Godfrey Phillips India Ltd.
Snapshot View

1058.50 +14.85 ▲1.4%

26 July 2021, 09:29:00 A.M.
Volume: 477

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Cigarettes/Tobacco Compare with Industry peers
Website http://www.godfreyphillips.com
Financial Indicators
Market Cap 5,426.35 Cr.
Earnings per share (EPS) 72.41 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 14.41 Trailing Twelve Months Ending 2021-03
Industry PE 19.66 Trailing Twelve Months Ending 2021-03
Book Value / Share 496.61 Trailing Twelve Months Ending 2021-03
Price to Book Value 2.10 Calculated using Price: 1,043.65
Dividend Yield 2.30 Period Ending 2021-03
No. of Shares Subscribed 5.20 Cr. 51,993,920 Shares
FaceValue 2
Company Profile

Godfrey Phillips India Limited, flagship company of Modi Enterprises, is one of the largest FMCG companies in the country with many iconic cigarette brands like Four Square, Red & White, and Cavanders to its name. It also has an exclusive sourcing and supply agreement with Philip Morris International to manufacture and distribute the renowned Marlboro brand in India.

It has expanded its product portfolio beyond cigarettes and tobacco and entered India’s highly competitive chewing products, mouth freshener, confectionery segment and retail. Pan Vilas pan masala, Pan Vilas Silver Dewz - a silver-coated Elaichi (cardamom seed) and Funda Goli candies are all manufactured by the Company at attractive price points. Its premium retail outlets 24Seven is already a brand to contend with. Its brands are popular and it is a successful company because its people love what they do, are fully committed to its consumers and are a great team to work with.

The company’s Cigarette manufacturing units located in Rabale and Guldhar have top brass technology partners like Phillip Morris, G.D., Comas, SMC, Luwa, Forbes Marshall, Honeywell, Miebach, Nefab, Kaesar, and the Haulotte Group.

Business area of the company

It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail.

Business Divisions

Cigarettes

  • Marlboro
  • Four Square
  • Red & White
  • Cavanders
  • Stellar
  • North Pole and Tipper

Chewing

  • Pan Vilas
  • Pan Vilas Silver Dewz
  • Raag

Retail

  • 24SEVEN

Confectionary

Awards and Recognition

2017-18

  • Rabale Cigarette Factory received Vasundhara Award for Environment Performance, Green Tech Platinum Award for Safety Performance and Excellence Award from “INSAAN” Society.
  • Ghaziabad Chewing Factory received Best Food Safety Award by ASSOCHAM and Gold Award in Best Practices in HR Domain by GMA.

2018-19

  • Rabale cigarette factory received Green Tech Safety “Gold Award” for outstanding achievement in safety management. Green Tech ‘Platinum Award for Safety Performance’ for exceptional achievement in environment management and Excellence Award from “INSAAN” society.
  • Ghaziabad chewing factory has been certified on Environment Management System ISO 14001:2015 by TUV SUD South Asia Private Limited in March 2019.

2019-20

  • Guldhar factory received Greentech Environment “Winner Award” for exceptional achievement & initiatives in environment management.
  • Rabale factory received Green tech Safety “Platinum Award” for outstanding achievement in safety management and environment management.
  • Rabale factory received excellence award from `INSAAN’ society on suggestions schemes.
  • Chewing Ghaziabad plant won Prestigious “GREENTECH Award 2019” in the field of “Environment safety 2019”.
  • Participated in the Asia Collaborative Study organized by TIOJ, Japan in which 69 laboratories from 54 countries took part. The results obtained by its laboratory were found to be at par with any national or international laboratory on the basis of the Z-score issued by TIOJ.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.42%
1 Week
+1.51%
1 Month
+3.19%
3 Month
+22.38%
6 Month
+14.72%
1 Year
+16.52%
2 Year
+49.29%
5 Year
-13.05%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 17.00 15.60 14.62 11.72 8.44 9.20 13.56 18.19 15.81
Return on Capital Employed (%) 20.08 20.68 19.27 15.39 11.77 13.19 19.66 25.38 21.36
Return on Assets (%) 9.76 9.33 9.15 8.03 6.26 6.80 9.75 12.47 10.73

Balance Sheet View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 1,057 1,184 1,313 1,576 1,660 1,793 2,039 2,187 2,582
Non Curr. Liab. 211 130 67 85 74 72 56 366 354
Curr. Liab. 546 617 672 454 433 563 738 713 791
Minority Int. 2 1 4 44 40 37 33 29 5
Equity & Liab. 1,817 1,932 2,057 2,159 2,208 2,465 2,866 3,295 3,732
Non Curr. Assets 934 1,056 1,076 1,143 1,193 1,496 1,779 2,238 2,208
Curr. Assets 883 876 981 1,016 1,014 969 1,087 1,057 1,524
Misc. Exp. not W/O
Total Assets 1,817 1,932 2,057 2,159 2,208 2,465 2,866 3,295 3,732

