Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.jameswarrentea.com | |
Market Cap | 106.68 Cr. | |
Enterprise Value(EV) | 103.15 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 37.40 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 6.48 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 58.27 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 264.93 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 0.92 | Calculated using Price: 242.45 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 0.44 Cr. | 4,400,000 Shares |
FaceValue | 10 | |
Company Profile | ||
The company is engaged in growing, manufacturing, and marketing tea in India and offers CTC and orthodox tea products. |
1 Day |
|
+3.78% |
1 Week |
|
+2.61% |
1 Month |
|
+2.44% |
3 Month |
|
-6.66% |
6 Month |
|
+3.73% |
1 Year |
|
-6.28% |
2 Year |
|
+88.87% |
5 Year |
|
+84.54% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 23.84 | 4.89 | 22.82 | 0.01 | -1.94 | 3.54 | 2.96 | 28.75 | 8.00 | |
Return on Capital Employed (%) | 28.43 | 4.41 | 23.60 | 1.44 | -2.67 | 4.96 | 4.20 | 30.43 | 9.11 | |
Return on Assets (%) | 16.91 | 3.72 | 16.80 | 0.01 | -1.37 | 2.29 | 1.77 | 18.12 | 5.22 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 101 | 106 | 134 | 146 | 114 | 114 | 89 | 112 | 94 | 129 | |
Non Curr. Liab. | 9 | 9 | 10 | 29 | 31 | 36 | 40 | 34 | 28 | 9 | |
Curr. Liab. | 19 | 29 | 38 | 24 | 24 | 34 | 27 | 17 | 30 | 30 | |
Minority Int. | |||||||||||
Equity & Liab. | 128 | 145 | 181 | 199 | 169 | 184 | 156 | 163 | 153 | 167 | |
Non Curr. Assets | 91 | 78 | 82 | 119 | 120 | 119 | 100 | 82 | 82 | 60 | |
Curr. Assets | 38 | 67 | 99 | 80 | 49 | 64 | 57 | 81 | 71 | 108 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 128 | 145 | 181 | 199 | 169 | 184 | 156 | 163 | 153 | 167 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 142 | 134 | 137 | 121 | 116 | 145 | 144 | 128 | 111 | 129 | |
Other Income | 4 | 3 | 6 | 6 | 7 | 4 | 3 | 6 | 5 | 11 | |
Total Income | 146 | 138 | 143 | 128 | 123 | 149 | 147 | 134 | 116 | 139 | |
Total Expenditure | -115 | -124 | -132 | -124 | -124 | -140 | -140 | -115 | -104 | -118 | |
PBIDT | 31 | 14 | 12 | 4 | -1 | 9 | 7 | 19 | 12 | 21 | |
Interest | 0 | 0 | |||||||||
Depreciation | -5 | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | |
Taxation | -6 | 0 | -2 | -2 | 1 | -2 | -1 | -2 | -1 | -2 | |
Exceptional Items | 21 | 1 | 0 | 15 | |||||||
PAT | 20 | 5 | 27 | 0 | -3 | 4 | 3 | 29 | 8 | 16 | |
Adjusted EPS | 17 | 4 | 23 | 0 | -3 | 4 | 4 | 55 | 19 | 37 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 30 | 17 | 12 | 18 | -8 | 2 | 15 | 6 | 15 | 8 | |
Cash Fr. Inv. | -12 | -36 | -24 | -13 | 10 | 32 | -16 | 36 | -7 | 23 | |
Cash Fr. Finan. | 3 | -3 | 5 | 0 | -5 | -35 | -27 | -24 | -25 | ||
Net Change | 21 | -21 | -7 | 5 | -3 | -1 | -1 | 16 | -16 | 7 | |
Cash & Cash Eqvt | 30 | 9 | 1 | 7 | 4 | 2 | 1 | 17 | 1 | 8 |
Thu, 23 Mar 2023
Closure of Trading Window Notice for Closure of Trading window for the quarter and year ending on 31st March 2023. |
Wed, 15 Feb 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Un-audited Financial results for the quarter and nine months ended on 31.12.2022. |
Tue, 14 Feb 2023
Un-Audited Financial Results For The Quarter And Nine Months Ended On 31St December 2022 Un-Audited Financial Results for the quarter and nine months ended on 31st December 2022 |
Tue, 28 Mar 2023 |
|
|
|
|
|