| Sector |
Media & Entertainment
|
Compare with Sector peers |
| Industry |
TV Broadcasting & Software Production
|
Compare with Industry peers |
| Website | http://www.gtpl.net | |
| Market Cap | 1,874.76 Cr. | |
| Enterprise Value(EV) | 1,867.61 Cr. | 2022-03 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 17.75 | Trailing Twelve Months Ending 2022-03 |
| Price-Earning Ratio (PE) | 9.44 | Trailing Twelve Months Ending 2022-03 |
| Industry PE | 28.46 | Trailing Twelve Months Ending 2022-03 |
| Book Value / Share | 91.75 | Trailing Twelve Months Ending 2022-03 |
| Price to Book Value | 1.83 | Calculated using Price: 167.55 |
| Dividend Yield | 2.40 | Period Ending 2022-03 |
| No. of Shares Subscribed | 11.25 Cr. | 112,463,038 Shares |
| FaceValue | 10 | |
| Company Profile | ||
|
GTPL Hathway was incorporated on August 21, 2006 at Ahmedabad as ‘Gujarat Tele Link Private Limited’, as a private limited company under the Companies Act, 1956. Pursuant to a resolution of the Board of Directors dated April 12, 2013 and a resolution of the shareholders dated April 12, 2013, the name of the Company was changed to ‘GTPL Hathway Private Limited’ and a fresh certificate of incorporation consequent upon change of name was granted by the RoC on May 6, 2013. The Company was converted into a public limited company pursuant to approval of the board at a board meeting held on August 23, 2016 and shareholders at an extraordinary general meeting held on August 26, 2016. Consequently, the name of the Company was changed to ‘GTPL Hathway Limited’ and a fresh certificate of incorporation consequent upon conversion to a public limited company was granted to the Company by the RoC on September 28, 2016. They are a leading regional MSO in India, offering cable television and broadband services. They are the number 1 MSO in Gujarat with a market share of 67% of cable television subscribers in 2015, accounting for approximately 3.7 million of 5.6 million cable television households in Gujarat. They are the number 2 MSO in Kolkata and Howrah in West Bengal with a market share of 24% of cable television subscribers in this market in 2015, accounting for approximately 0.7 million of 3.0 million cable television households in Kolkata and Howrah. Business area of the Company GTPL's source of revenue for cable services is subscription income received from subscribers and carriage and placement revenues received from broadcasters for carrying their channels and placing their channels on their preferred channel number or position. They also have the right to place the 'Gujarat News' channel on their network, which is produced by their Group Company, Gujarat Television Private Limited. GTPL produce its own content and also offer third-party content on its local channels to ensure that it has a suitable mix of content that appeals to a range of demographics. Major events and milestones:
Awards and Accreditations:
|
||
Company Profile
GTPL Hathway was incorporated on August 21, 2006 at Ahmedabad as ‘Gujarat Tele Link Private Limited’, as a private limited company under the Companies Act, 1956. Pursuant to a resolution of the Board of Directors dated April 12, 2013 and a resolution of the shareholders dated April 12, 2013, the name of the Company was changed to ‘GTPL Hathway Private Limited’ and a fresh certificate of incorporation consequent upon change of name was granted by the RoC on May 6, 2013. The Company was converted into a public limited company pursuant to approval of the board at a board meeting held on August 23, 2016 and shareholders at an extraordinary general meeting held on August 26, 2016. Consequently, the name of the Company was changed to ‘GTPL Hathway Limited’ and a fresh certificate of incorporation consequent upon conversion to a public limited company was granted to the Company by the RoC on September 28, 2016.
They are a leading regional MSO in India, offering cable television and broadband services. They are the number 1 MSO in Gujarat with a market share of 67% of cable television subscribers in 2015, accounting for approximately 3.7 million of 5.6 million cable television households in Gujarat. They are the number 2 MSO in Kolkata and Howrah in West Bengal with a market share of 24% of cable television subscribers in this market in 2015, accounting for approximately 0.7 million of 3.0 million cable television households in Kolkata and Howrah.
Business area of the Company
GTPL's source of revenue for cable services is subscription income received from subscribers and carriage and placement revenues received from broadcasters for carrying their channels and placing their channels on their preferred channel number or position. They also have the right to place the 'Gujarat News' channel on their network, which is produced by their Group Company, Gujarat Television Private Limited. GTPL produce its own content and also offer third-party content on its local channels to ensure that it has a suitable mix of content that appeals to a range of demographics.
