Harrisons Malayalam Ltd.
Snapshot View

225.55 -2.85 ▼-1.3%

02 August 2021, 04:00:00 P.M.
Volume: 28,946

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Agriculture Compare with Industry peers
Website http://www.harrisonsmalayalam.com
Financial Indicators
Market Cap 421.52 Cr.
Earnings per share (EPS) 21.90 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 10.43 Trailing Twelve Months Ending 2021-03
Industry PE 18.48 Trailing Twelve Months Ending 2021-03
Book Value / Share 62.31 Trailing Twelve Months Ending 2021-03
Price to Book Value 3.67 Calculated using Price: 228.40
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 1.85 Cr. 18,455,405 Shares
FaceValue 10
Company Profile

Harrisons Malayalam (HML), incorporated in 1978, is primarily engaged in production of tea. The company also has business interests in areas of rubber, spices and horticulture crops, tissue culture, engineering and services and clearing and shipping.

HML is part of RPG Enterprises, which has business interest in tyres, cables, power transmission, telecommunications, pharmaceuticals, specialty chemicals, retail and consumer marketing, hotel and tourism, entertainment and agri-business.

Currently the company owns 20 estates, 8 rubber factories and 12 tea factories across Kerala, Karnataka and Tamil Nadu. HML has successfully created brands like Harrison's Gold, Mountain Mist, Surya and Spencer's. These brands command significant market share in Kerala, Tamil Nadu and Karnataka. 

Under horticulture crops, it produces areca nut, banana, cardamom, cocoa, coffee, coconut, pepper and vanilla as well as limited quantities of organic tea and spices.

The company has employee strength of 15000 people.

Business Areas

Tea- The company produces about 20 million kg per annum of tea. HML owns 10 tea estates with a planted area of about 6000 hectare (ha) and 12 tea factories. it is largest tea producer in South India and also exports tea to New Zealand, US and Canada.

Rubber- The company produces 8.5 million kilograms of rubber. It owns 6000 ha of total planted area spread across 10 estates.

Engineering Services- The company undertakes various turnkey projects such as factory complex for tea processing, factory complex for rubber processing, industrial buildings including structural steelwork, multi-storied buildings, RCC machinery foundations, pipelines, floating pontoons, lighting towers, waste heat recovery systems and many more.

Tissue Culture- Harrisons Malayalam is engaged in tissue culture and owns an laboratory at Hosur in Tamil Nadu. The company has capacity is of the order of 4 milllion plants per annum.

Clearing and Shipping- The company owns 12,000 sq ft of godown space located close to the Cochin Port and with six stuffing points.

Outlook

In order to increase productivity, the company is modernising its factories and implemented replanting and infilling programme.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.25%
1 Week
+1.67%
1 Month
+9.84%
3 Month
+44.17%
6 Month
+79.51%
1 Year
+154.86%
2 Year
+352.46%
5 Year
+196.19%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 2.98 1.28 2.44 -21.41 -36.76 4.01 4.32 -26.44 11.77
Return on Capital Employed (%) 10.78 6.30 6.91 -7.60 -13.30 8.74 8.63 -5.07 12.83
Return on Assets (%) 0.81 0.39 0.73 -5.91 -7.91 0.72 0.87 -4.66 1.75

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 319 320 322 287 241 102 104 79 79
Non Curr. Liab. 91 82 105 98 94 85 88 108 109
Curr. Liab. 242 129 254 128 306 314 329 327 357
Minority Int.
Equity & Liab. 652 530 681 513 641 501 521 514 544
Non Curr. Assets 438 446 443 437 432 293 297 299 306
Curr. Assets 214 84 238 76 209 208 224 215 238
Misc. Exp. not W/O
Total Assets 652 530 681 513 641 501 521 514 544

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 365 347 384 331 285 367 383 354 387
Other Income 4 2 3 3 3 5 9 6 6
Total Income 369 350 387 334 289 372 392 360 393
Total Expenditure -335 -325 -360 -348 -318 -354 -371 -366 -364
PBIDT 34 25 26 -14 -30 18 21 -6 29
Interest -17 -15 -15 -14 -14 -14 -13 -14 -16
Depreciation -6 -7 -6 -7 -6 -5 -4 -4 -4
Taxation -6 -1 -1
Exceptional Items 0 0 4 5
PAT 5 2 4 -35 -46 4 4 -24 9

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 42 20 26 10 13 21 20 -7 33
Cash Fr. Inv. -8 -12 -5 -4 4 4 -7 -6 -9
Cash Fr. Finan. -32 -6 -20 -14 -15 -31 -12 11 -23
Net Change 3 2 1 -8 3 -6 1 -1 1
Cash & Cash Eqvt 11 12 13 5 7 1 2 1 2

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 50.30 50.30 51.77 54.04 54.04 54.04 54.12 54.12 54.12
Public 49.70 49.70 48.23 45.96 45.96 45.96 45.88 45.88 45.88
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 20 Jul 2021
Shareholding for the Period Ended June 30 2021
Harrisons Malayalam Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Fri, 16 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- BINU THOMAS
Designation :- Company Secretary and Compliance Officer
Fri, 16 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 enclosed herewith is the copy of the certificate for quarter ended 30.06.2021 received from our Registrar and Share Transfer Agent M/s Linkintime India Pvt Ltd certifying that the securities received for dematerialization have been mutilated and cancelled after due verification and the name of the depository has been substituted in the records as the registered owner within the stipulated time of receipt of certificate of security.

Further the securities comprised in the share certificates which were dematerialized are listed on Stock Exchanges where earlier issued securities were listed.

Kindly take the same on record.

Technical Scans View Details

Fri, 30 Jul 2021
Close Within 52 Week High Zone Close Within 52 Week High Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
S Close Above Last Month High
Thu, 29 Jul 2021
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week High Zone Close Within 52 Week High Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. 69,678.53 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. 8,658.69 1,244.75 +0.4%
Balrampur Chini Mills Ltd. 8,009.40 367.60 -3.6%
E.I.D. - Parry (India) Ltd. 7,731.40 429.15 -1.8%
Shree Renuka Sugars Ltd. 7,268.79 33.60 -1.6%
CCL Products (India) Ltd. 5,889.81 428.65 -3.2%
Triveni Engineering & Industries Ltd. 4,517.19 186.75 0.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 81.33 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 23.43 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 16.69 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 17.28 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2021-06 31.39 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2021-03 15.33 186.75 0.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 4.80 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1.58 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 3.06 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 1.69 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -3.51 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2021-06 5.21 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2021-03 2.90 186.75 0.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 0.40 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2020-03 0.61 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 1.11 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 -1.23 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2020-03 0.51 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 1.14 186.75 0.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 24.20 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2020-03 22.57 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 26.91 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 0.00 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2020-03 18.78 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 25.41 186.75 0.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 8.97 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 29.70 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2020-03 16.11 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 21.69 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 323.76 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2020-03 18.34 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 17.73 186.75 0.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 11,890.47 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2020-03 4,741.29 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 17,128.92 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 5,487.14 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2020-03 1,139.15 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 4,436.63 186.75 0.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 759.25 +0.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 1,147.51 1,244.75 +0.4%
Balrampur Chini Mills Ltd. Consolidated 2020-03 511.55 367.60 -3.6%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 891.21 429.15 -1.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 1,949.76 33.60 -1.6%
CCL Products (India) Ltd. Consolidated 2020-03 165.94 428.65 -3.2%
Triveni Engineering & Industries Ltd. Consolidated 2020-03 314.73 186.75 0.0%