Imagicaaworld Entertainment Ltd.
Snapshot View

8.62 +0.41 ▲5.0%

23 July 2021, 04:00:00 P.M.
Volume: 132,172

Overview View Details

Sector Hospitality Compare with Sector peers
Industry Amusement Parks/Recreation/Club Compare with Industry peers
Website http://www.imagicaaworld.com
Financial Indicators
Market Cap 75.21 Cr.
Earnings per share (EPS) -30.51 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share -70.39 Trailing Twelve Months Ending 2021-03
Price to Book Value -0.12 Calculated using Price: 8.54
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 8.81 Cr. 88,062,123 Shares
FaceValue 10
Company Profile

Adlabs Entertainment was incorporated as Adlabs Entertainment Private Limited on February 10, 2010 at Mumbai as a private limited company under the Companies Act, 1956, upon conversion of M/S Dream Park, a partnership firm. Dream Park was a partnership firm formed under the provisions of Indian Partnership Act, 1932 through a partnership deed dated May 18, 2009 with registration number BA-10153 with its Promoters, among others, as partners. Subsequently, the partners of Dream Park, mutually agreed and transferred their interests by way of a resolution dated December 31, 2009 to convert into private company limited by shares having share capital of Rs 1 million divided into 100,000 Equity Shares. Further, the company was converted into a public limited company and consequently, the name of the company was changed to Adlabs Entertainment. A fresh certificate of incorporation pursuant to the change of name was issued by the RoC on April 27, 2010.

The company owns and operate, Imagica - The Theme Park, which is one of the leading theme parks in India. The company’s theme park features a diverse variety of rides and attractions of international standards, food and beverages (F&B) outlets and retail and merchandise shops, designed to appeal to a broad demography of the Indian populace, delivering memorable experiences, with a strong value proposition. Imagica - The Theme Park is a part of Adlabs Mumbai, a ‘one-stop’ entertainment destination that the company offers at this location. Adlabs Mumbai also includes Aquamagica, a water park, which became fully operational on October 1, 2014, and a family hotel, Novotel Imagica Khopoli, the first phase of which is expected to be completed by March 2015. Adlabs Mumbai, spread over an aggregate area of approximately 132 acres, is located at Khalapur, which is 74 kilometres from Mumbai, off the Mumbai - Pune Expressway.

Imagica - The Theme Park is a one-of-a-kind offering in India and currently has 25 rides and attractions, which are spread over six theme-based zones. The company’s marquee offerings include Rajasaurus River Adventure, a boat ride offering the company’s guests a peek into the pre-historic habitats of dinosaurs, Wrath of the Gods, a VFX show based on an archaeological discovery of an ancient Indian civilisation, Nitro, which is India’s largest roller coaster, I for India, a simulated helicopter ride over various sights and attractions across India and Mr. India - the Ride, a simulated ride based on the popular Bollywood movie, Mr. India. The company also offer entertainment through live performances by acrobats, magicians, dancers, musicians and other artists throughout the day in various parts of its theme park.

In Imagica - The Theme Park, the company owns and operates an array of F&B outlets, including Roberto’s Food Coaster, a multi-cuisine food court, which also has a separate Jain restaurant, Red Bonnet, an American diner-styled restaurant, Imagica Capital, an Indian buffet restaurant which serves cuisines from across the country, Zeze, a bar and grill which is designed as an African Zulu village and Arrmada, a cafe and bar modelled as a ship, which offers panoramic views of the entire theme park, as well as several kiosks spread across the theme park. The company’s retail and merchandise offerings provide its guests an opportunity to memorialise their experiences at the theme park by purchasing products such as toys, apparel, bags, caps and commemorative mementos and photographs, which carry the ‘Imagica’ brand or are based on one of the rides or attractions in its theme park. The company also retail candies, chocolates and other utilities such as hats and sunglasses. While it largely retail through its six stores and several kiosks inside its theme park, it has recently launched its products on itself as well as third party websites and intend to expand the sales and distribution network of its retail and merchandise operations.

Aquamagica- The company’s water park located adjacent to its theme park, became fully operational on October 1, 2014. For a period of six days prior to October 1, 2014, some of the rides and attractions in its water park were open to the public. It offers 14 kinds of water slides and wave pools, including: Zip Zap Zoom, a high-speed mat racer that moves through enclosed looping aqua tubes, Loopy Woopy, a ride that comprises a launch capsule which is controlled by a trap door, leading to a steep vertical drop of 72 feet, Screamer, which offers a series of twists, turns and oscillations through “rattles” which change shape in alignment with the different lengths of cylinders, and Twisty Turvy, a water coaster with drops and curves. It also offers water-based entertainment such as a beach front, waterfalls, cabanas and comprises separate family play areas, kids play zones and toddlers play equipment. The company’s water park has a separate admission ticket and a separate entrance from its theme park.

