Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.harrisonsmalayalam.com | |
Market Cap | 209.93 Cr. | |
Enterprise Value(EV) | 307.75 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 13.76 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 8.29 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 49.14 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 84.66 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.35 | Calculated using Price: 114.05 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.85 Cr. | 18,455,405 Shares |
FaceValue | 10 | |
Company Profile | ||
Harrisons Malayalam (HML), incorporated in 1978, is primarily engaged in production of tea. The company also has business interests in areas of rubber, spices and horticulture crops, tissue culture, engineering and services and clearing and shipping. |
1 Day |
|
+0.93% |
1 Week |
|
-5.00% |
1 Month |
|
-8.94% |
3 Month |
|
-19.03% |
6 Month |
|
-28.65% |
1 Year |
|
-21.07% |
2 Year |
|
-20.16% |
5 Year |
|
+48.50% |
10 Year |
|
+133.95% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 2.44 | -21.41 | -36.76 | 4.01 | 4.32 | -26.44 | 11.77 | 41.70 | 18.25 | |
Return on Capital Employed (%) | 6.91 | -7.60 | -13.30 | 8.74 | 8.63 | -5.07 | 12.83 | 26.77 | 15.76 | |
Return on Assets (%) | 0.73 | -5.91 | -7.91 | 0.72 | 0.87 | -4.66 | 1.75 | 7.40 | 4.16 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 322 | 287 | 241 | 102 | 104 | 79 | 79 | 115 | 138 | 150 | |
Non Curr. Liab. | 105 | 98 | 94 | 85 | 88 | 108 | 109 | 97 | 94 | 108 | |
Curr. Liab. | 254 | 128 | 306 | 314 | 329 | 327 | 357 | 327 | 321 | 195 | |
Minority Int. | |||||||||||
Equity & Liab. | 681 | 513 | 641 | 501 | 521 | 514 | 544 | 548 | 562 | 452 | |
Non Curr. Assets | 443 | 437 | 432 | 293 | 297 | 299 | 307 | 315 | 327 | 340 | |
Curr. Assets | 238 | 76 | 209 | 208 | 224 | 215 | 238 | 232 | 234 | 113 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 681 | 513 | 641 | 501 | 521 | 514 | 544 | 548 | 562 | 452 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 384 | 331 | 285 | 367 | 383 | 354 | 387 | 451 | 472 | 498 | |
Other Income | 3 | 3 | 3 | 5 | 9 | 6 | 6 | 3 | 7 | 8 | |
Total Income | 387 | 334 | 289 | 372 | 392 | 360 | 393 | 454 | 479 | 506 | |
Total Expenditure | -360 | -348 | -318 | -354 | -371 | -366 | -364 | -396 | -440 | -465 | |
PBIDT | 26 | -14 | -30 | 18 | 21 | -6 | 29 | 58 | 39 | 41 | |
Interest | -15 | -14 | -14 | -14 | -13 | -14 | -16 | -14 | -11 | -12 | |
Depreciation | -6 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | |
Taxation | -1 | ||||||||||
Exceptional Items | 0 | 0 | 4 | 5 | |||||||
PAT | 4 | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 25 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 4 | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 25 | |
Adjusted EPS | 2 | -19 | -25 | 2 | 2 | -13 | 5 | 22 | 13 | 14 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 20 | 26 | 10 | 13 | 21 | 20 | -7 | 33 | 41 | 38 | |
Cash Fr. Inv. | -12 | -5 | -4 | 4 | 4 | -7 | -6 | -9 | -11 | -14 | |
Cash Fr. Finan. | -6 | -20 | -14 | -15 | -31 | -12 | 11 | -23 | -32 | -21 | |
Net Change | 2 | 1 | -8 | 3 | -6 | 1 | -1 | 1 | -1 | 2 | |
Cash & Cash Eqvt | 12 | 13 | 5 | 7 | 1 | 2 | 1 | 2 | 1 | 3 |
Fri, 10 Feb 2023
Board Meeting Outcome for OUTCOME OF BOARD MEETING Pursuant to Regulation 30 and 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby intimate that the Board at its meeting held today (10.02.2023) has inter alia approved the following:1. Unaudited Consolidated and Standalone Financial results of the Company for the quarter and nine months ended December 31 2022. Copy of the same is enclosed herewith along with the Limited Review Report of the Statutory Auditor.The meeting commenced at 3.30 p.m. and concluded at 6:40 p.m. |
Fri, 10 Feb 2023
Financial Results For The Quarter And Nine Months Ended 31St December 2022 Pursuant to Regulation 30 and 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby intimate that the Board at its meeting held today (10.02.2023) has inter alia approved the following:1. Unaudited Consolidated and Standalone Financial results of the Company for the quarter and nine months ended December 31 2022. Copy of the same is enclosed herewith along with the Limited Review Report of the Statutory Auditor.The meeting commenced at 3.30 p.m. and concluded at 6:40 p.m. |
Mon, 30 Jan 2023
Announcement under Regulation 30 (LODR)-Demise In compliance with Regulation 30 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 we regret to inform you the demise of Mr. Golam Momen Independent Director of the Company. He passed away yesterday night and the Company was intimated today. Shri. Golam Momen was associated with the Company since long and played a key role in all Board deliberations.Shri. Golam Momens demise will be an irreparable loss to the Company and we convey our deep sympathy and condolence to his family. |
Tue, 21 Mar 2023 |
|
|
|
|
|