Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.godfreyphillips.com | |
Market Cap | 9,691.15 Cr. | |
Enterprise Value(EV) | 9,692.56 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 124.46 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 14.93 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 25.16 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 638.08 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 2.91 | Calculated using Price: 1,858.60 |
Dividend Yield | 1.50 | Period Ending 2022-03 |
No. of Shares Subscribed | 5.20 Cr. | 51,993,920 Shares |
FaceValue | 2 | |
Company Profile | ||
It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail. |
1 Day |
|
-1.58% |
1 Week |
|
-0.59% |
1 Month |
|
+9.10% |
3 Month |
|
-4.50% |
6 Month |
|
+65.51% |
1 Year |
|
+74.55% |
2 Year |
|
+109.21% |
5 Year |
|
+122.72% |
10 Year |
|
+231.57% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 15.60 | 14.62 | 11.72 | 8.44 | 9.20 | 13.56 | 18.19 | 15.81 | 15.90 | |
Return on Capital Employed (%) | 20.68 | 19.27 | 15.39 | 11.77 | 13.19 | 19.66 | 25.38 | 21.36 | 21.44 | |
Return on Assets (%) | 9.33 | 9.15 | 8.03 | 6.26 | 6.80 | 9.75 | 12.47 | 10.73 | 11.18 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1,184 | 1,313 | 1,576 | 1,660 | 1,793 | 2,039 | 2,187 | 2,582 | 2,928 | 3,131 | |
Non Curr. Liab. | 130 | 67 | 85 | 74 | 72 | 56 | 366 | 354 | 346 | 350 | |
Curr. Liab. | 617 | 672 | 454 | 433 | 563 | 738 | 713 | 791 | 822 | 1,009 | |
Minority Int. | 1 | 4 | 44 | 40 | 37 | 33 | 29 | 5 | 5 | 5 | |
Equity & Liab. | 1,932 | 2,057 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,495 | |
Non Curr. Assets | 1,056 | 1,076 | 1,143 | 1,193 | 1,496 | 1,779 | 2,238 | 2,208 | 2,453 | 2,783 | |
Curr. Assets | 876 | 981 | 1,016 | 1,014 | 969 | 1,087 | 1,057 | 1,524 | 1,649 | 1,712 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,932 | 2,057 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,495 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 2,479 | 2,587 | 2,331 | 2,403 | 2,326 | 2,497 | 2,877 | 2,525 | 2,688 | 4,139 | |
Other Income | 27 | 32 | 37 | 47 | 55 | 79 | 107 | 119 | 114 | 149 | |
Total Income | 2,506 | 2,619 | 2,368 | 2,450 | 2,380 | 2,576 | 2,983 | 2,644 | 2,802 | 4,287 | |
Total Expenditure | -2,091 | -2,220 | -2,007 | -2,150 | -2,067 | -2,094 | -2,285 | -1,984 | -2,054 | -3,323 | |
PBIDT | 414 | 398 | 360 | 300 | 313 | 482 | 698 | 660 | 747 | 964 | |
Interest | -29 | -19 | -10 | -4 | -2 | -1 | -30 | -31 | -34 | -31 | |
Depreciation | -91 | -108 | -107 | -98 | -98 | -99 | -155 | -141 | -145 | -153 | |
Taxation | -84 | -89 | -74 | -62 | -74 | -123 | -129 | -111 | -130 | -179 | |
Exceptional Items | -35 | 20 | |||||||||
PAT | 175 | 183 | 169 | 137 | 159 | 260 | 384 | 377 | 438 | 600 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Share Associate | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 47 | |
Other Related Items | |||||||||||
Consolidated Net Profit | 176 | 183 | 170 | 137 | 159 | 260 | 385 | 377 | 438 | 647 | |
Adjusted EPS | 34 | 35 | 33 | 26 | 31 | 50 | 74 | 72 | 84 | 124 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 191 | 296 | 63 | 319 | 245 | 516 | 362 | 375 | 310 | 479 | |
Cash Fr. Inv. | -86 | -140 | -32 | -119 | -125 | -405 | -310 | -72 | -298 | -234 | |
Cash Fr. Finan. | -106 | -158 | -31 | -197 | -125 | -99 | -43 | -303 | -16 | -238 | |
Net Change | -1 | -2 | 1 | 3 | -4 | 12 | 9 | 0 | -4 | 6 | |
Cash & Cash Eqvt | 13 | 10 | 11 | 13 | 11 | 23 | 31 | 32 | 28 | 34 |
Mon, 30 Jan 2023
Announcement under Regulation 30 (LODR)-Investor Presentation Dear Sirs Pursuant to the provisions of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed copy of Earnings Presentation with reference to the last published Unaudited Financial Results of the Company for the Quarter and Nine Months ended 31st December 2022.The enclosed presentation is also placed on the website of the Company i.e. https://www.godfreyphillips.co/company/investor-relation/financials/earnings-presentation/ Please take the above information on records. |
Sat, 28 Jan 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Dear Sirs In terms of Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed copy of the advertisement clipping of Extract of the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended 31st December 2022 published in Economic Times & Maharashtra Times dated 28th January 2023 which were approved at the Meeting of the Board of Directors of the Company held on Friday the 27th January 2023. |
Fri, 27 Jan 2023
I. Unaudited Financial Results For The Quarter And Nine Months Ended 31St December 2022.Ii. Limited Review Report For The Quarter And Nine Months Ended 31St December 2022. Dear Sirs This is to inform you that the Board of Directors of the Company has at its meeting held today i.e. 27th January 2023 inter-alia considered and approved the Unaudited Standalone and Consolidated Financial Results for the quarter and nine months ended 31st December 2022. The same has also been reviewed by the Audit Committee in its meeting held today. A copy of Statement of Unaudited Standalone and Consolidated Financial Results for quarter and nine months ended 31st Dec 2022 approved by Board along with Limited Review Report by M/s. S. R. Batliboi & Co. LLP Chartered Accountants Statutory Auditors pursuant to Regulation 33 of Securities And Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 is enclosed for your reference and record. A copy thereof has also been sent for publication as per requirements. The meeting commenced at 4:00 p.m. and concluded at 4:40 p.m. This is for your kind information and record please. |
Tue, 21 Mar 2023 |
|
|
|
|
|