Sector | Fast Moving Consumer Goods | Compare with Sector peers |
Industry | Cigarettes/Tobacco | Compare with Industry peers |
Website | http://www.godfreyphillips.com | |
Market Cap | 15,892.46 Cr. | |
Enterprise Value(EV) | 15,587.75 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 156.94 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 19.48 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 25.21 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 764.27 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 4.00 | Calculated using Price: 3,056.60 |
Dividend Yield | 1.44 | Period Ending 2023-03 |
No. of Shares Subscribed | 5.20 Cr. | 51,993,920 Shares |
FaceValue | 2 | |
About Godfrey Phillips India Ltd. | ||
It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail. |
1 Day |
|
+1.98% |
1 Week |
|
-1.22% |
1 Month |
|
-2.24% |
3 Month |
|
+44.60% |
6 Month |
|
+32.99% |
1 Year |
|
+81.24% |
2 Year |
|
+137.86% |
5 Year |
|
+162.68% |
10 Year |
|
+368.80% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 14.62 | 11.75 | 8.46 | 9.21 | 13.58 | 18.21 | 15.79 | 15.9 | 21.32 | |
Return on Capital Employed (%) | 19.27 | 15.41 | 11.78 | 13.21 | 19.68 | 25.41 | 21.33 | 21.44 | 27.56 | |
Return on Assets (%) | 9.15 | 8.05 | 6.27 | 6.81 | 9.77 | 12.49 | 10.71 | 11.18 | 15.22 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 1,313 | 1,576 | 1,660 | 1,793 | 2,039 | 2,187 | 2,582 | 2,928 | 3,548 | 3,791 | |
Non Curr. Liab. | 67 | 85 | 74 | 72 | 56 | 366 | 354 | 346 | 375 | 362 | |
Curr. Liab. | 672 | 454 | 433 | 563 | 738 | 713 | 791 | 822 | 1,040 | 1,156 | |
Minority Int. | 4 | 44 | 40 | 37 | 33 | 29 | 5 | 5 | 5 | 5 | |
Equity & Liab. | 2,057 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | 5,315 | |
Non Curr. Assets | 1,076 | 1,143 | 1,193 | 1,496 | 1,779 | 2,238 | 2,208 | 2,453 | 3,549 | 3,458 | |
Curr. Assets | 981 | 1,012 | 1,012 | 969 | 1,087 | 1,057 | 1,524 | 1,649 | 1,419 | 1,857 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 2,057 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | 5,315 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 2,587 | 2,331 | 2,403 | 2,326 | 2,497 | 2,877 | 2,525 | 2,688 | 3,562 | 5,082 | |
Other Income | 32 | 37 | 47 | 55 | 79 | 107 | 119 | 114 | 168 | 192 | |
Total Income | 2,619 | 2,368 | 2,450 | 2,380 | 2,576 | 2,983 | 2,644 | 2,802 | 3,731 | 5,274 | |
Total Expenditure | -2,220 | -2,007 | -2,150 | -2,067 | -2,094 | -2,285 | -1,984 | -2,054 | -2,759 | -4,226 | |
PBIDT | 398 | 360 | 300 | 313 | 482 | 698 | 660 | 747 | 972 | 1,048 | |
Interest | -19 | -10 | -4 | -2 | -1 | -30 | -31 | -34 | -29 | -28 | |
Depreciation | -108 | -107 | -98 | -98 | -99 | -155 | -141 | -145 | -154 | -147 | |
Taxation | -89 | -74 | -62 | -74 | -123 | -129 | -111 | -130 | -182 | -196 | |
Exceptional Items | 20 | ||||||||||
PAT | 183 | 170 | 137 | 159 | 260 | 385 | 376 | 438 | 690 | 677 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Share Associate | 1 | 139 | |||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 183 | 170 | 137 | 159 | 260 | 385 | 377 | 438 | 690 | 816 | |
Adjusted EPS | 35 | 33 | 26 | 31 | 50 | 74 | 72 | 84 | 133 | 157 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 296 | 63 | 319 | 245 | 516 | 362 | 375 | 310 | 479 | 736 | |
Cash Fr. Inv. | -140 | -32 | -119 | -125 | -405 | -310 | -72 | -298 | -234 | -541 | |
Cash Fr. Finan. | -158 | -31 | -197 | -125 | -99 | -43 | -303 | -16 | -238 | -206 | |
Net Change | -2 | 1 | 3 | -4 | 12 | 9 | 0 | -4 | 6 | -11 | |
Cash & Cash Eqvt | 10 | 11 | 13 | 11 | 23 | 31 | 32 | 28 | 34 | 23 |
Thu, 18 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate.
We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Sanjay Kumar Gupta Designation: Company Secretary EmailId: skgupta@godfreyphillips.co.in Name of the Chief Financial Officer: Sunil Agarwal Designation: Chief Financial Officer EmailId: sagarwal@godfreyphillips.co.in Date: 18/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
|||||||||||||||||||||
Tue, 16 Apr 2024
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations 2015. Disclosure under Regulation 30 of the SEBI (LODR) Regulations 2015. |
|||||||||||||||||||||
Tue, 16 Apr 2024
Announcement under Regulation 30 (LODR)-Change in Management Intimation under Regulation 30 of the SEBI (LODR) Regulations 2015. |
Thu, 18 Apr 2024 |
Making Higher Highs for 2 Days |
High Increase in 3 Months |
High Increase in 6 Months |
High Increase in 1 Year |
High Increase in 2 Years |