Closure of Trading Window
In continuation of our earlier letter no. GPIL/NSE&BSE/2022/4665 dated 30.03.2022 vide which we have informed that the trading window for dealing in the securities of the company shall remain closed from 01st April 2022 to till 48 hours after the declaration of Audited Standalone and Consolidated Financial Results for the quarter & year ended 31st March 2022 for the Directors/KMP and other designated employees etc. covered under the Code. The meeting of Board of Directors of the Company is scheduled to be held on 28th May 2022 for considering inter-alia of Audited Standalone and Consolidated Financial Results of the Company for the quarter & year ended 31st March 2022 and recommendation of Dividend if any.We would like to inform you that the trading window for dealing in the securities of the Company shall remain closed till 48 hours after the conclusion of meeting i.e. up to 30th May 2022.

Technical Scans View Details

Wed, 25 May 2022
Opening at Low Opening at Low
High Decrease 1 Month High Decrease 1 Month
High Increase 2 Years High Increase 2 Years
High Increase 5 Years High Increase 5 Years
CCI Oversold Zone CCI Oversold Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
JSW Steel Ltd. 127,870.96 529.00 -2.0%
Tata Steel Ltd. 122,135.99 999.20 -0.7%
Jindal Steel & Power Ltd. 38,885.76 381.20 -3.2%
Steel Authority Of India Ltd. 29,388.69 71.15 -4.2%
APL Apollo Tubes Ltd. 21,860.75 873.45 -3.6%
Motherson Sumi Wiring India Ltd. 19,152.87 60.65 -3.3%
National Standard (India) Ltd. 15,611.70 7,805.85 +5.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 5.91 529.00 -2.0%
Tata Steel Ltd. Consolidated 2022-03 3.04 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-12 6.26 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2022-03 2.40 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2022-03 39.23 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone -0 60.65 -3.3%
National Standard (India) Ltd. Standalone 2022-03 634.42 7,805.85 +5.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 1.96 529.00 -2.0%
Tata Steel Ltd. Consolidated 2022-03 1.04 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-12 1.12 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2022-03 0.54 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2022-03 9.66 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone -0 60.65 -3.3%
National Standard (India) Ltd. Standalone 2022-03 66.11 7,805.85 +5.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 1.31 529.00 -2.0%
Tata Steel Ltd. Consolidated 2021-03 1.20 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-03 0.92 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2021-03 0.83 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2021-03 0.31 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.98 60.65 -3.3%
National Standard (India) Ltd. Standalone 2021-03 0.00 7,805.85 +5.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 529.00 -2.0%
Tata Steel Ltd. Consolidated 2021-03 10.87 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 60.65 -3.3%
National Standard (India) Ltd. Standalone 2021-03 5.37 7,805.85 +5.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 529.00 -2.0%
Tata Steel Ltd. Consolidated 2021-03 10.87 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 60.65 -3.3%
National Standard (India) Ltd. Standalone 2021-03 5.37 7,805.85 +5.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 79,839.00 529.00 -2.0%
Tata Steel Ltd. Consolidated 2021-03 156,294.18 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-03 46,901.79 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2021-03 69,113.61 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2021-03 8,499.75 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 60.65 -3.3%
National Standard (India) Ltd. Standalone 2021-03 16.86 7,805.85 +5.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 7,872.00 529.00 -2.0%
Tata Steel Ltd. Consolidated 2021-03 7,862.45 999.20 -0.7%
Jindal Steel & Power Ltd. Consolidated 2021-03 4,267.04 381.20 -3.2%
Steel Authority Of India Ltd. Consolidated 2021-03 3,680.39 71.15 -4.2%
APL Apollo Tubes Ltd. Consolidated 2021-03 407.70 873.45 -3.6%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.41 60.65 -3.3%
National Standard (India) Ltd. Standalone 2021-03 11.05 7,805.85 +5.0%