Housing Development And Infrastructure Ltd.
Snapshot View

6.12 +0.29 ▲5.0%

18 May 2022, 04:01:00 PM
Volume: 194,872

Overview View Details

Sector Realty Compare with Sector peers
Industry Construction - Real Estate Compare with Industry peers
Website http://www.hdil.in
Market Cap 290.09 Cr.
Enterprise Value(EV) 2,765.89 Cr. 2021-03
Financial Indicators
Earnings per share (EPS) -0.26 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 79.41 Trailing Twelve Months Ending 2021-03
Book Value / Share -47.51 Trailing Twelve Months Ending 2021-03
Price to Book Value -0.13 Calculated using Price: 6.12
Dividend Yield 0.00 Period Ending 2019-03
No. of Shares Subscribed 47.40 Cr. 474,003,986 Shares
FaceValue 10
Company Profile

Housing Development and Infrastructure (HDIL), a real estate development company, was established in 1996. Its business activity comprises of construction and development of residential projects, commercial, retail and slum rehabilitation projects. It is also engaged in construction of special economic zone (SEZ).

HDIL has established itself as one of India’s premier real estate development companies, with significant operations in the Mumbai Metropolitan Region. It is a public listed real estate company in India with shares traded on the BSE & NSE Stock Exchanges. HDIL group has completed more than 100 million sq.ft of construction in all verticals of real estate and has rehabilitated around 30,000 families in last one decade.

With operations spanning every aspect of the real estate business, from residential, commercial and retail projects, to slum rehabilitation to land development, the company was ranked as India’s fastest growing real estate company by Construction World-NICMAR in October 2007. Its residential projects range from apartment complexes to towers to townships. Its commercial projects comprise premium office spaces as well as multiplex cinemas. In retail, it focus on building world-class shopping malls.

Its residential projects range from apartment complexes to towers to townships. Its commercial projects comprise premium office spaces as well as multiplex cinemas. In retail, it focus on building world-class shopping malls. It also handle slum rehabilitation projects under a Government scheme administered by the Slum Rehabilitation Authority (SRA), offering development rights in exchange for clearing and redeveloping slum lands, while providing replacement housing for the displaced slum dwellers.

Projects

Residential Projects HDIL is engaged into construction of various residential plots in mumbai such as Dheeraj apartments (Jogeshwari), Grande (Bandra), Carmichael Road ( Bandra) are among others.

Commercial Projects The company has also commercial property such as IT Park (Bandup), Worli Commercial property (Dadar, Mumbai), Versowa Property ( Andheri, Mumbai),Township projects( Vasaiand Virar, Mumbai), are among others.

Retail Projects It has also ventured into construction of retail property such as Dreams The Mall and Bhandup, Harmony retail mall, Jogeshwari. HDIL has entered into multiplexes business under the brand name BROADWAY. It has launched 3 multiplexes in Vasai and it will soon open multiplexes in Kandivli and Bhandup.

Infrastructure projects It has big projects like Multi product SEZ in Virar and Vasai SEZ, near Mumbai and Mumbai Airport Slum Rehabilitation in Mumbai.

To diversify its business activities, HDIL has also entered into exploration of oil fields for production and refining of oil.

Milestones

  • HDIL got listed on BSE and NSE on 24 July 2007.
  • HDIL was ranked as India’s fastest growing real estate company by Construction World-NICMAR in October 2007.
  • HDIL was awarded rehabilitation of approximately 85,000 slum dwellers under expansion and modernization of Mumbai airport from MIAL (Mumbai International Airport)
  • HDIL was short listed for prestigious Dharavi Slum Rehabilitation projects after technical evaluations in September 2007. The project is expected to generate close to Rs 25,000 crore in revenue for the Maharashtra government.
  • HDIL Launched 54 Corporate Park on 22nd march 2013 in Santacruz (W) Mumbai.
  • 2014 -HDIL- Privilege Power and Infrastructure Private Ltd, a wholly owned subsidiary of the Company, has received the environmental clearance from State Environment Impact Assessment Authority.'

Subsidiaries of the company

  • Privilege Power and Infrastructure
  • HDIL Entertainment
  • HDIL Infra Projects
  • HDIL Oil & Gas, Blue Star Realtors
  • Ravijyot Finance and Leasing
  • HDIL Leisure

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.97%
1 Week
+8.51%
1 Month
-17.74%
3 Month
+28.57%
6 Month
+34.51%
1 Year
+27.23%
2 Year
+273.17%
5 Year
-93.25%
10 Year
-90.13%
9 years 2011-03 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03
Return on Equity (%) 10.92 3.99 1.44 2.38 2.15 3.15 1.57 0.84 0.83
Return on Capital Employed (%) 13.05 7.20 5.41 5.84 5.40 5.07 3.87 2.47 2.35
Return on Assets (%) 6.27 2.36 0.87 1.49 1.40 2.10 1.09 0.58 0.59

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03* Rs. Cr. 2020-03* Rs. Cr. 2021-03* Rs. Cr.
Shh. Funds 10,182 10,425 10,655 10,996 11,321 11,459 11,716 -2,240 -2,240 -2,252
Non Curr. Liab. 767 340 249 1,363 1,124 214 39
Curr. Liab. 5,737 5,314 5,386 3,716 3,721 4,852 4,348 6,215 6,215 6,223
Minority Int.
Equity & Liab. 16,685 16,079 16,290 16,075 16,165 16,525 16,102 3,975 3,975 3,971
Non Curr. Assets 1,028 1,013 1,356 1,347 1,316 1,309 1,009 711 711 707
Curr. Assets 15,658 15,066 14,934 14,728 14,849 15,215 15,093 3,264 3,264 3,263
Misc. Exp. not W/O
Total Assets 16,685 16,079 16,290 16,075 16,165 16,525 16,102 3,975 3,975 3,971

