Goodricke Group Ltd.
Snapshot View

205.30 -8.20 ▼-3.8%

25 May 2022, 04:01:00 PM
Volume: 5,476

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Tea/Coffee Compare with Industry peers
Website http://www.goodricke.com
Market Cap 443.45 Cr.
Enterprise Value(EV) 522.22 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 0.80 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 257.82 Trailing Twelve Months Ending 2021-12
Industry PE 58.05 Trailing Twelve Months Ending 2021-12
Book Value / Share 172.74 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.19 Calculated using Price: 205.30
Dividend Yield 1.46 Period Ending 2021-03
No. of Shares Subscribed 2.16 Cr. 21,600,000 Shares
FaceValue 10
Company Profile

Goodricke Group was incorporated in West Bengal on 14th June 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various forms.

All the 17 existing tea gardens of Goodricke Group were owned by eight Sterling Tea Companies. They had established these tea gardens progressively in late 1800’s and were carrying on business in tea in India. Of this, 12 estates are in the district of Jalpaiguri, 3 in Darjeeling in West Bengal and 2 in Darrang district of Assam.

The sterling companies are -- Assam-Dooars Tea, Chulsa Tea, Hope Tea, Leesh River Tea, Lebong Tea, Danguajhar Tea, British Darjeeling Tea and Meenglas Tea.

Pursuant to Section 29(2)(a) of the Foreign Exchange Regulation Act, 1973, the Reserve Bank of India agreed to grant permission to carry on business to the Sterling companies subject to takeover of the Gardens by an Indian Company to be formed.

Accordingly based on schemes of merger and with the sanction of Calcutta High Court, the 8 Sterling Companies were amalgamated with Goodricke Group with effect from 1st January 1978.

Products:

  • Bulk Teas - CTC and Orthodox teas from the Dooars, Darjeeling and Assam gardens are sold in bulk form packed in paper sacks, jute bags or tea chests.
  • Instant tea - The Goodricke Group developed the concept of instant tea from green leaf at its research and development centre for 4 years before setting up the world’s first integrated Instant Tea Plant at Aibheel Tea Garden in the Dooars.

Brands:

The company’s diversified brands are:

  • Castleton Caddy
  • Goodricke Premium CTC leaf
  • Badamtam Chestlet
  • Goodricke Perfect
  • Badamtam Sencha Green Tea Caddy
  • Goodricke Fine Estate Tea Bags
  • Green Tea Carton
  • Goodricke CTC – Leaf & Dust
  • Thurbo Carton
  • Zabardast – Leaf & Dust
  • Margaret’s Hope Caddy
  • Gold Estate Carton – Leaf
  • Premium Darjeeling Carton
  • Nakshatra Carton – Dust
  • Special Darjeeling – Roasted Jar  
  • Three-in-one Pinewood Chestlet  
  • Three-in-one Metal Caddy 

Subsidiaries:

  • Stewart Holl (India),
  • Amgoorie India,
  • Koomber Properties and Leasing Company
  • Lawrie Plantation Services,
  • Borbam Investments,
  • Koomber Tea Company,
  • Lebong Investments 

Awards/ Achievements:

Apart from fetching world record prices in the recent past, Goodricke’s Castleton brand is also the first tea garden in the world to receive the ISO 9002 certification.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-3.84%
1 Week
-5.17%
1 Month
-20.40%
3 Month
+0.34%
6 Month
-9.76%
1 Year
-22.37%
2 Year
+60.77%
5 Year
-13.41%
10 Year
+57.98%
9 years 2012-12 2013-12 2014-12 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 11.38 17.41 10.70 -4.99 11.72 10.60 3.10 5.37 6.30
Return on Capital Employed (%) 15.64 24.68 14.95 2.21 17.77 16.50 8.92 5.93 8.77
Return on Assets (%) 4.85 6.47 4.06 -1.99 5.00 5.12 1.64 2.29 2.31

