IRB Infrastructure Developers Ltd.
Snapshot View

229.10 +16.00 ▲7.5%

20 May 2022, 12:46:59 PM
Volume: 2,055,746

Overview View Details

Sector Infrastructure Compare with Sector peers
Industry Engineering - Construction Compare with Industry peers
Website http://www.irb.co.in
Market Cap 13,602.85 Cr.
Enterprise Value(EV) 27,979.62 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 5.98 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 37.64 Trailing Twelve Months Ending 2022-03
Industry PE 37.37 Trailing Twelve Months Ending 2022-03
Book Value / Share 208.07 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.08 Calculated using Price: 224.60
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 60.39 Cr. 603,900,000 Shares
FaceValue 10
Company Profile

Incorporated way back in year 1998, IRB Infrastructure Developers Ltd. has become India’s leading and one of the largest Infrastructure Developing Company in BOT Space, committed to the Roads & Highway sector. Ever since the first ever project completed by the Company, is actions have been guided by the sole objective of delivering value.

Over the years, it has reinforced commitment by delivering large, technically complex projects across India, on difficult terrains and in a tough industry environment. Building seamless connections and facilitating Socio-Economic-Cultural developments, the company is proud to be part of India’s transformation.

Business area of the company

IRB Infrastructure Developers is among India’s leading infrastructure developers specialising in roadways and highways. It enjoys robust in-house integrated project execution capabilities - Engineering, Procurement and Construction (EPC) and Operation and Maintenance (O&M) - across all its business verticals.

Products & services offered by the company

  • Highway Projects
  • BOT Projects
  • HAM Projects
  • TOT Projects
  • Airport Divison
  • Equipment & Technology

Awards

FY 2018-19

  • ET Edge Maharashtra Achievers’ Award 2018 - Best Infra Person of the Year
  • Asia's Dream Company to Work for Award 2018
  • Construction Times Awards 2018 - Best BOT Project of the Year - Solapur-Yedeshi Project
  • EPC Company of the Year 2018 Award conferred on by the EPC World
  • EPC World Award 2019 - BEST EPC Company of the Year
  • National Best Employer Brand in Construction and Engineering Sector at the World HRD Congress

FY 2019-20

  • Young Turk of the Year- Mr. Virendra D. Mhaiskar, Chairman & Managing Director of IRB, was chosen as the “Young Turk of the Year” at the 6th Edition of CNBC TV18 India Business Leader Awards presented by Honorable Finance Minister, Shri Prana Mukherjee on December 11, 2010 at Mumbai.
  • FinanceAsia Achievement Award 2017- Best India Deal’ Award by Hong Kong based FinanceAsia, on successfully launching and listing India’s first InvIT IPO and raising Rs 50 billion.
  • ET Edge Maharashtra Achievers’ Award 2018 was conferred on to Shri Virendra D. Mhaiskar. Chairman & Managing Director, IRB Infrastructure Developers Ltd.,as ‘The Best Infra Person of the Year’ for his visionary leadership as well as valuable contribution to the Infrastructure Sector.
  • Construction Times Award by Construction Times & Equipment Times, for Solapur Yedeshi Project under category - Best BOT (Road Project of the Year) 2018.
  • National Best Employer Brand in the construction and engineering Sector at the World HRD Congress
  • CNBC TV 18 Essar Steel Infrastructure Excellence Award IRB has been awarded the CNBC TV18 Essar Steel Infrastructure Excellence Award in the Highways & Flyovers category for Mumbai - Pune section of National Highways (NH-4). This award was in recognition of the high-quality work implemented on the development and maintenance of the Mumbai-Pune section of NH-4.

Milestones

1998

  • IRB Infrastructure Developers Limited incorporated

2004

  • Upfront payment of Rs 9,180 million to MSRDC for Mumbai - Pune Project

2006

  • Upfront payment of Rs 5,040 million to NHAI for Bharuch - Surat

2008

  • Successful launch of IRB Infrastructure Developers Limited IPO
  • Raised Rs 9,445.7 million

2009

  • First ever Airport Project in IRB’s portfolio
  • Greenfield Airport Project in Sindhudurg, Maharashtra.
  • Project Development Agreement executed with MIDC
  • Awarded Surat - Dahisar Project, the first mega highway project of the country
  • Awarded Integrated Road Development (IRD) programme in Kolhapur city
  • Awarded 3 National Highways Authority of India (NHAI) Projects:
  • Amritsar - Pathankot,Punjab
  • Talegaon - Amravati, Maharashtra
  • Jaipur - Deoli, Rajasthan

2010

  • Awarded Tumkur Chitradurga BOT Project of NHAI on DBFOT pattern in the state of Karnataka.

