HEG Ltd.
Snapshot View

1015.70 -32.45 ▼-3.1%

25 May 2022, 04:01:00 PM
Volume: 10,379

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Electrodes & Welding Equipment Compare with Industry peers
Website http://www.hegltd.com
Market Cap 3,917.06 Cr.
Enterprise Value(EV) 3,943.60 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 74.02 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 13.72 Trailing Twelve Months Ending 2021-12
Industry PE 20.19 Trailing Twelve Months Ending 2021-12
Book Value / Share 979.36 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.04 Calculated using Price: 1,015.70
Dividend Yield 0.30 Period Ending 2021-03
No. of Shares Subscribed 3.86 Cr. 38,595,506 Shares
FaceValue 10
Company Profile

HEG incorporated in 1972 is a public limited company incorporated. HEG, a premier company of the LNJ Bhilwara group, is India’s leading graphite electrode manufacturer. It has one of the largest integrated Graphite Electrode plants in the world, processing sophisticated UHP (Ultra High Power) Electrodes. The position the company enjoys in India and abroad is largely due to its commitment to constant upgradation of its product quality to match international standards and to meet new challenges to win and excel in all situations.

Business area of the company

HEG is a leading manufacturer and exporter of graphite electrodes in India and operates world's largest single-site integrated graphite electrodes plant.

Divisions

Graphite Electrodes: The main business of HEG is graphite which accounts for 80% of the revenue. Set up in 1977, in technical and financial collaboration with Societe Des Electrodes Et Refractaires Savoie (SERS), a subsidiary of Pechiney of France, HEG is now the largest integrated graphite plant in the world. Spread over an area of about 170 acres, HEG (graphite division) has facilities for production of Graphite Electrodes and Graphite Specialities. Its plant is located at Mandideep near Bhopal (MP).

Power Division: One of the major bottlenecks plaguing the Indian industry has been the shortage of power. At HEG Limited, it realized this as early as 1995 and overcame this problem by setting up the group’s first hydropower project of 13.5 MW rated capacity in Tawanagar, district Hoshanabad (M.P.) which was commissioned in 1997. The power generated at this unit is wheeled to the graphite plant at Mandideep. This not only ramped up the efficiency of the graphite plant but also opened a window of opportunity in power generation.

Carbon Speciality: HEG also makes Fine Grain Carbon Blocks for various applications on special orders. These blocks are used by the customers to make value added products like Heat Exchangers, etc.

Reward & Recognitions

  • Awarded ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certifications.
  • Winner of the country’s top export award instituted by the Chemical & Allied Products Export Promotion Council (CAPEXIL) for outstanding exports for 19 consecutive years. For 2001-02, HEG was awarded the ‘Highest’ Export Award.
  • HEG has been regularly exporting electrodes since 1981 and today exports more than 70% of its production.
  • HEG’s graphite electrodes are exported to 30 countries around the world, including developed countries like USA, Canada, Germany, France, Italy, South Korea, Australia etc. - a reward for its commitment to World winning Quality and Performance.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-3.10%
1 Week
-6.05%
1 Month
-20.17%
3 Month
-11.28%
6 Month
-48.35%
1 Year
-57.60%
2 Year
+37.28%
5 Year
+317.90%
10 Year
+388.90%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 11.79 8.91 3.87 -0.75 -5.14 75.62 107.01 1.46 -0.72
Return on Capital Employed (%) 8.47 7.77 6.14 3.30 0.82 86.49 140.89 1.54 -0.49
Return on Assets (%) 3.92 3.14 1.45 -0.32 -2.46 47.10 77.39 1.11 -0.58

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 945 1,000 1,014 996 953 1,908 3,794 3,512 3,495 3,914
Non Curr. Liab. 446 563 661 468 202 125 133 110 105 107
Curr. Liab. 1,309 1,258 887 745 698 707 1,218 817 644 1,287
Minority Int.
Equity & Liab. 2,700 2,820 2,562 2,209 1,853 2,739 5,144 4,438 4,244 5,308
Non Curr. Assets 1,224 1,618 1,628 1,474 1,152 1,124 1,709 2,379 2,171 2,301
Curr. Assets 1,476 1,203 935 735 700 1,615 3,436 2,059 2,074 3,007
Misc. Exp. not W/O
Total Assets 2,700 2,820 2,562 2,209 1,853 2,739 5,144 4,438 4,244 5,308