Profit Loss View Details

Particulars 10 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2021-03 Rs. Cr. TTM
Net Sales 1,821 920 981 771 1,005 1,168 711 388 584 1
Other Income 102 147 173 170 86 24 35 15 17 1
Total Income 1,923 1,067 1,154 940 1,091 1,192 746 402 601 2
Total Expenditure -279 -64 29 -167 -389 -529 -230 -68 -286 -12
PBIDT 1,644 1,003 1,183 773 702 663 516 334 315 -9
Interest -578 -579 -568 -510 -388 -369 -300 -268 -192
Depreciation -7 -8 -8 -8 -7 -8 -7 -7 -5 -3
Taxation -158 -28 -20 -11 -81 54 -33 36 -22
Exceptional Items -5 -442
PAT 896 387 145 245 226 340 175 95 96 -12
Adjusted EPS 22 9 3 6 5 8 4 2 2 0

Cash Flow View Details

Particulars 9 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr.
Cash Fr. Operatn. -1,535 1,342 519 1,042 499 397 158 374 -145
Cash Fr. Inv. -215 -308 609 181 105 19 37 18 305
Cash Fr. Finan. 1,189 -1,030 -1,165 -1,211 -622 -480 -227 -392 -161
Net Change -561 4 -38 12 -18 -64 -31 0 -1
Cash & Cash Eqvt 226 230 192 205 187 55 23 23 22

Shareholding Pattern View Details

9 Qtrs 2017-06 (%) 2017-09 (%) 2017-12 (%) 2018-03 (%) 2018-06 (%) 2018-09 (%) 2018-12 (%) 2019-03 (%) 2019-06 (%)
Promoter 36.49 36.49 36.49 36.49 36.49 36.49 39.28 39.28 41.85
Public 63.51 63.51 63.51 63.51 63.51 63.51 60.72 60.72 58.15
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 02 May 2022
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
Intimation for First Adjourned Twenty Fourth meeting of Committee of Creditors in the matter of M/s. Housing Development and InfrastructureLimited.
Thu, 28 Apr 2022
Compliances - Compliance Certificate For The Period Ended March 2022
Submission under Regulation 7(3) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (LODR) for the year ended 31st March 2022.
Mon, 25 Apr 2022
Submission Under Regulation 40(9) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (LODR).
Submission of Certificate for the year ended March 31 2022 under Regulation 40(9) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (LODR)

Technical Scans View Details

Wed, 18 May 2022
High Delivery Percentage High Delivery Percentage
Closing Above Previous High Closing Above Previous High
Closing Above Previous High For 3 Days Closing Above Previous High For 3 Days
Making Higher Highs for 3 days Making Higher Highs for 3 days
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
DLF Ltd. 80,460.01 325.05 -2.7%
Macrotech Developers Ltd. 43,767.94 908.80 -1.6%
Godrej Properties Ltd. 37,804.99 1,359.95 -3.9%
Oberoi Realty Ltd. 29,759.03 818.45 -1.8%
The Phoenix Mills Ltd. 19,061.87 1,067.65 +4.1%
Prestige Estates Projects Ltd. 17,178.93 428.55 -4.3%
Brigade Enterprises Ltd. 9,923.20 430.65 -1.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
DLF Ltd. Consolidated 2022-03 53.61 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2022-03 36.40 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2022-03 107.29 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-12 27.01 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-12 96.44 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-12 10.99 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2022-03 119.89 430.65 -1.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
DLF Ltd. Consolidated 2022-03 2.21 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2022-03 3.75 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2022-03 4.36 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-12 2.99 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-12 3.32 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-12 2.51 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2022-03 3.40 430.65 -1.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
DLF Ltd. Consolidated 2021-03 0.19 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2021-03 4.36 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2021-03 0.54 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-03 0.16 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-03 0.83 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 0.60 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2021-03 2.11 430.65 -1.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
DLF Ltd. Consolidated 2021-03 1.37 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2021-03 1.16 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2021-03 -1.12 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-03 8.18 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-03 0.79 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 26.21 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2021-03 -4.33 430.65 -1.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
DLF Ltd. Consolidated 2021-03 1.37 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2021-03 1.16 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2021-03 -1.12 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-03 8.18 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-03 0.79 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 26.21 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2021-03 -4.33 430.65 -1.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2021-03 5,414.06 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2021-03 5,448.57 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2021-03 764.92 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-03 2,052.58 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-03 1,073.29 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 7,264.40 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2021-03 1,949.97 430.65 -1.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2021-03 477.29 325.05 -2.7%
Macrotech Developers Ltd. Consolidated 2021-03 47.91 908.80 -1.6%
Godrej Properties Ltd. Consolidated 2021-03 -73.36 1,359.95 -3.9%
Oberoi Realty Ltd. Consolidated 2021-03 736.04 818.45 -1.8%
The Phoenix Mills Ltd. Consolidated 2021-03 33.90 1,067.65 +4.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 1,577.10 428.55 -4.3%
Brigade Enterprises Ltd. Consolidated 2021-03 -98.98 430.65 -1.9%