Inox Leisure Ltd.
Snapshot View

493.20 +29.65 ▲6.4%

20 May 2022, 04:01:00 PM
Volume: 20,557

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.inoxmovies.com
Market Cap 6,029.48 Cr.
Enterprise Value(EV) 6,064.42 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) -19.57 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE - Trailing Twelve Months Ending 2022-03
Book Value / Share 56.62 Trailing Twelve Months Ending 2022-03
Price to Book Value 8.71 Calculated using Price: 493.20
Dividend Yield 0.20 Period Ending 2021-03
No. of Shares Subscribed 12.23 Cr. 122,339,094 Shares
FaceValue 10
Company Profile

INOX Leisure Limited (INOX), incorporated in 1999, is one of the largest multiplex operators in India. As a flagship venture of the INOX Group, INOX Leisure Ltd has always worked upon improvising the experiences, right from creating a world class infrastructure which is high on comfort and aesthetics, to staying updated with the latest in the cinema technology space. Ever since commencing operations in year 2002, INOX has already entertained more millions of guests in its glorious journey. With various perfectly appointed screens in many multiplexes across the country, INOX continues to get closer to the Indian cinema lovers, and also remain on a growth path which is envied across the globe.

INOX has pioneered plenty of ‘firsts’ in the Indian cinema exhibition industry. INOX operates Megaplex at the Inorbit Mall Malad, Mumbai, a multiplex with highest number of cinema viewing experiences in the world, which is also home to India’s first ScreenX as well as India’s first screen with MX4D Theater Effects. INOX was the 1st cinema chain in the country to operate a Laserplex, a multiplex with all the screens enabled with Laser Projection. With the grand & immersive IMAX screens already a part of its repertoire, INOX also has to its credit, Mumbai’s first Samsung ONYX LED screen at the Megaplex. INOX’s 7-star cinema viewing experience, INSIGNIA, has emerged as top luxury proposition in the country. INOX’s desire to offer tailor-made experiences to its patrons led to the creation of home-grown formats like the vibrant and lively KIDDLES for the young audience, the smart luxury experience CLUB for the discerning guests and BIGPIX a premium giant screen cinema format.

Business area of the company

INOX Leisure is engaged in operating and managing multiplexes and cinema theatres in India. Its state-of-the-art theatres utilizing high quality video and audio, impeccable customer service, unique architecture and ambience allows the company to set new benchmarks for cinema viewing.

Products and services

  • Insignia
  • IMAX
  • ScreenX
  • MX4D
  • Kiddles
  • Lasar
  • CLUB
  • Onyx Diner
  • Bigpix

Awards & Accolades

  • 2018-19: Highest Luxury Standards (International Film Business Awards 2018-19).
  • 2018-19: Best Marketed Brand (Kotler Award for Excellence 20198-19).
  • 2018-19: Best employer of the year (Employer Branding Awards 2018-19).
  • 2018-19: Most Popular Multiplex (Times Retail ICON Awards 2018-19).
  • 2019: Best Technology of the year (IMAX Big Cine Awards 2018).
  • 2020: Most Admired Multiplex of the year (ET Now Global Awards for Retail Excellence 2019).
  • 2020: India’s top Multiplex chain of the year Awards (IMAX Big Cine Awards 2019).
  • 2020: Best Technology Adopter of the year (IMAX Big Cine Awards 2019).
  • 2020: Best Loyalty Program in Retail industry (ET Now Global Awards for Retail Excellence 2019).
  • 2020: India’s most trusted Cinema Display Brand (TRA’s Brand Trust Report 2019).
  • 2020: Best Film Marketing Campaign of the year (ET Now Global Awards for Retail Excellence 2019).

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+6.40%
1 Week
+6.52%
1 Month
-0.60%
3 Month
+19.30%
6 Month
+17.60%
1 Year
+69.19%
2 Year
+150.86%
5 Year
+71.34%
10 Year
+965.23%
9 years 2011-03 2012-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 0.97 -0.48 3.89 12.82 5.36 17.84 15.75 1.82 -52.54
Return on Capital Employed (%) 3.10 4.29 7.37 13.23 8.52 13.89 21.89 37.75 -25.76
Return on Assets (%) 0.40 -0.20 2.15 7.65 2.92 9.97 10.15 0.59 -9.46

Balance Sheet View Details

Particulars 10 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 315 320 676 522 553 670 964 622 633 693
Non Curr. Liab. 224 232 235 256 340 260 93 2,527 2,503 2,539
Curr. Liab. 198 137 210 217 204 274 369 489 364 390
Minority Int. 36 50 0 0 0 0 0 0
Equity & Liab. 774 739 1,122 996 1,096 1,204 1,426 3,638 3,500 3,622
Non Curr. Assets 702 674 1,019 879 991 1,060 1,275 3,464 3,358 3,332
Curr. Assets 72 65 102 117 105 143 151 174 142 291
Misc. Exp. not W/O
Total Assets 774 739 1,122 996 1,096 1,204 1,426 3,638 3,500 3,622

