Indsil Hydro Power and Manganese Ltd.
Snapshot View

20.90 +0.65 ▲3.2%

29 July 2021, 04:00:00 P.M.
Volume: 18,374

Overview View Details

Sector Ferro Manganese Compare with Sector peers
Industry Ferro & Silica Manganese Compare with Industry peers
Website http://www.indsil.com
Financial Indicators
Market Cap 58.36 Cr.
Earnings per share (EPS) -16.83 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 24.00 Trailing Twelve Months Ending 2021-03
Book Value / Share 47.25 Trailing Twelve Months Ending 2021-03
Price to Book Value 0.44 Calculated using Price: 21.00
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 2.78 Cr. 27,791,122 Shares
FaceValue 10
Company Profile

Indsil Hydro Power and Manganese Ltd., formerly the Indsil Electrosmelts Ltd , an Indsil Group of company was incorporated as a public limited company under the Companies Act 1956 on August 30, 1990.The company changed its name to the present in January 2009.

The company is engaged in the generation of electricity from its captive hydro electric power plant in Kerala, India. The company also involves in ferro alloy smelting. It offers low carbon silico manganese primarily to steel and stainless steel manufacturers in India; and mild steel ingots.The company operates a 21 MW hydro electric power plant.

Indsil Group of Companies is manufacturing ferro alloys, calcium carbide. They have two manufacturing units one in Kerala South India and other one in Raipur Chattisgar North India. Both the plants are backed up by hydel and thermal power plants. The ferro alloy plants are producing the products like low carbon silico manganese, low carbon ferro manganese, high carbon silico manganese, and high carbon ferro manganese and calcium carbide.

Indsil, with business interests in speciality alloys and power generation is a fast growing group with well integrated manufacturing plants and a well diversified geographical base. The group's revenues are currently around Rs.2500 million / annum.

Indsil Electrosmelts Limited and its group companies have signed a 50:50 Joint venture agreement with Good Earth group based at Nagpur on March 7, 2008,  to jointly operate an already acquired manganese ore mine in Indonesia.

The mine is spread across an extent of 5000 hectares and has rich resources of high grade manganese ore and is estimated that the manganese ore resources in this mine would be around 3 million tons of medium and high grade variety.  Detailed geological surveys are being conducted for the purpose of accurate assessment.  Estimated production from this mine is around 300,000 tonnes per annum.

The joint venture company is forming a 100% subsidiary in Indonesia to operate the acquired manganese ore mine.  Manganese ore would primarily be sold to the group companies for captive usage and surplus material would be marketed across the globe.

Business area of the company includes:

  • Low Carbon Silico Manganese
  • High Carbon Silico Manganese
  • Hydro power generation

Achievements/ recognition:

  • Continuous recepient of export award from Government of India

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.21%
1 Week
+5.03%
1 Month
+18.08%
3 Month
+66.27%
6 Month
+25.68%
1 Year
+112.83%
2 Year
-25.36%
5 Year
-41.86%
9 years 2012-06 2013-06 2014-06 2015-06 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 13.56 -2.84 7.12 8.45 0.86 2.10 35.56 8.64 -37.34
Return on Capital Employed (%) 13.89 1.68 7.19 8.20 5.07 6.80 21.70 9.14 -4.65
Return on Assets (%) 8.07 -1.27 2.44 2.54 0.25 0.62 10.18 2.42 -8.38

Balance Sheet View Details

Particulars 9 years 2012-06 Rs. Cr. 2013-06 Rs. Cr. 2014-06 Rs. Cr. 2015-06 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 76 65 78 78 74 70 224 222 146
Non Curr. Liab. 26 44 64 56 59 49 80 79 152
Curr. Liab. 41 64 103 141 115 121 388 448 461
Minority Int. 0
Equity & Liab. 144 172 244 275 248 241 692 749 759
Non Curr. Assets 81 104 139 134 133 130 352 378 437
Curr. Assets 63 68 105 141 115 111 340 372 322
Misc. Exp. not W/O
Total Assets 144 172 244 275 248 241 692 749 759

Profit Loss View Details

Particulars 9 years 2012-06 Rs. Cr. 2013-06 Rs. Cr. 2014-06 Rs. Cr. 2015-06 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 67 120 150 231 172 224 746 686 518
Other Income 5 3 8 14 9 4 6 8 14
Total Income 72 123 158 245 181 228 753 693 531
Total Expenditure -55 -116 -140 -219 -161 -205 -647 -610 -529
PBIDT 17 7 18 26 20 23 105 83 2
Interest -4 -5 -7 -11 -9 -11 -30 -33 -37
Depreciation -4 -5 -7 -9 -9 -11 -26 -30 -29
Taxation 0 1 1 1 -1 0 -2 -3 1
Exceptional Items
PAT 10 -2 5 7 1 2 47 17 -63

