Hatsun Agro Product Ltd.
Snapshot View

937.55 -14.05 ▼-1.5%

23 July 2021, 04:00:00 P.M.
Volume: 1,340

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.hatsun.com
Financial Indicators
Market Cap 20,199.95 Cr.
Earnings per share (EPS) 11.53 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 81.26 Trailing Twelve Months Ending 2021-06
Industry PE 56.85 Trailing Twelve Months Ending 2021-06
Book Value / Share 50.09 Trailing Twelve Months Ending 2021-06
Price to Book Value 18.71 Calculated using Price: 937.05
Dividend Yield 0.43 Period Ending 2020-03
No. of Shares Subscribed 21.56 Cr. 215,569,657 Shares
FaceValue 1
Company Profile

Hatsun Agro Product Limited is based in South India and was incorporated in 1970. R.G.Chandramogan is the founder of this company. Hatsun started marketing fresh milk in pouches from 1993 and manufacturing dairy ingredients from 2003. It is located at 5-A,Vijayaraghava road,T.Nagar,Chennai - 600 017 Tamilnadu, India.

Business

Hatsun is the largest private sector dairy company in India and hence has a distinct advantage of dealing in cow's milk. In 1970, Hatsun began with the pioneering effort of producing Arun ice cream, which still continues to be the most popular ice cream brand in South India.

The company procures around 1.65 million liters of liquid milk per day by directly collecting it from farmers spread over 4500 villages in south India. It has its own infrastructure of milk collection centre and chilling centre for procuring and handling of raw milk. Over 350 field's staffs are employed to ensure timely collection, testing of milk at the point of collection, weekly payment; cattle feed sales, encouraging farmers to grow their herd size, bank loans, animal insurance, training farmers on a better animal management and clean milking. It is having high-tech processing plants operating at 7 locations.

This is the only company in India using Bactofuge Technology (from West Falia-Germany) to clarify liquid milk.

In 2012 Hatsun Agro Product started selling of new range of Ice Creams under the Brand name ''IBACO''

In 2013 Hatsun Agro acquired Jyothi Dairy for Rs.68 crore

Hatsun products:

  • Ice cream -  Arun ICECREAM ,Make Your Own Sunday, Arun Unlimited
  • Milk Products - Hatsun Cooking Butter , Hatsun Cow Ghee , Hatsun Butter Milk , Hutsun Curd , Hutsun Panner
  • Beverages - Aaros Milk/ Badam Milk, Aaros Tea/ Masala Tea , Aaros Coffee Aaros Ragi
  • Diary Ingredients

Certifications:

  • ISO 22000:2005
  • ISO 9001:2000
  • ISO 14001:2004
  • ISO 15000:1998
  • HACCP certified manufacturing facilities
  • Export Inspection Council
  • Kosher Certificate
  • HALAL
  • USFDA

2013- Hatsun Agro Product, bagged the Golden Trophy of the Agricultural and Processed Food Products Export Development Authority

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.48%
1 Week
-3.88%
1 Month
+2.45%
3 Month
+25.02%
6 Month
+25.94%
1 Year
+88.19%
2 Year
+78.57%
5 Year
+280.72%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 26.54 37.65 52.88 19.60 26.89 46.81 25.44 19.63 13.14
Return on Capital Employed (%) 16.86 20.65 20.27 14.70 23.31 22.30 14.07 14.12 13.33
Return on Assets (%) 5.05 7.12 10.67 4.12 5.47 9.86 5.02 5.37 4.53

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 108 130 179 221 231 349 366 805 904
Non Curr. Liab. 134 231 274 311 257 398 571 543 852
Curr. Liab. 327 326 391 524 670 841 1,095 898 957
Minority Int.
Equity & Liab. 568 687 844 1,056 1,157 1,588 2,032 2,246 2,714
Non Curr. Assets 380 462 671 699 689 1,168 1,547 1,705 2,216
Curr. Assets 188 225 173 355 468 420 485 541 498
Misc. Exp. not W/O 1 1
Total Assets 568 687 844 1,056 1,157 1,588 2,032 2,246 2,714