Profit Loss View Details

Particulars 10 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 370 645 1,017 1,161 1,221 1,348 1,692 1,897 106 684
Other Income 6 8 8 8 10 15 15 17 264 22
Total Income 376 653 1,025 1,168 1,231 1,363 1,707 1,915 370 706
Total Expenditure -340 -572 -894 -972 -1,075 -1,141 -1,384 -1,301 -278 -467
PBIDT 36 81 131 197 156 222 323 614 92 239
Interest -16 -24 -39 -24 -26 -29 -24 -221 -251 -258
Depreciation -23 -37 -76 -79 -85 -87 -95 -264 -283 -294
Taxation 0 -3 4 -7 -14 17 -66 -114 109 74
Exceptional Items 6 -18 -1 -5 -9 -5 -4
PAT 3 -2 20 81 31 115 133 15 -338 -239
Minority Interest 2 6
Share Associate 0 0 0
Other Related Items
Consolidated Net Profit 5 4 20 81 31 115 133 15 -338 -239
Adjusted EPS 1 1 2 8 3 12 13 1 -30 -20

Cash Flow View Details

Particulars 9 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -18 131 45 169 108 211 280 474 -131
Cash Fr. Inv. 3 -41 -3 -157 -145 -154 -236 -213 -122
Cash Fr. Finan. 1 -101 -50 1 24 -54 -46 -233 220
Net Change -14 -11 -8 13 -13 3 -2 28 -32
Cash & Cash Eqvt 19 8 10 23 10 13 12 40 8

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 51.89 51.89 51.89 47.38 47.38 43.63 43.63 43.63 44.04
Public 48.11 48.11 48.11 52.62 52.62 56.37 56.37 56.37 55.96
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 16 May 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we would like to inform you that the Company has scheduled / held an Analysts / Investors Meetings as per details attached herewith.Please note that no unpublished price sensitive information is proposed to be shared during the meeting(s).Note: The above schedule may undergo change due to exigencies on the part of the Analysts / Investors or the Company.The above information is also available on the Companys website at: https://www.inoxmovies.com/Corporate.aspx?Section=3.You are requested to take the same on record.Thanking you.
Mon, 16 May 2022
Disclosure Under Regulation 23(9) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Pursuant to Regulation 23(9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the disclosure of Related Party Transactions for the half year ended 31st March 2022 in the revised format as prescribed by SEBI.
Sun, 15 May 2022
Commencement Of Commercial Operations Of Multiplex Cinema Theatre Taken On Lease Basis Located At INOX Leisure Limited 4Th Floor Orchid Mall Station Main Road Kalaburagi- 585105 Karnataka.
Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the Company has commenced the Commercial Operations of a Multiplex Cinema Theatre taken on Lease basis located at INOX Leisure Limited 4th Floor Orchid Mall Station Main Road Kalaburagi- 585105 Karnataka.The said Multiplex Cinema Theatre has 4 screens and 794 seats. INOX is now present in 73 cities with 163 Multiplexes 692 screens and a total seating capacity of 1 55 218 seats across India.You are requested to take the same on record.Thanking you.

Technical Scans View Details

Fri, 20 May 2022
Higher Delivery Quantity Higher Delivery Quantity
Close Crossing Last Week High Close Crossing Last Week High
Closing Above Previous High Closing Above Previous High
Close Within 52 Week High Zone Close Within 52 Week High Zone
Close Entering 52 Week High Zone Close Entering 52 Week High Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. 22,917.99 238.60 +3.6%
Sun TV Network Ltd. 17,239.23 437.45 +8.2%
PVR Ltd. 11,124.55 1,823.65 +5.1%
Network 18 Media & Investments Ltd. 8,443.64 80.65 +6.6%
Saregama India Ltd. 8,367.93 434.00 +3.2%
TV18 Broadcast Ltd. 7,106.02 41.45 +4.4%
Dish TV India Ltd. 2,485.70 13.50 -2.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 21.65 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 10.03 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 0.00 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 40.68 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 54.84 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 12.16 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-12 0.00 13.50 -2.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 2.15 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 2.12 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 8.12 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 11.10 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 6.07 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 1.49 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-12 0.87 13.50 -2.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 0.04 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 0.00 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 0.74 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4.42 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 0.00 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 0.21 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-03 0.30 13.50 -2.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-03 -36.45 13.50 -2.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-03 -36.45 13.50 -2.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 7,729.90 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 3,176.89 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 280.01 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4,705.11 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 441.96 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 4,497.62 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-03 3,249.36 13.50 -2.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 793.10 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 1,531.66 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -747.62 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 570.53 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 113.46 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 686.04 41.45 +4.4%
Dish TV India Ltd. Consolidated 2021-03 -1,189.86 13.50 -2.5%