Cash Flow View Details

Particulars 9 years 2012-06 Rs. Cr. 2013-06 Rs. Cr. 2014-06 Rs. Cr. 2015-06 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 5 -7 19 -21 38 35 17 31 5
Cash Fr. Inv. -21 -25 -35 1 0 1 -234 -55 -85
Cash Fr. Finan. 14 24 20 18 -38 -32 16 -29 38
Net Change -2 -8 4 -2 -1 4 -201 -53 -42
Cash & Cash Eqvt 11 4 7 5 5 -55 -256 -309 -351

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 63.49 63.49 63.49 63.44 63.44 63.44 63.44 63.44 63.44
Public 36.51 36.51 36.51 36.56 36.56 36.56 36.56 36.56 36.56
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 5.67 40.23 40.23 40.23 40.23 40.23 40.23 40.23 0.00

Announcements View Details

Thu, 29 Jul 2021
Board Meeting Intimation for Approval Of The Unaudited Financial Results Of The Company For The Quarter Ended 30Th June 2021.
INDSIL HYDRO POWER AND MANGANESE LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2021 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter ended 30th June 2021.
Tue, 13 Jul 2021
Intimation Of Communication Received From Our Company'S RTA- S.K.D.C Consultants Limited - Shifting Of Office.
This is to inform that the Company is in receipt of intimation from its Registrars and Share Transfer Agents S.K.D.C Consultants Limited that their operations will be shifted to the new address with effect from 16" July 2021 as per the attachment.
Fri, 09 Jul 2021
Shareholding for the Period Ended June 30 2021
Indsil Hydro Power and Manganese Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Thu, 29 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Increasing Relative Strength - Benchmark index Increasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Both SRS And ARS Above Zero Both SRS And ARS Above Zero

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maithan Alloys Ltd. 3,417.26 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. 2,268.64 852.00 +12.9%
Shyam Century Ferrous Ltd. 337.26 15.20 -4.7%
Facor Alloys Ltd. 115.76 5.92 +5.0%
Balasore Alloys Ltd. 82.41 8.83 0%
Nagpur Power & Industries Ltd. 61.55 47.20 +4.5%
VBC Ferro Alloys Ltd. 25.46 22.00 -4.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maithan Alloys Ltd. Consolidated 2021-03 14.80 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-06 9.46 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 120.36 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2021-03 0.00 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2020-03 0.00 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2021-03 26.94 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2021-03 0.00 22.00 -4.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maithan Alloys Ltd. Consolidated 2021-03 2.25 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-06 1.69 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 2.86 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2021-03 0.75 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2020-03 0.10 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2021-03 0.84 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2021-03 0.23 22.00 -4.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maithan Alloys Ltd. Consolidated 2020-03 0.01 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2020-03 0.64 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2020-03 0.01 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2020-03 0.12 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2019-03 0.19 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2020-03 0.15 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2020-03 0.10 22.00 -4.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maithan Alloys Ltd. Consolidated 2020-03 18.47 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2020-03 -5.87 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2020-03 -0.02 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2020-03 7.95 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2019-03 -3.08 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2020-03 -6.84 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2020-03 -13.77 22.00 -4.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maithan Alloys Ltd. Consolidated 2020-03 23.54 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2020-03 0.33 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2020-03 0.18 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2020-03 15.13 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2019-03 1.01 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2020-03 -4.57 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2020-03 -11.58 22.00 -4.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maithan Alloys Ltd. Consolidated 2020-03 1,830.88 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2020-03 1,611.94 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2020-03 87.25 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2020-03 291.39 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2019-03 1,258.06 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2020-03 30.83 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2020-03 42.46 22.00 -4.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maithan Alloys Ltd. Consolidated 2020-03 222.02 1,173.85 +6.2%
Indian Metals & Ferro Alloys Ltd. Consolidated 2020-03 -65.78 852.00 +12.9%
Shyam Century Ferrous Ltd. Standalone 2020-03 -0.03 15.20 -4.7%
Facor Alloys Ltd. Consolidated 2020-03 11.65 5.92 +5.0%
Balasore Alloys Ltd. Standalone 2019-03 -29.16 8.83 0%
Nagpur Power & Industries Ltd. Standalone 2020-03 -5.24 47.20 +4.5%
VBC Ferro Alloys Ltd. Standalone 2020-03 -22.42 22.00 -4.4%