Profit Loss View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 2,098 2,479 2,587 2,331 2,403 2,326 2,497 2,877 2,525
Other Income 29 27 32 37 47 55 79 107 119
Total Income 2,127 2,506 2,619 2,368 2,450 2,380 2,576 2,983 2,644
Total Expenditure -1,771 -2,091 -2,220 -2,007 -2,150 -2,067 -2,094 -2,285 -1,984
PBIDT 356 414 398 360 300 313 482 698 660
Interest -27 -29 -19 -10 -4 -2 -1 -30 -31
Depreciation -93 -91 -108 -107 -98 -98 -99 -155 -141
Taxation -67 -84 -89 -74 -62 -74 -123 -129 -111
Exceptional Items -35 20
PAT 169 175 183 169 137 159 260 384 377

Cash Flow View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 191 296 63 319 245 516 362 375 310
Cash Fr. Inv. -86 -140 -32 -119 -125 -405 -310 -72 -298
Cash Fr. Finan. -106 -158 -31 -197 -125 -99 -43 -303 -16
Net Change -1 -2 1 3 -4 12 9 0 -4
Cash & Cash Eqvt 13 10 11 13 11 23 31 32 28

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 72.19 72.19 72.19 72.19 72.19 72.28 72.55 72.78 72.83
Public 27.81 27.81 27.81 27.81 27.81 27.72 27.45 27.22 27.17
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 23 Jul 2021
Compliance Under Regulation 23(9) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby enclosed the disclosure of Related Party Transactions on consolidated basis for the half year ended on 31st March 2021.

This is for your information and record please
Tue, 20 Jul 2021
Announcement under Regulation 30 (LODR)-Press Release / Media Release
We hereby enclose copies of the notice for the attention of Shareholders of the Company with respect to proposed Transfer of Shares to Investor Education and Protection Fund (IEPF) Authority as published on 20th July 2021 in Economic Times (All Editions) & Maharashtra Times (Mumbai Edition) in pursuance of requirement of Section 124(6) of the Companies Act 2013 read with Investor Education and Protection Fund (IEPF) Authority (Accounting Audit Transfer and Refund) Rules 2016 as amended
Mon, 19 Jul 2021
Shareholding for the Period Ended June 30 2021
Godfrey Phillips India Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Fri, 23 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
NR 4 NR 4
NR 7 NR 7

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 554,326.75 2,359.40 +0.0%
ITC Ltd. 261,378.31 214.40 +1.0%
Nestle India Ltd. 174,732.76 18,069.50 -0.3%
Dabur India Ltd. 104,480.03 592.90 +0.5%
Godrej Consumer Products Ltd. 100,209.25 982.20 +0.2%
Britannia Industries Ltd. 82,930.95 3,461.00 +0.6%
Marico Ltd. 68,869.78 538.90 +1.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 67.65 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 19.86 214.40 +1.0%
Nestle India Ltd. Standalone 2021-03 80.92 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2021-03 61.70 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.23 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2021-03 44.49 3,461.00 +0.6%
Marico Ltd. Consolidated 2021-03 58.76 538.90 +1.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.14 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 4.46 214.40 +1.0%
Nestle India Ltd. Standalone 2021-03 66.65 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2021-03 13.63 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.63 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2021-03 23.38 3,461.00 +0.6%
Marico Ltd. Consolidated 2021-03 21.25 538.90 +1.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 0.00 214.40 +1.0%
Nestle India Ltd. Standalone 2020-12 0.02 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2020-03 0.08 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,461.00 +0.6%
Marico Ltd. Consolidated 2020-03 0.11 538.90 +1.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 21.97 214.40 +1.0%
Nestle India Ltd. Standalone 2020-12 105.76 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2020-03 23.99 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,461.00 +0.6%
Marico Ltd. Consolidated 2020-03 35.04 538.90 +1.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 28.66 214.40 +1.0%
Nestle India Ltd. Standalone 2020-12 147.88 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2020-03 26.41 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,461.00 +0.6%
Marico Ltd. Consolidated 2020-03 42.59 538.90 +1.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 49,272.78 214.40 +1.0%
Nestle India Ltd. Standalone 2020-12 13,350.03 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2020-03 8,684.64 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,461.00 +0.6%
Marico Ltd. Consolidated 2020-03 7,315.00 538.90 +1.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,359.40 +0.0%
ITC Ltd. Consolidated 2021-03 13,389.80 214.40 +1.0%
Nestle India Ltd. Standalone 2020-12 2,082.43 18,069.50 -0.3%
Dabur India Ltd. Consolidated 2020-03 1,447.93 592.90 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 982.20 +0.2%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,461.00 +0.6%
Marico Ltd. Consolidated 2020-03 1,043.00 538.90 +1.0%