Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.graphiteindia.com | |
Market Cap | 5,282.96 Cr. | |
Enterprise Value(EV) | 5,561.79 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 13.51 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 20.04 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 15.82 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 251.37 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.08 | Calculated using Price: 270.75 |
Dividend Yield | 3.70 | Period Ending 2022-03 |
No. of Shares Subscribed | 19.54 Cr. | 195,375,594 Shares |
FaceValue | 2 | |
Company Profile | ||
The Company is engaged in the business of manufacturing Graphite electrodes, graphite equipments, steel, GRP pipes and tanks and generation of hydel power. The company is the pioneer in Carbon and Graphite products in India. Starting with Graphite Electrodes, the core product of the company, it has entered into the coveted field of Speciality application of carbon and graphite. Products of the company are :- Graphite Electrodes,Impervious Graphite Equipment,Speciality Products,Carbon Products,Glass Reinforced,Plastic Pipes,High Speed & alloy Tool Steel. |
1 Day |
|
-1.87% |
1 Week |
|
-3.20% |
1 Month |
|
-9.48% |
3 Month |
|
-22.93% |
6 Month |
|
-26.51% |
1 Year |
|
-47.33% |
2 Year |
|
-44.81% |
5 Year |
|
-63.40% |
10 Year |
|
+251.40% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 7.48 | 3.29 | 4.69 | 3.87 | 44.97 | 84.10 | 1.05 | -0.48 | 10.97 | |
Return on Capital Employed (%) | 10.12 | 5.66 | 6.42 | 3.79 | 57.85 | 117.41 | 0.82 | 1.21 | 14.07 | |
Return on Assets (%) | 4.52 | 2.14 | 2.56 | 2.19 | 32.81 | 63.93 | 0.83 | -0.40 | 8.81 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1,759 | 1,746 | 1,788 | 1,858 | 2,732 | 5,351 | 4,554 | 4,542 | 4,947 | 4,858 | |
Non Curr. Liab. | 193 | 127 | 91 | 87 | 48 | 112 | 81 | 95 | 129 | 127 | |
Curr. Liab. | 844 | 722 | 2,006 | 616 | 951 | 1,439 | 943 | 891 | 1,221 | 1,528 | |
Minority Int. | 0 | ||||||||||
Equity & Liab. | 2,796 | 2,595 | 3,884 | 2,560 | 3,731 | 6,902 | 5,578 | 5,527 | 6,297 | 6,513 | |
Non Curr. Assets | 763 | 776 | 723 | 792 | 907 | 1,303 | 1,354 | 1,818 | 1,832 | 1,784 | |
Curr. Assets | 2,033 | 1,819 | 3,161 | 1,769 | 2,824 | 5,598 | 4,224 | 3,709 | 4,466 | 4,729 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 2,796 | 2,595 | 3,884 | 2,560 | 3,731 | 6,902 | 5,578 | 5,527 | 6,297 | 6,513 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 2,009 | 1,711 | 1,532 | 1,468 | 3,266 | 7,858 | 3,094 | 1,958 | 3,027 | 3,236 | |
Other Income | 45 | 35 | 49 | 86 | 89 | 210 | 174 | 316 | 294 | 246 | |
Total Income | 2,054 | 1,746 | 1,582 | 1,554 | 3,355 | 8,068 | 3,268 | 2,274 | 3,320 | 3,482 | |
Total Expenditure | -1,759 | -1,574 | -1,398 | -1,428 | -1,822 | -2,835 | -3,173 | -2,163 | -2,552 | -2,946 | |
PBIDT | 295 | 172 | 184 | 126 | 1,533 | 5,233 | 95 | 111 | 768 | 536 | |
Interest | -24 | -16 | -9 | -8 | -8 | -12 | -18 | -6 | -5 | -11 | |
Depreciation | -58 | -44 | -49 | -46 | -52 | -62 | -51 | -52 | -55 | -56 | |
Taxation | -83 | -49 | -43 | -1 | -441 | -1,705 | 26 | -75 | -188 | -150 | |
Exceptional Items | -6 | -55 | -53 | ||||||||
PAT | 130 | 58 | 83 | 70 | 1,032 | 3,399 | 52 | -22 | 521 | 266 | |
Minority Interest | |||||||||||
Share Associate | -3 | -7 | -10 | -16 | -2 | ||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 130 | 58 | 83 | 70 | 1,032 | 3,396 | 45 | -32 | 505 | 264 | |
Adjusted EPS | 7 | 3 | 4 | 4 | 53 | 174 | 2 | -2 | 26 | 14 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 30 | 580 | 171 | 268 | 260 | 760 | 2,323 | 253 | 584 | -489 | |
Cash Fr. Inv. | -48 | -115 | 7 | -90 | -225 | -554 | -1,271 | 526 | -534 | 213 | |
Cash Fr. Finan. | 15 | -453 | -173 | -192 | -39 | -179 | -676 | -839 | -199 | 105 | |
Net Change | -2 | 12 | 5 | -14 | -4 | 27 | 375 | -59 | -149 | -170 | |
Cash & Cash Eqvt | 17 | 30 | 31 | 17 | 11 | 41 | 400 | 364 | 230 | 68 |
Thu, 23 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information regarding loss of share certificates and issuance ofduplicate share certificates in lieu thereof |
Mon, 20 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information regarding loss of share certificates and issuance ofduplicate share certificates in lieu thereof |
Fri, 17 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information regarding loss of share certificates and issuance ofduplicate share certificates in lieu thereof |
Fri, 24 Mar 2023 |
|
|
|
|
|