2011

  • Awarded “Ahmedabad Vadodara Project”, the First ever Ultra Mega project of NHAI on BOT basis & DBFOT pattern in the state of Gujarat

2013

  • Awarded “Goa/ Karnataka Border to Kundapur Project on NH-17 in the state of Karnataka

2014

  • Acquired M.V.R. Infrastructure and Tollways Pvt. Ltd
  • Awarded 3 NHAI Projects on DBFOT Pattern
  • Soalpur - Yedeshi (Maharashtra)
  • Yedeshi - Aurangabad (Maharashtra)
  • Kaithal -Rajasthan Border (Rajasthan)

2015

  • Awarded project of Six Laning of Agra - Etawah section of NH-2
  • Successfully raised Rs 4,400.06 million by way of QIP

2016

  • Awarded 3 Nos. of Six Laning Projects of NHAI on DBFOT Pattern in the state of Rajasthan
  • Udaipur to Gujarat Border section on NH-8
  • Gulabpura to Chittorgarh section on NH-79
  • Kishangarh to Gulabpura section of NH-79

2017

  • Achieved COD for Kaithal - Rajasthan Border four laning highway project.
  • Successfully Launched India’s first ever Infrastructure Investment Trust Fund and raised Rs 5032 crore
  • Executed Concession Agreement with NHAI for Kishangarh - Gulabpura Section of NH-79 & NH-79A

2018

  • Bagged Hapur - Moradabad Bypass Project of 99.867 Kms under BOT space in UP, with Cost Outlay of Rs 3,400 crore
  • Bagged Padra - Kim project of 23.740 Kms stretch on upcoming Vadodara - Mumbai Expressway in Gujarat under Hybrid Annuity (HAM) with Cost Outlay of Rs 2,043 crore
  • Achieved COD for Solapur - Yedeshi four laning highway project in Maharashtra

2019

  • Achieved COD for Yedeshi - Aurangabad four laning highway project in Maharashtra

2020

  • Bagged Gandeva - Ena project of 27.500 Kms stretch on upcoming Vadodara - Mumbai Expressway in Gujarat, under the Hybrid Annuity Model (HAM) with Cost Outlay of Rs 1,755 crore
  • Achieved Financial Closure for prestigious Mumbai Pune Expressway Concession through a single largest debt tie-up of Rs 6,610 crore, in the stipulated time, amidst COVID-19 pandemic
  • Upfront payment of the 1st Installment of Rs 6,500 crore made to the MSRDC out of the total consideration of Rs 8,262 crore
  • Achieved COD for its Goa/Karnataka Border - Kundapur four laning highway project
  • Bagged prestigious Mumbai - Pune Expressway and Old Mumbai Pune NH-48 Projects under Toll-Operate-Transfer model.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+7.46%
1 Week
+18.29%
1 Month
-3.96%
3 Month
-10.58%
6 Month
+3.43%
1 Year
+110.38%
2 Year
+283.91%
5 Year
-3.96%
10 Year
+102.48%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 18.12 13.49 13.70 13.91 14.16 16.81 14.19 11.34 4.17
Return on Capital Employed (%) 12.12 10.51 10.28 10.38 11.66 12.54 12.26 14.25 10.27
Return on Assets (%) 4.63 3.20 1.97 1.57 1.63 2.13 2.08 1.77 0.67

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 3,256 3,561 4,361 4,836 5,272 5,693 6,315 6,683 6,901 12,566
Non Curr. Liab. 6,972 9,729 32,461 33,690 34,143 27,157 27,860 20,336 28,959 26,995
Curr. Liab. 2,730 2,378 2,533 3,267 6,808 7,219 7,582 14,434 6,653 2,877
Minority Int. 109 36 35 36
Equity & Liab. 13,066 15,704 39,391 41,828 46,223 40,068 41,757 41,453 42,512 42,438
Non Curr. Assets 10,729 13,364 37,013 39,287 43,767 37,527 37,446 35,311 35,613 37,310
Curr. Assets 2,336 2,340 2,374 2,541 2,456 2,517 4,311 6,142 6,899 5,127
Misc. Exp. not W/O 1 4 0 25
Total Assets 13,066 15,704 39,391 41,828 46,223 40,068 41,757 41,453 42,512 42,438