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 1,604 2,165 2,494 2,933 3,445 4,198 4,287 4,760 5,308
Other Income 3 4 9 6 5 7 8 6 9
Total Income 1,607 2,169 2,503 2,940 3,449 4,204 4,296 4,766 5,317
Total Expenditure -1,494 -2,017 -2,316 -2,735 -3,140 -3,820 -3,916 -4,319 -4,758
PBIDT 112 152 187 205 309 385 380 448 559
Interest -38 -44 -41 -63 -68 -70 -88 -86 -106
Depreciation -42 -50 -65 -94 -107 -143 -174 -201 -296
Taxation -6 -12 0 -8 -73 -36 -28 -46 -44
Exceptional Items
PAT 27 45 82 39 61 135 91 115 112

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 52 143 201 62 219 433 277 375 552
Cash Fr. Inv. -47 -143 -212 -124 -134 -569 -523 -343 -537
Cash Fr. Finan. -4 1 13 76 -79 162 223 -31 -7
Net Change 0 0 1 13 6 26 -23 1 8
Cash & Cash Eqvt 9 9 11 23 29 54 32 33 41

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 73.54 73.54 73.58 73.58 73.58 73.68 74.07 74.07 74.07
Public 26.46 26.46 26.42 26.42 26.42 26.32 25.93 25.93 25.93
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 2.30 0.47 3.36 5.17 5.17 0.00 1.55 1.55 0.00

Announcements View Details

Wed, 14 Jul 2021
Corporate Action-Board approves Dividend
Board approved the payment of first interim dividend
Wed, 14 Jul 2021
Unaudited Financial Results - Q1 (2021-22)
Unaudited Financial Results - Q1 (2021-22)
Wed, 14 Jul 2021
Outcome Of The Board Meeting Held On 14Th July 2021
The Board at its meeting held on 14th July 2021 has inter-alia:
1. Approved the unaudited financial results for the quarter ended 30-Jun-21
2. Declared interim dividend of Rs. 6 per equity share
3. Approved Boards report along with annexures
4. Approved the notice convening 36th AGM
5. Approved the proposal for increasing the Authorized share capital
6. Approved the proposal of raising funds through QIP
7. Approved the proposal for increasing the borrowing limit
8. Considered the status of projects

Technical Scans View Details

Fri, 23 Jul 2021
Close Within 2 Year High Zone Close Within 2 Year High Zone
Close Within 5 Year High Zone Close Within 5 Year High Zone
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
Close Crossing Current Week Low Close Crossing Current Week Low
Close Crossing 20 EMA From Above Close Crossing 20 EMA From Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 554,326.75 2,359.25 -0.8%
ITC Ltd. 261,378.31 212.35 +2.6%
Nestle India Ltd. 174,732.76 18,070.00 +0.4%
Dabur India Ltd. 104,480.03 591.00 +0.5%
Godrej Consumer Products Ltd. 100,209.25 980.00 +1.0%
Britannia Industries Ltd. 82,930.95 3,443.00 +0.5%
Marico Ltd. 68,869.78 533.30 +0.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 67.65 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 19.86 212.35 +2.6%
Nestle India Ltd. Standalone 2021-03 80.92 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2021-03 61.70 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.23 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2021-03 44.49 3,443.00 +0.5%
Marico Ltd. Consolidated 2021-03 58.76 533.30 +0.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.14 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 4.46 212.35 +2.6%
Nestle India Ltd. Standalone 2021-03 66.65 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2021-03 13.63 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.63 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2021-03 23.38 3,443.00 +0.5%
Marico Ltd. Consolidated 2021-03 21.25 533.30 +0.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 0.00 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 0.02 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 0.08 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 0.11 533.30 +0.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 21.97 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 105.76 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 23.99 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 35.04 533.30 +0.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 28.66 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 147.88 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 26.41 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 42.59 533.30 +0.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 49,272.78 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 13,350.03 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 8,684.64 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 7,315.00 533.30 +0.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 13,389.80 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 2,082.43 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 1,447.93 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 1,043.00 533.30 +0.7%