Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.growel.com | |
Market Cap | 2,286.33 Cr. | |
Enterprise Value(EV) | 2,047.85 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 4.82 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 20.92 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 26.51 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 29.72 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 3.39 | Calculated using Price: 100.85 |
Dividend Yield | 0.64 | Period Ending 2022-03 |
No. of Shares Subscribed | 22.67 Cr. | 226,705,750 Shares |
FaceValue | 1 | |
Company Profile | ||
A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957. |
1 Day |
|
+1.27% |
1 Week |
|
+4.06% |
1 Month |
|
+11.99% |
3 Month |
|
+22.00% |
6 Month |
|
+51.06% |
1 Year |
|
+82.57% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 16.80 | 16.26 | 18.01 | 19.67 | 19.51 | 16.93 | 17.93 | 14.35 | 14.37 | |
Return on Capital Employed (%) | 18.07 | 20.95 | 23.22 | 25.20 | 27.37 | 24.45 | 22.26 | 19.47 | 19.39 | |
Return on Assets (%) | 7.26 | 8.01 | 10.44 | 12.74 | 13.28 | 11.74 | 12.40 | 9.89 | 10.01 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Shh. Funds | 167 | 193 | 217 | 251 | 300 | 354 | 401 | 445 | 514 | 582 | |
Non Curr. Liab. | 95 | 77 | 52 | 47 | 43 | 50 | 49 | 48 | 51 | 50 | |
Curr. Liab. | 150 | 152 | 140 | 99 | 111 | 104 | 131 | 149 | 185 | 191 | |
Minority Int. | |||||||||||
Equity & Liab. | 412 | 423 | 410 | 397 | 454 | 507 | 581 | 642 | 750 | 824 | |
Non Curr. Assets | 250 | 248 | 234 | 226 | 221 | 215 | 255 | 261 | 251 | 272 | |
Curr. Assets | 162 | 175 | 176 | 171 | 233 | 291 | 326 | 380 | 499 | 552 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 412 | 423 | 410 | 397 | 454 | 507 | 581 | 642 | 750 | 824 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 387 | 419 | 425 | 432 | 497 | 601 | 619 | 605 | 768 | 915 | |
Other Income | 3 | 1 | 4 | 4 | 11 | 12 | 12 | 15 | 14 | 18 | |
Total Income | 390 | 420 | 429 | 435 | 509 | 613 | 631 | 620 | 782 | 934 | |
Total Expenditure | -327 | -343 | -347 | -346 | -400 | -495 | -522 | -505 | -655 | -766 | |
PBIDT | 64 | 77 | 82 | 89 | 108 | 117 | 109 | 116 | 127 | 168 | |
Interest | -17 | -14 | -10 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | |
Depreciation | -12 | -16 | -14 | -14 | -15 | -15 | -19 | -18 | -20 | -20 | |
Taxation | -5 | -13 | -14 | -19 | -27 | -30 | -20 | -25 | -28 | -38 | |
Exceptional Items | -2 | -6 | 9 | 2 | 3 | ||||||
PAT | 30 | 33 | 42 | 54 | 64 | 64 | 76 | 69 | 79 | 109 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 30 | 33 | 42 | 54 | 64 | 64 | 76 | 69 | 79 | 109 | |
Adjusted EPS | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 57 | 49 | 55 | 77 | 87 | 71 | 33 | 84 | 117 | 45 | |
Cash Fr. Inv. | -17 | -6 | -9 | -8 | -54 | -61 | -13 | -53 | -43 | -17 | |
Cash Fr. Finan. | -39 | -43 | -46 | -62 | -10 | -25 | -2 | -37 | -3 | -15 | |
Net Change | 1 | 0 | 0 | 8 | 23 | -14 | 17 | -5 | 71 | 13 | |
Cash & Cash Eqvt | 5 | 5 | 5 | 13 | 36 | 22 | 39 | 33 | 105 | 118 |
No Corporate Announcement found. |
Tue, 21 Mar 2023 |
|
|
|
|
|