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 3,687 3,732 3,849 5,128 5,846 5,694 6,707 6,852 5,299 5,804
Other Income 135 121 113 127 123 169 196 195 189 552
Total Income 3,822 3,853 3,962 5,255 5,969 5,863 6,903 7,047 5,488 6,355
Total Expenditure -2,050 -1,974 -1,631 -2,461 -2,789 -3,005 -3,763 -3,872 -2,781 -3,006
PBIDT 1,772 1,879 2,331 2,794 3,181 2,857 3,139 3,176 2,706 3,349
Interest -624 -760 -937 -1,070 -1,342 -976 -1,126 -1,574 -1,697 -1,891
Depreciation -442 -477 -707 -853 -855 -544 -540 -468 -582 -683
Taxation -153 -182 -144 -231 -269 -544 -623 -454 -144 -188
Exceptional Items 127 57
PAT 554 460 542 640 715 920 850 737 283 588
Minority Interest 3 -1 1 0 0
Share Associate -16 -166 -226
Other Related Items
Consolidated Net Profit 557 459 543 639 715 920 850 721 117 361
Adjusted EPS 17 14 15 18 20 26 24 21 3 7

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 1,110 1,445 1,655 1,823 2,340 3,192 2,132 2,710 3,709 867
Cash Fr. Inv. -2,673 -2,247 -2,394 -2,297 -3,144 -2,981 -2,621 -4,081 -4,905 -8,176
Cash Fr. Finan. 1,758 699 925 475 671 -202 410 1,438 1,388 7,520
Net Change 195 -103 186 2 -133 9 -79 66 192 211
Cash & Cash Eqvt 355 257 443 445 276 285 206 272 437 648

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 57.69 57.74 58.01 58.61 58.61 58.46 58.46 34.02 34.02
Public 42.31 42.26 41.99 41.39 41.39 41.54 41.54 65.98 65.98
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 17.58 17.57 17.48 17.31 17.31 17.10 17.10 49.38 49.38

Announcements View Details

Thu, 19 May 2022
General updates
IRB Infrastructure Developers Limited has informed the Exchange about update regarding Financial Closure achieved by Chittoor Thachur Highway Private Limited
Wed, 18 May 2022
Financial Result Updates
IRB Infrastructure Developers Limited has submitted to the Exchange, the financial results for the period ended March 31, 2022.
Wed, 18 May 2022
General updates
IRB Infrastructure Developers Limited has informed the Exchange about update regarding Financial Closure achieved by Chittoor Thachur Highway Private Limited

Technical Scans View Details

Thu, 19 May 2022
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years
Neckline Neckline

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 217,523.51 1,597.65 +3.2%
GMR Infrastructure Ltd. 21,337.07 36.10 +2.1%
GR Infraprojects Ltd. 13,536.46 1,420.35 +0.3%
KEC International Ltd. 9,591.97 380.00 +2.0%
Rail Vikas Nigam Ltd. 6,526.11 31.70 +1.0%
KNR Constructions Ltd. 6,479.65 232.05 +0.7%
PNC Infratech Ltd. 6,236.47 250.00 +2.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 25.09 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2022-03 0.00 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 14.18 1,420.35 +0.3%
KEC International Ltd. Consolidated 2022-03 28.88 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-12 5.84 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-12 18.65 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-12 12.90 250.00 +2.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 2.64 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2022-03 11.12 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 2.99 1,420.35 +0.3%
KEC International Ltd. Consolidated 2022-03 2.65 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-12 1.03 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-12 2.95 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-12 1.85 250.00 +2.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 1.76 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2021-03 -21.39 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 1.13 1,420.35 +0.3%
KEC International Ltd. Consolidated 2021-03 0.57 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-03 1.06 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-03 0.39 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-03 1.37 250.00 +2.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 27.25 1,420.35 +0.3%
KEC International Ltd. Consolidated 2021-03 17.95 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-03 21.38 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-03 17.57 250.00 +2.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 27.25 1,420.35 +0.3%
KEC International Ltd. Consolidated 2021-03 17.95 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-03 21.38 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-03 17.57 250.00 +2.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 148,292.62 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2021-03 6,229.38 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 7,844.13 1,420.35 +0.3%
KEC International Ltd. Consolidated 2021-03 13,114.20 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-03 15,403.76 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-03 2,903.63 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-03 5,787.57 250.00 +2.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 12,906.88 1,597.65 +3.2%
GMR Infrastructure Ltd. Consolidated 2021-03 -3,082.08 36.10 +2.1%
GR Infraprojects Ltd. Consolidated 2021-03 954.83 1,420.35 +0.3%
KEC International Ltd. Consolidated 2021-03 552.72 380.00 +2.0%
Rail Vikas Nigam Ltd. Consolidated 2021-03 922.85 31.70 +1.0%
KNR Constructions Ltd. Consolidated 2021-03 375.40 232.05 +0.7%
PNC Infratech Ltd. Consolidated 2021-03 492.64 250.00 +2.4%