Balance Sheet View Details

Particulars 10 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 181 203 213 274 292 307 306 301 319 375
Non Curr. Liab. 159 7 183 241 256 82 121 316 320 117
Curr. Liab. 165 316 173 135 128 173 171 207 231 298
Minority Int.
Equity & Liab. 504 526 569 649 676 562 598 824 870 790
Non Curr. Assets 257 106 291 437 460 300 343 566 574 363
Curr. Assets 247 420 278 212 216 263 256 258 295 427
Misc. Exp. not W/O
Total Assets 504 526 569 649 676 562 598 824 870 790

Profit Loss View Details

Particulars 10 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 540 579 602 733 680 731 749 791 892 846
Other Income 8 10 10 12 15 21 15 12 11 12
Total Income 548 590 612 745 695 752 764 803 902 858
Total Expenditure -503 -523 -567 -718 -631 -686 -718 -761 -848 -822
PBIDT 45 66 45 27 64 66 46 43 55 36
Interest -5 -5 -3 -3 -1 -2 -5 -9 -8 -7
Depreciation -12 -13 -13 -21 -14 -15 -16 -21 -21 -21
Taxation -7 -15 -7 -15 -16 -17 -16 4 -7 -7
Exceptional Items
PAT 20 33 22 -12 33 32 9 16 20 2
Adjusted EPS 9 15 10 -6 15 15 4 8 9 1

Cash Flow View Details

Particulars 10 years 2011-12 Rs. Cr. 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 4 17 62 22 68 60 24 40 40 18
Cash Fr. Inv. -23 -18 -13 -13 -41 -40 -37 -55 -25 -20
Cash Fr. Finan. 6 6 -50 -14 -22 -12 6 17 4 -14
Net Change -13 5 -1 -5 6 9 -8 2 19 -17
Cash & Cash Eqvt 5 10 8 4 8 17 9 11 30 13

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 85.06
Public 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 14.94
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 17 May 2022
Board Meeting Intimation for To Approve Audited Financial Results For The Year Ended 31St March 2022
GOODRICKE GROUP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/05/2022 inter alia to consider and approve To approve audited financial results for the year ended 31st March 2022
Thu, 14 Apr 2022
Compliance Certificated For The Period Ended 31St March 2022
Compliance certificated for the period ended 31st March 2022
Tue, 12 Apr 2022
Statement Of Investor Complaints For The Quarter Ended March 2022
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- subrata banerjee
Designation :- Company Secretary and Compliance Officer

Technical Scans View Details

Wed, 25 May 2022
High Delivery Percentage High Delivery Percentage
Close Crossing Last Week Low Close Crossing Last Week Low
Opening at High Opening at High
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week Low Zone Close Within 52 Week Low Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. 86,422.13 664.95 -5.0%
Tata Consumer Products Ltd. 65,946.24 715.60 +0.0%
Shree Renuka Sugars Ltd. 8,907.73 41.85 -6.7%
E.I.D. - Parry (India) Ltd. 8,542.94 481.60 -0.4%
Balrampur Chini Mills Ltd. 7,259.74 355.80 -8.6%
Gujarat Ambuja Exports Ltd. 6,677.10 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. 6,655.19 953.85 -0.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Wilmar Ltd. Consolidated 2022-03 107.53 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2022-03 70.47 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2022-03 0.00 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2022-03 9.42 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2022-03 15.62 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-12 15.16 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-12 17.52 953.85 -0.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Wilmar Ltd. Consolidated 2022-03 11.36 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2022-03 4.36 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2022-03 -4.65 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2022-03 1.60 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2022-03 2.62 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-12 3.40 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-12 1.11 953.85 -0.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 0.58 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -2.73 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 0.17 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 0.47 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 0.09 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 0.49 953.85 -0.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 22.25 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 24.70 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 18.28 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 22.67 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 29.27 953.85 -0.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 22.25 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 24.70 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 18.28 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 22.67 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 29.27 953.85 -0.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 37,090.42 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 5,648.52 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 18,626.78 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 4,811.66 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 4,705.30 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 13,396.18 953.85 -0.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 652.77 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -116.52 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 997.74 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 460.19 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 338.07 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1,542.55 953.85 -0.4%