Integra Capital Management Ltd.
Snapshot View

22.00 ▼0%

16 May 2022, 04:00:00 PM

Overview View Details

Sector Finance Compare with Sector peers
Industry Finance - NBFC Compare with Industry peers
Website http://www.integraprofit.com
Market Cap 10.35 Cr.
Enterprise Value(EV) Cr. -
Financial Indicators
Earnings per share (EPS) 0.20 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 111.25 Trailing Twelve Months Ending 2022-03
Industry PE 40.49 Trailing Twelve Months Ending 2022-03
Book Value / Share 8.48 Trailing Twelve Months Ending 2022-03
Price to Book Value 2.59 Calculated using Price: 22.00
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 0.47 Cr. 4,702,800 Shares
FaceValue 10
Company Profile

Integra Capital Management (ICML) was incorporated on May 02, 1990 as a private limited Company under the Companies Act, 1956 and registered with the Registrar of Companies, Delhi & Haryana at New Delhi. The Company became a public limited Company on March 09, 1993 and obtained a fresh Certificate of incorporation from the said Registrar of Companies on 04-05-1993. The company was primarily engaged in fund based operations like leasing, hire purchase and short term loans. Until 1994 the fund base of the company came from the promoters contribution as well as deposits from friends, relatives and associates. The client base was focused on the network created from over 35 years experience and contacts of the Chairman in his professional capacity. For the period 3 years between 1992 and 1995, the company recorded an increase of over 27 times in the profitability. In the year 1993-94 the company also availed of a cash credit limit of Rs 50.00 lakh from Bank of India for leasing activities which was enhanced to Rs 100.00 lakh in the year 1994-95. The company was also assigned Credit Rating AA and Health Code 01 signifying satisfactory nature of account and denoting excellence in quality of management, financial standing, information system, financial discipline and average in ancillary business, by the Bank of India.

In the year 1993-94 the company also undertook a series of reports commissioned by the American international Group in the areas of financial services, infrastructure and insurance reforms. On April 01, 1994 the company entered into a one year contract with American international Group at a monthly retainership of Rs 50.000 and this contract has subsequently been extended for an indefinite period by the company. The company went in for voluntary CRISIL rating to enhance the credibility of its Fixed Deposit Program and received an investment grade credit rating FA- denoting adequate safety with regard to timely payment of interest and principal. The Company integra Capital Management at present holds 23.5% of the paid up share capital of the integra Securities. The fees for the membership of the NSE shall be paid by integra Securities Pvt. Ltd. and the same has not been considered in the financial projections/cost of project of integra Capital Management Ltd.

The company is registered with the Reserve Bank of India as a Non-Banking Finance Company. It has got investment grade Credit rating from Credit Risk & Investment Services of India (CRISIL) and Investment Credit & Risk Analysis (ICRA) listed on Bombay, Delhi, and Madras Stock Exchanges.

They seek joint-ventures/strategic alliances with corporates with business interests in India, in the areas of Stock Broking, Risk Management and Asset Based Lending. The future will see Integra offering a complete range of integrated and synergistic financial services products, with a strong distribution capability, total client focus and continuing emphasis on being a humane corporate organization.

Services:

• Asset Financing • Merchant Banking • Capital Market Operations • Corporate Advisory Services • Fixed Deposits

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
1 Month
-7.37%
3 Month
+17.96%
6 Month
-26.67%
1 Year
+100.18%
2 Year
-53.44%
5 Year
-4.35%
10 Year
+333.93%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -15.06 -0.13 6.42 2.07 3.77 3.79 2.68 -14.12 10.49
Return on Capital Employed (%) -14.48 -0.12 6.40 2.86 3.62 3.65 2.58 -12.24 10.89
Return on Assets (%) -14.46 -0.12 6.15 1.99 3.62 3.65 2.58 -13.56 10.01

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 4 4 4 4 4 4 4 4 4 4
Non Curr. Liab.
Curr. Liab. 0 0 0 0 0
Minority Int.
Equity & Liab. 4 4 4 4 4 4 4 4 4 4
Non Curr. Assets 3 3 3 3 3 3 1 2 2 2
Curr. Assets 0 0 1 1 1 1 3 1 2 2
Misc. Exp. not W/O
Total Assets 4 4 4 4 4 4 4 4 4 4

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 0 0 1 1 1 3 0 0 1 0
Other Income 0 0 0 0 0 0 0
Total Income 0 0 1 1 1 3 0 0 1 0
Total Expenditure -1 0 -1 -1 -1 -3 0 -1 0 0
PBIDT 0 0 0 0 0 0 0 0 0 0
Interest
Depreciation 0 0 0
Taxation 0 0 0 0 0
Exceptional Items 0
PAT -1 0 0 0 0 0 -1 0 0
Adjusted EPS -1 0 0 0 0 0 0 -1 1 0

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 0 0 0 0 0 0 -1 0 0 -1
Cash Fr. Inv. 0 0 0 0 0 0 1 0 0 1
Cash Fr. Finan.
Net Change 0 0 0 0 0 0 0
Cash & Cash Eqvt 0 0 0 0 0 0 0 0 0 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 75.00 75.00 75.00 75.00 75.00 75.00 50.01 50.01 50.01
Public 25.00 25.00 25.00 25.00 25.00 25.00 49.99 49.99 49.99
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 16 May 2022
Financial Statements For The Year Ended 31St March 2022
Financial Statements for the year ended 31st March 2022
Mon, 16 May 2022
Financial Results For The Quarter Ended 31St March 2022
Financial Results for the quarter ended 31st March 2022
Sun, 15 May 2022
Yearly Financial Statement For The Year Ended 31St March 2022
Yearly financial Statement for the year ended 31st March 2022

Technical Scans View Details

Mon, 16 May 2022
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India 522,602.94 826.25 -1.7%
Housing Development Finance Corporation Ltd. 399,513.47 2,203.15 +3.1%
Bajaj Finance Ltd. 349,723.17 5,776.45 +1.2%
Bajaj Finserv Ltd. 199,910.84 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. 115,088.55 544.65 +3.0%
SBI Life Insurance Company Ltd. 106,964.62 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. 73,533.96 511.60 +2.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 180.17 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 17.68 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2022-03 49.76 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2022-03 43.87 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 86.73 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 71.03 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2022-03 96.86 511.60 +2.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 15.68 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 2.22 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2022-03 8.00 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2022-03 4.97 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 7.41 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 9.37 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2022-03 8.18 511.60 +2.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 0.00 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 2.88 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2021-03 3.60 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2021-03 3.57 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 0.07 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2021-03 0.00 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 0.14 511.60 +2.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 74.46 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 9.67 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 17.65 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2021-03 15.34 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 11.97 511.60 +2.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 74.46 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 9.67 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 17.65 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2021-03 15.34 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 11.97 511.60 +2.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 139,039.23 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2021-03 26,689.57 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2021-03 60,591.20 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2021-03 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 511.60 +2.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 2,974.14 826.25 -1.7%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 13,566.08 2,203.15 +3.1%
Bajaj Finance Ltd. Consolidated 2021-03 4,419.82 5,776.45 +1.2%
Bajaj Finserv Ltd. Consolidated 2021-03 7,367.56 12,562.15 +1.2%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 1,360.87 544.65 +3.0%
SBI Life Insurance Company Ltd. Standalone 2021-03 1,455.85 1,069.25 +1.2%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 956.16 511.60 +2.6%