Major events and milestones:
Awards and Accreditations:
| 1 Day |
|
+2.92% |
| 1 Week |
|
+1.18% |
| 1 Month |
|
-14.67% |
| 3 Month |
|
-20.02% |
| 6 Month |
|
-36.83% |
| 1 Year |
|
+21.46% |
| 2 Year |
|
+284.29% |
| 5 Year |
|
|
| 10 Year |
|
| 9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
| Return on Equity (%) | 8.59 | 6.25 | 1.02 | 7.86 | 11.17 | 3.77 | 12.64 | 26.29 | 22.92 | |
| Return on Capital Employed (%) | 14.43 | 11.46 | 7.41 | 12.28 | 14.82 | 9.49 | 20.72 | 31.47 | 27.87 | |
| Return on Assets (%) | 2.66 | 1.87 | 0.27 | 1.83 | 3.32 | 1.32 | 4.38 | 9.70 | 9.59 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Shh. Funds | 255 | 318 | 333 | 338 | 387 | 658 | 665 | 728 | 880 | 1,032 | |
| Non Curr. Liab. | 207 | 252 | 200 | 364 | 392 | 237 | 211 | 84 | 22 | 64 | |
| Curr. Liab. | 294 | 445 | 534 | 695 | 869 | 919 | 1,025 | 1,223 | 1,303 | 1,102 | |
| Minority Int. | 37 | 43 | 48 | 42 | 28 | 30 | 36 | 46 | 73 | 94 | |
| Equity & Liab. | 793 | 1,058 | 1,115 | 1,439 | 1,677 | 1,843 | 1,936 | 2,081 | 2,277 | 2,292 | |
| Non Curr. Assets | 543 | 748 | 766 | 1,025 | 1,165 | 1,307 | 1,301 | 1,438 | 1,544 | 1,682 | |
| Curr. Assets | 251 | 310 | 349 | 414 | 512 | 536 | 636 | 643 | 733 | 610 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 793 | 1,058 | 1,115 | 1,439 | 1,677 | 1,843 | 1,936 | 2,081 | 2,277 | 2,292 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Net Sales | 453 | 577 | 623 | 736 | 908 | 1,091 | 1,246 | 2,384 | 2,467 | 2,414 | |
| Other Income | 2 | 2 | 9 | 8 | 34 | 22 | 43 | 41 | 63 | 43 | |
| Total Income | 455 | 579 | 632 | 744 | 942 | 1,113 | 1,289 | 2,425 | 2,530 | 2,457 | |
| Total Expenditure | -345 | -419 | -471 | -583 | -696 | -796 | -928 | -1,923 | -1,958 | -1,887 | |
| PBIDT | 110 | 161 | 161 | 162 | 246 | 318 | 362 | 502 | 572 | 570 | |
| Interest | -21 | -43 | -44 | -47 | -64 | -42 | -51 | -45 | -23 | -14 | |
| Depreciation | -29 | -72 | -84 | -107 | -139 | -171 | -202 | -232 | -260 | -253 | |
| Taxation | -19 | -22 | -13 | -4 | -15 | -41 | -18 | -70 | -78 | -71 | |
| Exceptional Items | -4 | -65 | -68 | -12 | |||||||
| PAT | 42 | 25 | 20 | 3 | 29 | 58 | 25 | 88 | 211 | 219 | |
| Minority Interest | -4 | -1 | -4 | 4 | 14 | 5 | -6 | -10 | -22 | -19 | |
| Share Associate | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 | -1 | -1 | |
| Other Related Items | |||||||||||
| Consolidated Net Profit | 38 | 24 | 17 | 8 | 40 | 61 | 19 | 78 | 188 | 200 | |
| Adjusted EPS | 226 | 120 | 84 | 1 | 4 | 5 | 2 | 7 | 17 | 18 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Cash Fr. Operatn. | 99 | 218 | 209 | 225 | 266 | 412 | 284 | 394 | 551 | 402 | |
| Cash Fr. Inv. | -223 | -263 | -96 | -366 | -272 | -334 | -235 | -258 | -378 | -318 | |
| Cash Fr. Finan. | 141 | 40 | -92 | 166 | 21 | -64 | -5 | -187 | -163 | -107 | |
| Net Change | 16 | -5 | 21 | 25 | 14 | 13 | 44 | -51 | 10 | -23 | |
| Cash & Cash Eqvt | 46 | 40 | 61 | 86 | 66 | 79 | 124 | 77 | 87 | 63 |
|
Wed, 18 May 2022
Reg. 34 (1) Annual Report. This is to inform that the Sixteenth Annual General Meeting (AGM) of the Members of the Company will be held on Friday June 10 2022 at 12:30 p.m. IST through Video Conferencing (VC)/Other Audio Visual Means (OAVM) in accordance with the applicable circulars issued by the Ministry of Corporate Affairs and the Securities and Exchange Board of India.Kindly find enclosed herewith the Annual Report of the Company for the financial year 2021-22 including Notice convening AGM (Notice) which has been sent to the members today i.e. May 18 2022 through electronic mode. The Annual Report including Notice is also uploaded on the Companys website and can be accessed athttps://www.gtpl.net/uploads/annual_report/file/Annual%20Report%20FY%202021-22.pdfThis is for your information and records. |
|
Mon, 16 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication We enclose herewith copies of the addendum to the public notice for sending Notice of the Sixteenth Annual General Meeting and the Annual Report for the Financial Year 2021-22 only through electronic mode to the members pursuant to relaxation provided by Securities and Exchange Board of India vide Circular No. SEBI/HO/CFD/CMD2/CIR/P/2022/62 dated May 13 2022 published on May 16 2022 in the following newspapers:Financial Express all India Editions in English language; andFinancial Express Ahmedabad Edition in Gujarati language.This is for your information and records. |
|
Tue, 10 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication We enclose herewith copies of the public notice of the Annual General Meeting Book Closure and other related information published on May 10 2022 in the following newspapers:Financial Express all India Editions in English language; andFinancial Express Ahmedabad Edition in Gujarati language.This is for your information and records. |
| Wed, 18 May 2022 |
High Delivery Percentage
|
Higher Delivery Quantity
|
Higher Delivery Quantity and Percentage
|
Higher Trade Quantity
|
Higher Trade and Delivery Quantity
|
Equities
M.F.
Sectors