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 1,623 1,467 1,233 870 860 2,750 6,593 2,149 1,256 1,909
Other Income 14 22 15 8 8 35 109 144 113 87
Total Income 1,636 1,489 1,248 877 868 2,785 6,702 2,293 1,369 1,996
Total Expenditure -1,330 -1,221 -1,051 -737 -780 -1,051 -1,935 -2,155 -1,315 -1,543
PBIDT 307 268 197 141 88 1,734 4,767 138 54 453
Interest -64 -72 -77 -60 -55 -56 -18 -37 -11 -8
Depreciation -63 -73 -75 -79 -74 -73 -72 -72 -73 -76
Taxation -19 -11 -5 -9 -9 -523 -1,627 24 5 -98
Exceptional Items -55 -25
PAT 106 87 39 -8 -50 1,081 3,050 53 -25 271
Minority Interest
Share Associate -5 -6 -3 12 6 18 -24 14 7 15
Other Related Items
Consolidated Net Profit 100 81 36 4 -44 1,099 3,026 68 -18 286
Adjusted EPS 25 20 9 1 -11 275 784 18 -5 74

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 27 115 773 276 249 157 594 1,488 739 729
Cash Fr. Inv. -165 -145 -294 -83 -29 -1 -9 -676 -275 -430
Cash Fr. Finan. 144 26 -482 -202 -219 -153 -588 -788 -460 -310
Net Change 6 -3 -3 -8 1 3 -3 24 4 -11
Cash & Cash Eqvt 18 15 12 4 5 8 5 29 33 21

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 59.62 59.62 59.62 59.62 59.62 59.62 55.13 55.13 55.13
Public 40.38 40.38 40.38 40.38 40.38 40.38 44.87 44.87 44.87
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 25 May 2022
Corporate Action-Board approves Dividend
ATTACHED
Wed, 25 May 2022
AUDITED FINANCIAL RESULTS FOR THE FINANCIAL YEAR ENDED 31ST MARCH 2022
ATTACHED
Wed, 25 May 2022
Board Meeting Outcome for OUTCOME OF BOARD MEETING
ATTACHED

Technical Scans View Details

Wed, 25 May 2022
Close Crossing Last Week Low Close Crossing Last Week Low
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Siemens Ltd. 83,547.59 2,346.05 -2.3%
Havells India Ltd. 77,035.28 1,230.00 +1.0%
Bharat Electronics Ltd. 55,152.28 226.35 -2.4%
ABB India Ltd. 46,777.71 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. 25,502.18 167.00 -3.0%
Thermax Ltd. 24,158.34 2,027.45 +2.4%
AIA Engineering Ltd. 17,777.97 1,884.85 +0.1%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 79.48 2,346.05 -2.3%
Havells India Ltd. Consolidated 2022-03 64.39 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2022-03 22.99 226.35 -2.4%
ABB India Ltd. Consolidated 2012-12 331.90 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 27.93 167.00 -3.0%
Thermax Ltd. Consolidated 2022-03 77.35 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-12 31.81 1,884.85 +0.1%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 7.86 2,346.05 -2.3%
Havells India Ltd. Consolidated 2022-03 12.83 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2022-03 4.49 226.35 -2.4%
ABB India Ltd. Consolidated 2012-12 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 23.68 167.00 -3.0%
Thermax Ltd. Consolidated 2022-03 6.91 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-12 3.88 1,884.85 +0.1%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Siemens Ltd. Consolidated 2021-09 0.00 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 0.10 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 0.00 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 0.00 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 -11.98 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 0.10 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 0.04 1,884.85 +0.1%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 22.02 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 13.92 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 6.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 14.24 1,884.85 +0.1%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 22.02 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 13.92 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 6.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 14.24 1,884.85 +0.1%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 13,780.60 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 10,457.30 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 14,108.69 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 6,934.00 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 2,963.95 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 4,791.25 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 2,881.49 1,884.85 +0.1%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 1,090.40 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 1,044.31 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 2,069.34 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 532.49 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 1,279.60 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 206.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 565.71 1,884.85 +0.1%