Sector | Fast Moving Consumer Goods | Compare with Sector peers |
Industry | Consumer Food | Compare with Industry peers |
Website | http://www.heritagefoods.in | |
Market Cap | 2,874.82 Cr. | |
Enterprise Value(EV) | 2,852.68 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 9.05 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 34.23 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 59.24 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 83.00 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 3.73 | Calculated using Price: 309.80 |
Dividend Yield | 0.81 | Period Ending 2023-03 |
No. of Shares Subscribed | 9.28 Cr. | 92,796,000 Shares |
FaceValue | 5 | |
About Heritage Foods Ltd. | ||
Heritage Foods is engaged in two key business verticals - Dairy and Renewable Energy. Dairy Vertical is engaged in the manufacturing and marketing of milk, curd, buttermilk, lassi, ice cream, paneer, table butter, milk powder, and others. Renewable energy vertical produces power for captive consumption through its solar and wind power plants whereas, feed vertical is engaged in the manufacturing of cattle and fish feeds. |
1 Day |
|
+0.06% |
1 Week |
|
+0.45% |
1 Month |
|
-4.57% |
3 Month |
|
-2.47% |
6 Month |
|
+23.27% |
1 Year |
|
+84.04% |
2 Year |
|
+88.45% |
5 Year |
|
+23.65% |
10 Year |
|
+117.23% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 15.53 | 25.99 | 67.39 | 9.22 | 10.58 | -26.73 | 28.84 | 15.48 | 8.42 | |
Return on Capital Employed (%) | 16.96 | 28.76 | 57.46 | 12.15 | 13.97 | -13.75 | 31.62 | 20.52 | 11.44 | |
Return on Assets (%) | 5.57 | 10.07 | 35.37 | 4.65 | 4.98 | -12.8 | 16.21 | 10.84 | 5.72 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 193 | 240 | 591 | 778 | 803 | 460 | 596 | 658 | 726 | 742 | |
Non Curr. Liab. | 86 | 100 | 137 | 592 | 495 | 207 | 74 | 62 | 85 | 101 | |
Curr. Liab. | 247 | 234 | 258 | 326 | 326 | 320 | 208 | 183 | 315 | 219 | |
Minority Int. | 0 | 0 | 11 | 11 | 12 | 2 | 0 | ||||
Equity & Liab. | 526 | 575 | 996 | 1,707 | 1,635 | 988 | 879 | 903 | 1,125 | 1,062 | |
Non Curr. Assets | 312 | 347 | 789 | 1,453 | 1,360 | 720 | 619 | 612 | 672 | 694 | |
Curr. Assets | 214 | 228 | 207 | 254 | 275 | 269 | 259 | 291 | 453 | 368 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 526 | 575 | 996 | 1,707 | 1,635 | 988 | 879 | 903 | 1,125 | 1,062 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 2,073 | 2,381 | 1,832 | 2,373 | 2,515 | 2,726 | 2,473 | 2,681 | 3,241 | 3,661 | |
Other Income | 7 | 7 | 251 | 403 | 140 | 303 | 8 | 11 | 12 | 11 | |
Total Income | 2,080 | 2,387 | 2,083 | 2,776 | 2,655 | 3,029 | 2,481 | 2,693 | 3,253 | 3,672 | |
Total Expenditure | -1,989 | -2,248 | -1,738 | -2,629 | -2,459 | -3,107 | -2,210 | -2,489 | -3,101 | -3,480 | |
PBIDT | 91 | 139 | 345 | 148 | 196 | -78 | 272 | 204 | 152 | 192 | |
Interest | -18 | -17 | -11 | -20 | -23 | -24 | -21 | -6 | -6 | -9 | |
Depreciation | -34 | -35 | -25 | -38 | -45 | -50 | -46 | -52 | -56 | -60 | |
Taxation | -11 | -31 | -32 | -27 | -45 | -15 | -53 | -34 | -24 | -32 | |
Exceptional Items | -1 | -9 | |||||||||
PAT | 28 | 55 | 278 | 63 | 83 | -168 | 151 | 97 | 58 | 91 | |
Minority Interest | -3 | 0 | -1 | 8 | 2 | 0 | |||||
Share Associate | 0 | 0 | -1 | -2 | -7 | ||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 28 | 55 | 275 | 63 | 81 | -160 | 150 | 97 | 58 | 84 | |
Adjusted EPS | 3 | 6 | 30 | 7 | 9 | -18 | 16 | 11 | 6 | 9 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 75 | 52 | 125 | 115 | 121 | 148 | 117 | 174 | 148 | -61 | |
Cash Fr. Inv. | -62 | -47 | -66 | -120 | -200 | -133 | -97 | 69 | -42 | -83 | |
Cash Fr. Finan. | -1 | -8 | -55 | -13 | 55 | -3 | -22 | -191 | -93 | 126 | |
Net Change | 12 | -4 | 4 | -18 | -23 | 12 | -2 | 51 | 13 | -17 | |
Cash & Cash Eqvt | 44 | 40 | 45 | -17 | -41 | -29 | -31 | 20 | 33 | 16 |
Mon, 08 Apr 2024
Shareholders meeting Heritage Foods Limited has informed the Exchange with copy of minutes of Postal Ballot |
Fri, 05 Apr 2024
Certificate under SEBI (Depositories and Participants) Regulations, 2018 Heritage Foods Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 |
Tue, 02 Apr 2024
Updates Heritage Foods Limited has informed the Exchange regarding 'Disclosure under Regulation 31(4) of SEBI (Substantial Acquisition of Shares and Takeovers) Regulation, 2011'. |
Thu, 18 Apr 2024 |
Opening at Low |
Closing Above Previous High |
Close Within 52 Week High Zone |
Close Entering 52 Week High Zone |
High Increase in 6 Months |