| Sector |
Ferro Manganese
|
Compare with Sector peers |
| Industry |
Ferro & Silica Manganese
|
Compare with Industry peers |
| Website | http://www.indsil.com | |
| Market Cap | 146.32 Cr. | |
| Enterprise Value(EV) | 144.33 Cr. | 2022-03 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 34.39 | Trailing Twelve Months Ending 2022-03 |
| Price-Earning Ratio (PE) | 1.53 | Trailing Twelve Months Ending 2022-03 |
| Industry PE | 3.50 | Trailing Twelve Months Ending 2022-03 |
| Book Value / Share | 21.23 | Trailing Twelve Months Ending 2022-03 |
| Price to Book Value | 2.48 | Calculated using Price: 52.65 |
| Dividend Yield | 0.00 | Period Ending 2021-03 |
| No. of Shares Subscribed | 2.78 Cr. | 27,791,122 Shares |
| FaceValue | 10 | |
| Company Profile | ||
| The company is engaged in the generation of electricity from its captive hydro electric power plant in Kerala, India. The company also involves in ferro alloy smelting. It offers low carbon silico manganese primarily to steel and stainless steel manufacturers in India; and mild steel ingots. The company operates a 21 MW hydro electric power plant. Indsil Group of Companies is manufacturing ferro alloys, calcium carbide. | ||
| 1 Day |
|
-10.00% |
| 1 Week |
|
-12.76% |
| 1 Month |
|
-15.96% |
| 3 Month |
|
-33.19% |
| 6 Month |
|
-51.43% |
| 1 Year |
|
+120.75% |
| 2 Year |
|
+423.88% |
| 5 Year |
|
-31.09% |
| 10 Year |
|
+86.37% |
| 9 years | 2013-06 | 2014-06 | 2015-06 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
| Return on Equity (%) | -2.84 | 7.12 | 8.45 | 0.86 | 2.10 | 35.56 | 8.64 | -37.34 | -39.46 | |
| Return on Capital Employed (%) | 1.68 | 7.19 | 8.20 | 5.07 | 6.80 | 21.70 | 9.14 | -4.65 | -5.61 | |
| Return on Assets (%) | -1.27 | 2.44 | 2.54 | 0.25 | 0.62 | 10.18 | 2.42 | -8.38 | -7.27 |
| Particulars | 10 years | 2013-06 Rs. Cr. | 2014-06 Rs. Cr. | 2015-06 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
| Shh. Funds | 65 | 78 | 78 | 74 | 70 | 224 | 222 | 146 | 74 | 144 | |
| Non Curr. Liab. | 44 | 64 | 56 | 59 | 49 | 80 | 79 | 152 | 43 | 5 | |
| Curr. Liab. | 64 | 103 | 141 | 115 | 121 | 388 | 448 | 461 | 158 | 131 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 172 | 244 | 275 | 248 | 241 | 692 | 749 | 759 | 275 | 280 | |
| Non Curr. Assets | 104 | 139 | 134 | 133 | 130 | 352 | 378 | 437 | 116 | 132 | |
| Curr. Assets | 68 | 105 | 141 | 115 | 111 | 340 | 372 | 322 | 159 | 147 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 172 | 244 | 275 | 248 | 241 | 692 | 749 | 759 | 275 | 280 |
| Particulars | 10 years | 2013-06 Rs. Cr. | 2014-06 Rs. Cr. | 2015-06 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. TTM |
| Net Sales | 120 | 150 | 231 | 172 | 224 | 746 | 686 | 518 | 61 | 208 | |
| Other Income | 3 | 8 | 14 | 9 | 4 | 6 | 8 | 14 | 2 | 12 | |
| Total Income | 123 | 158 | 245 | 181 | 228 | 753 | 693 | 531 | 63 | 221 | |
| Total Expenditure | -116 | -140 | -219 | -161 | -205 | -647 | -610 | -529 | -49 | -174 | |
| PBIDT | 7 | 18 | 26 | 20 | 23 | 105 | 83 | 2 | 14 | 46 | |
| Interest | -5 | -7 | -11 | -9 | -11 | -30 | -33 | -37 | -20 | -16 | |
| Depreciation | -5 | -7 | -9 | -9 | -11 | -26 | -30 | -29 | -7 | -5 | |
| Taxation | 1 | 1 | 1 | -1 | 0 | -2 | -3 | 1 | 4 | 7 | |
| Exceptional Items | -29 | ||||||||||