Major events and milestones

  • February 2010: The company was incorporated in the name and style of ‘Adlabs Entertainment Private Limited’.
  • April 2010: The company was converted from a private limited company to a public limited company and consequently the name of the company was changed to ‘Adlabs Entertainment Limited’.
  • April 2010: The project of setting up the theme park by the company was given the status of a megaproject by the Tourism and Cultural Affairs Department, Government of Maharashtra.
  • March 2012: The company availed a loan from the Consortium Lenders.
  • December 2012: The outstanding loan amount under loan taken from Centrum Financial Services Limited was converted into 2,295,455 Equity Shares which were allotted at the price of Rs 220 per Equity Share.
  • August 2013: India Advantage Fund invested an amount equal to RS 1,439,999,880 by subscribing to 1,439,999 Compulsorily Convertible Debentures of the company and four Equity Shares.
  • November 2013: Imagica - The Theme Park commenced commercial operations.
  • October 2014: Aquamagica - the water park commenced commercial operations.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.99%
1 Week
+1.77%
1 Month
-2.16%
3 Month
+63.26%
6 Month
+55.32%
1 Year
+77.00%
2 Year
+108.72%
5 Year
-90.44%
6 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -15.13 -15.81 -21.70 -35.63 -158.88
Return on Capital Employed (%) -3.06 -2.50 -2.12 -1.91 -3.75 -26.66
Return on Assets (%) -5.56 -5.97 -7.83 -10.87 -25.71 -34.10

Balance Sheet View Details

Particulars 6 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 709 604 486 394 47 -351
Non Curr. Liab. 962 830 825 727 2 1
Curr. Liab. 259 116 161 282 1,254 1,378
Minority Int.
Equity & Liab. 1,931 1,551 1,471 1,403 1,302 1,029
Non Curr. Assets 1,485 1,393 1,339 1,255 1,154 919
Curr. Assets 446 157 132 149 148 110
Misc. Exp. not W/O
Total Assets 1,931 1,551 1,471 1,403 1,302 1,029

Profit Loss View Details

Particulars 6 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 189 234 239 236 240 200
Other Income 2 5 1 1 6 1
Total Income 191 239 240 238 247 201
Total Expenditure -169 -194 -178 -174 -193 -204
PBIDT 22 44 61 64 53 -3
Interest -115 -111 -121 -128 -134 -152
Depreciation -80 -88 -95 -93 -102 -243
Taxation 65 50 36 -165
Exceptional Items
PAT -107 -104 -118 -156 -348 -397

Cash Flow View Details

Particulars 6 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 34 57 85 38 48 22
Cash Fr. Inv. -137 -85 -43 4 -9 -10
Cash Fr. Finan. 465 -343 -53 -46 -41 -11
Net Change 362 -371 -11 -4 -1 0
Cash & Cash Eqvt 390 18 7 3 2 2

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 31.08 31.08 31.08 31.08 31.08 31.08 31.08 31.08 31.08
Public 68.92 68.92 68.92 68.92 68.92 68.92 68.92 68.92 68.92
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 61.38 61.38 61.38 61.38 61.38 61.38 61.38 61.38 61.38

Announcements View Details

Wed, 21 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Copy of the Certificate received with respect to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended June 30 2021 issued by Link Intime India Private Limited Registrar and Share Transfer Agents of the Company is submitted herewith.
Tue, 20 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- Divyata Raval
Designation :- Company Secretary and Compliance Officer
Tue, 20 Jul 2021
Shareholding for the Period Ended June 30 2021
Imagicaaworld Entertainment Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Fri, 23 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Stock Outperforming Sectoral Index in both 1 Week and 3 Month Stock Outperforming Sectoral Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Increasing Relative Strength - Benchmark index Increasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. 37,214.40 2,325.90 -1.8%
The Indian Hotels Company Ltd. 17,482.10 147.00 +0.8%
EIH Ltd. 7,122.90 113.90 +1.5%
Burger King India Ltd. 6,838.21 178.30 -2.6%
Easy Trip Planners Ltd. 4,590.79 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. 4,339.97 324.90 +5.0%
Chalet Hotels Ltd. 3,519.23 171.65 -0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2021-03 195.97 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 0.00 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 0.00 113.90 +1.5%
Burger King India Ltd. Standalone 2021-03 0.00 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2021-03 75.25 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2021-03 0.00 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2021-03 0.00 171.65 -0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2021-03 25.37 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 4.79 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 2.29 113.90 +1.5%
Burger King India Ltd. Standalone 2021-03 10.15 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2021-03 28.22 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2021-03 5.77 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2021-03 2.49 171.65 -0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 0.00 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 1.00 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 0.11 113.90 +1.5%
Burger King India Ltd. Standalone 2020-03 0.85 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2020-03 0.07 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 -1.14 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2020-03 1.23 171.65 -0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 44.07 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 -17.34 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 -10.08 113.90 +1.5%
Burger King India Ltd. Standalone 2020-03 -29.63 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2020-03 32.58 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 0.00 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2020-03 6.70 171.65 -0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 62.75 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 -6.25 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 -10.46 113.90 +1.5%
Burger King India Ltd. Standalone 2020-03 -2.53 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2020-03 45.54 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 83.64 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2020-03 7.69 171.65 -0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 2,275.48 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 1,575.16 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 497.08 113.90 +1.5%
Burger King India Ltd. Standalone 2020-03 841.24 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2020-03 141.36 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 2,371.87 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2020-03 981.13 171.65 -0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 528.57 2,325.90 -1.8%
The Indian Hotels Company Ltd. Consolidated 2021-03 -694.21 147.00 +0.8%
EIH Ltd. Consolidated 2021-03 -314.63 113.90 +1.5%
Burger King India Ltd. Standalone 2020-03 -76.57 178.30 -2.6%
Easy Trip Planners Ltd. Consolidated 2020-03 32.98 422.55 -0.2%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 -134.28 324.90 +5.0%
Chalet Hotels Ltd. Consolidated 2020-03 99.63 171.65 -0.8%