JL Morison (India) Ltd.
Snapshot View

1641.05 +10.40 ▲0.6%

20 May 2022, 04:01:00 PM
Volume: 4

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website https://www.jlmorison.com/
Market Cap 224.01 Cr.
Enterprise Value(EV) 220.86 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 50.39 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 32.56 Trailing Twelve Months Ending 2021-12
Industry PE 127.34 Trailing Twelve Months Ending 2021-12
Book Value / Share 1,475.30 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.11 Calculated using Price: 1,641.05
Dividend Yield 0.06 Period Ending 2021-03
No. of Shares Subscribed 0.14 Cr. 1,365,034 Shares
FaceValue 10
Company Profile

J.L. Morison (India) Ltd. was formed in 1920s as a trading outpost of J.L. Morison Son & Jones (UK) and incorporated in 1934. In its history of almost seven decades, it introduced and distributed in India brands of reputed companies, such as Sandoz, May & Baker, Nicholas, Aspro, Optrex, Scott & Turner, Beechams, Mead Johnsons, Down Brothers, Pearsalls Sutures, and Smith & Nephew. Beiersdorf AG Germany and Dr. Wild & Co. Ltd. Switzerland.

J.L. Morison (India) is a part of the Rasoi Group, racing purposefully in the new millennium under the able guidance of its visionary Chairman Mr. R.N. Mody and the team of professionals. It has been growing consistently despite the increasingly difficult terrains of the market.

The company is having state of the art factory set up to international standards, for manufacturing quality products, located at Waluj-Aurangabad, an industrial area conveniently close to Mumbai. The factory has state of the art imported machinery and high GMP standards maintained by experienced and qualified production management team and scientists.

Product range of the company includes:

  • Equal:- is one of the world’s leading low-calorie tabletop sweetener
  • Carbonell:- is available as Extra Virgin Olive Oil and Pure Olive Oil.
  • Bigen water:-activated permanent hair color.
  • EMOFORM:-The toothpaste for inflamed, bleeding gums & sensitive teeth.
  • Morisons: - Jentlemen Shaving Brushes are specially treated to retain more water to give you a rich lather for a smooth shave.
  • Morisons: - Baby Care.
  • Carnation Corn Caps 

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.64%
1 Week
-1.50%
1 Month
-8.12%
3 Month
-11.53%
6 Month
-13.77%
1 Year
-15.73%
2 Year
-3.52%
5 Year
+18.92%
10 Year
+328.25%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 1.99 3.18 6.38 3.45 1.43 5.35 4.33 2.74 3.18
Return on Capital Employed (%) 3.55 4.68 8.34 5.59 0.54 5.92 6.29 3.54 4.09
Return on Assets (%) 1.25 2.34 5.29 2.88 1.28 4.93 3.91 2.40 2.73

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 72 75 79 82 182 179 157 147 169 199
Non Curr. Liab. 2 2 5 2 4 5 4 4 4 18
Curr. Liab. 33 16 10 15 9 13 14 19 23 23
Minority Int.
Equity & Liab. 108 92 94 100 195 197 175 171 197 240
Non Curr. Assets 61 54 63 53 154 162 131 130 150 203
Curr. Assets 47 38 31 47 40 34 44 40 46 37
Misc. Exp. not W/O
Total Assets 108 92 94 100 195 197 175 171 197 240

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 114 89 91 94 75 86 87 93 100 112
Other Income 6 5 5 3 3 7 5 4 3 3
Total Income 120 94 96 96 78 93 92 97 103 115
Total Expenditure -116 -89 -88 -90 -76 -81 -80 -90 -96 -105
PBIDT 4 5 8 6 2 12 12 7 7 10
Interest -1 0 0 0 0 0 0 0 0 0
Depreciation -1 -1 -2 -1 -1 -1 -1 -1 -1 -1
Taxation -1 -1 -2 -2 1 -1 -3 -1 -1 -2
Exceptional Items
PAT 1 2 5 3 2 10 7 4 5 7
Adjusted EPS 10 17 36 20 14 71 53 30 37 50

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 4 -1 13 5 -7 5 19 0 0 14
Cash Fr. Inv. -8 7 -4 -6 6 -4 -10 -6 -2 8
Cash Fr. Finan. 11 -14 -7 0 1 -1 1 -1 -1 0
Net Change 7 -8 2 -2 0 1 10 -7 -3 21
Cash & Cash Eqvt 9 1 4 2 1 3 12 6 2 24

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.89 74.89 74.89 74.89 74.89 74.89 74.89 74.89 74.89
Public 25.11 25.11 25.11 25.11 25.11 25.11 25.11 25.11 25.11
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 16 May 2022
Board Meeting Intimation for Intimation Of Board Meeting.
J.L.MORISON (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2022 inter alia to consider and approve the audited financial results for the quarter and financial year ended 31st March 2022 and to recommend payment of dividend if any.
Mon, 16 May 2022
Corporate Action-Board to consider Dividend
As per attachment
Wed, 20 Apr 2022
Format of Initial Disclosure to be made by an entity identified as a Large Corporate
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayJ.L.MORISON (INDIA) LTD.
2CINL51109WB1934PLC088167
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.25
4Highest Credit Rating during the previous FY NA
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Ravi Vaishnav
Designation: Company Secretary and Compliance Officer
EmailId: investors@jlmorison.com
Name of the Chief Financial Officer: Ravindra Gajelli
Designation: Chief Financial Officer
EmailId: investors@jlmorison.com

Date: 20/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
Opening at High Opening at High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 253,456.45 2,223.30 +5.2%
Redington (India) Ltd. 11,202.18 143.35 +5.0%
MMTC Ltd. 6,292.50 41.95 +4.5%
Optiemus Infracom Ltd. 2,607.46 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. 2,019.54 60.15 +5.0%
SIRCA Paints India Ltd. 1,205.25 439.80 +1.6%
Shree Global Tradefin Ltd. 1,021.52 8.03 +1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 326.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-12 9.07 143.35 +5.0%
MMTC Ltd. Consolidated 2021-12 0.00 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-12 26.29 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 0.00 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-12 32.79 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-12 0.00 8.03 +1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 8.46 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-12 2.05 143.35 +5.0%
MMTC Ltd. Consolidated 2021-12 -21.95 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-12 7.98 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 12.56 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-12 5.40 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-12 1.59 8.03 +1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 0.09 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 24.24 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 0.31 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.10 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 0.07 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 0.01 8.03 +1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 17.02 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -160.71 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.07 8.03 +1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 17.02 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -160.71 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.07 8.03 +1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 30,001.47 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 314.39 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 32.11 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 143.18 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 0.80 8.03 +1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 786.61 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -790.07 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 86.50 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.33 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 16.58 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.24 8.03 +1.8%