| PAT | -2 | 5 | 7 | 1 | 2 | 47 | 17 | -63 | -38 | 33 | |
| Minority Interest | -20 | -9 | 21 | ||||||||
| Share Associate | 63 | ||||||||||
| Other Related Items | |||||||||||
| Consolidated Net Profit | -2 | 5 | 7 | 1 | 2 | 27 | 9 | -42 | -38 | 96 | |
| Adjusted EPS | -1 | 3 | 4 | 0 | 1 | 16 | 3 | -17 | -14 | 34 |
| Particulars | 10 years | 2012-06 Rs. Cr. | 2013-06 Rs. Cr. | 2014-06 Rs. Cr. | 2015-06 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
| Cash Fr. Operatn. | 5 | -7 | 19 | -21 | 38 | 35 | 17 | 31 | 5 | 101 | |
| Cash Fr. Inv. | -21 | -25 | -35 | 1 | 0 | 1 | -234 | -55 | -85 | 274 | |
| Cash Fr. Finan. | 14 | 24 | 20 | 18 | -38 | -32 | 16 | -29 | 38 | -125 | |
| Net Change | -2 | -8 | 4 | -2 | -1 | 4 | -201 | -53 | -42 | 250 | |
| Cash & Cash Eqvt | 11 | 4 | 7 | 5 | 5 | -55 | -256 | -309 | -351 | -101 |
|
Fri, 12 Aug 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to provisions of Regulation 30 read with Schedule III and Regulation 47(1) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we enclose herewith the copies of the newspaper advertisement published by the Company in the following newspapers on August 12 2022 for declaration of the financial results of the company for the quarter ended June 30 2022.(i) English : Business Standard(ii) Tamil : Makkal Kural We request you to take the above on record. |
|
Thu, 11 Aug 2022
Board Meeting Outcome for Outcome Of The Meeting Of Board Of Directors Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Un-audited financial results (standalone & consolidated) of the Company for the quarter ended June 30 2022. In this connection we are enclosing herewith copy of the unaudited financial results (standalone & consolidated) including segment wise results for the quarter ended June 30 2022 along with Limited Review Report .- Declaration of Interim dividend of Rs. 0.20 per share (2%) on the Cumulative Redeemable Preference Shares of Rs.10/- each for the financial year 2022-23 to those shareholders whose name appears on the Register of Members maintained by the Company/ List of Beneficial Owners as received from the depositories as on August 11 2022. - Re-appointment of Mr. Vinod Narsiman (DIN: 00035746) as the Managing Director of the Company for a further period of 5 years with effect from 6th November 2022 subject to the approval of the shareholders of the Company. Mr. Vinod Narsiman (DIN: 00035746). The Board meeting commenced at 11.00 AM and concluded at 01.00 PM. |
|
Thu, 11 Aug 2022
Corporate Action-Board approves Dividend We wish to inform you that the Board of Directors of the Company at their meeting held on August 11 2022 inter alia had approved the following: - Declaration of Interim dividend of Rs. 0.20 per share (2%) on the Cumulative Redeemable Preference Shares of Rs.10/- each for the financial year 2022-23 to those shareholders whose name appears on the Register of Members maintained by the Company/ List of Beneficial Owners as received from the depositories as on August 11 2022. The Interim Dividend declared will be paid within 30 days. |
| Fri, 12 Aug 2022 |
High Delivery Percentage
|
Higher Delivery Quantity
|
Higher Delivery Quantity and Percentage
|
Opening at High
|
Opening at Low
|
Equities
M.F.
Sectors