Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.icemakeindia.com | |
Market Cap | 402.94 Cr. | |
Enterprise Value(EV) | 406.37 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 11.22 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 22.76 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 78.21 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 46.71 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 5.47 | Calculated using Price: 255.35 |
Dividend Yield | 0.47 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.58 Cr. | 15,779,735 Shares |
FaceValue | 10 | |
Company Profile | ||
Ice Make Refrigeration is a refrigeration equipment manufacturer, engaged in providing cooling solutions. The company provides cooling solutions for cooling systems and accessories used in industries such as dairy, ice-cream, food processing, agriculture, pharmaceuticals, cold chains, logistics, hospital, hospitality and retail, among others. It classifies its business into 4 verticals: (i) Cold Room (ii) Commercial Refrigeration (iii) Industrial Refrigeration and (iv) Transport Refrigeration. The company operates its business verticals under the brand of "Ice Make". |
1 Day |
|
+0.12% |
1 Week |
|
+0.59% |
1 Month |
|
-2.31% |
3 Month |
|
-1.52% |
6 Month |
|
+3.99% |
1 Year |
|
+150.59% |
2 Year |
|
+282.55% |
5 Year |
|
+183.09% |
10 Year |
|
6 years | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 32.11 | 22.05 | 15.80 | 9.80 | 6.62 | 12.46 | |
Return on Capital Employed (%) | 28.32 | 27.09 | 21.66 | 15.25 | 10.92 | 17.11 | |
Return on Assets (%) | 9.08 | 9.74 | 9.15 | 5.42 | 3.43 | 6.35 |
Particulars | 7 years | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 16 | 45 | 50 | 53 | 56 | 62 | 68 | |
Non Curr. Liab. | 5 | 2 | 1 | 5 | 4 | 4 | 4 | |
Curr. Liab. | 34 | 35 | 31 | 45 | 46 | 58 | 64 | |
Minority Int. | ||||||||
Equity & Liab. | 55 | 81 | 82 | 104 | 107 | 124 | 136 | |
Non Curr. Assets | 11 | 15 | 24 | 34 | 34 | 33 | 33 | |
Curr. Assets | 44 | 67 | 59 | 70 | 73 | 90 | 103 | |
Misc. Exp. not W/O | ||||||||
Total Assets | 55 | 81 | 82 | 104 | 107 | 124 | 136 |
Particulars | 7 years | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 88 | 103 | 132 | 138 | 135 | 206 | 276 | |
Other Income | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
Total Income | 88 | 103 | 132 | 138 | 136 | 207 | 276 | |
Total Expenditure | -78 | -90 | -118 | -124 | -124 | -192 | -247 | |
PBIDT | 10 | 13 | 14 | 14 | 12 | 15 | 29 | |
Interest | -1 | -2 | -1 | -2 | -2 | -2 | -2 | |
Depreciation | -2 | -2 | -3 | -5 | -4 | -4 | -4 | |
Taxation | -2 | -3 | -3 | -2 | -2 | -3 | -6 | |
Exceptional Items | ||||||||
PAT | 5 | 7 | 7 | 5 | 4 | 7 | 18 | |
Minority Interest | ||||||||
Share Associate | ||||||||
Other Related Items | ||||||||
Consolidated Net Profit | 5 | 7 | 7 | 5 | 4 | 7 | 18 | |
Adjusted EPS | 4 | 4 | 5 | 3 | 2 | 5 | 11 |
Particulars | 6 years | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 8 | -2 | 8 | 0 | 12 | 8 | |
Cash Fr. Inv. | -4 | -4 | -12 | -7 | -3 | -5 | |
Cash Fr. Finan. | 0 | 16 | -10 | 5 | -9 | -3 | |
Net Change | 3 | 11 | -13 | -1 | 0 | 0 | |
Cash & Cash Eqvt | 7 | 17 | 4 | 1 | 0 | 0 |
Tue, 28 Mar 2023
Trading Window
|
|
Mon, 27 Mar 2023
Trading Window
|
|
Wed, 22 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
Wed, 29 Mar 2023 |
|
|
|
|
|