John Cockrill India Ltd.
Snapshot View

894.00 +21.20 ▲2.4%

23 July 2021, 04:00:00 P.M.
Volume: 987

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Engineering - Industrial Equipments Compare with Industry peers
Website http://www.johncockerillindia.com
Financial Indicators
Market Cap 440.33 Cr.
Earnings per share (EPS) -58.85 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 85.96 Trailing Twelve Months Ending 2021-03
Book Value / Share 354.93 Trailing Twelve Months Ending 2021-03
Price to Book Value 2.51 Calculated using Price: 891.75
Dividend Yield 0.56 Period Ending 2020-03
No. of Shares Subscribed 0.49 Cr. 4,937,813 Shares
FaceValue 10
Company Profile

CMI FPE, formerly Flat Products Equipments India (the Company) was incorporated on May 28, 1986 as a private company. On October 26, 1993 the company was converted into a public company. FPE was promoted by Late T R Mehta, a gold medalist in Metallurgy and a leading technocrat, both in India and overseas. Late Dr. Mehta had been internationally recognized for his significant contributions to the Steel Industry and India’s Export initiatives by Indian as well as International Trade related bodies/Associations. The Belgian Group CMI (Cockerill Maintenance & Ingénierie) completed the acquisition of Flat Products Equipments (India) Limited on June 25, 2008. Flat Products has now been renamed CMI FPE Limited. Post acquisition, a dedicated integration team is addressing the task of sharing best practices between the two companies. An associated objective is to make the ways in which the companies are organised compatible.

As of current, CMI FPE has a global footprint across Asia, Africa, Middle East, Europe, North America, South America, Russia and will therefore complement CMI’s global presence. CMI FPE’s turnover over the last three years aggregated to about Rs. 400 Crores on an annualized basis. As stated earlier, CMI FPE designs and produces Cold Rolling Mill Complexes, Processing Lines, Chemical equipment and industrial furnaces for the world wide steel industry.

CMI FPE complements CMI’s strategy for growth with minimal overlaps in products and a good range of technology synergies. CMI FPE Limited will be a preferred partner to supply thousands of innovative solutions for clean, reliable and efficient equipment worldwide.

In 2010 CMI FPE entered into an agreement with CORPACERO CORPORACION DEACERO, BOGOTA, COLOMBIA

Business areas of the company:

The principal activities of the company comprise manufacturing and installation of cold rolling mills complexes, processing lines, chemical processes, thermal processes and automation equipments for ferrous and non-ferrous industries Worldwide. The Company, over the last 22 years, has acquired a global leadership position in the design, manufacture, erection and commissioning of Cold Rolling Mill Complexes and Auxiliary Equipments for the Cold Rolling Industry and the Metal Processing Industry.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+2.43%
1 Week
-4.97%
1 Month
+9.42%
3 Month
+9.36%
6 Month
+8.65%
1 Year
+67.09%
2 Year
-6.51%
5 Year
+116.46%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 7.43 -0.66 -16.00 7.10 9.08 3.32 4.34 20.13 11.92
Return on Capital Employed (%) 12.16 0.65 -10.14 7.50 13.97 5.37 9.15 27.03 16.07
Return on Assets (%) 2.58 -0.21 -4.82 2.58 4.21 1.81 1.95 7.00 4.57

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 152 151 128 139 151 152 158 191 207
Non Curr. Liab. 23 38 25 16 11 0 43 18 10
Curr. Liab. 244 345 238 189 118 124 214 379 233
Minority Int.
Equity & Liab. 418 533 391 343 280 275 414 588 451
Non Curr. Assets 81 92 83 89 83 81 80 92 108
Curr. Assets 337 441 308 254 197 194 334 496 343
Misc. Exp. not W/O
Total Assets 418 533 391 343 280 275 414 588 451

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 352 533 443 219 205 154 305 496 371
Other Income 6 8 19 24 37 17 22 24 18
Total Income 358 541 462 244 242 171 327 520 389
Total Expenditure -335 -535 -473 -230 -229 -157 -307 -467 -351
PBIDT 23 6 -11 13 13 13 20 53 38
Interest -2 -3 -7 -4 -2 -1 -1 0 -3
Depreciation -4 -5 -8 -7 -6 -5 -6 -6 -6
Taxation -5 1 4 2 -6 -2 -7 -12 -5
Exceptional Items 6 14
PAT 11 -1 -22 9 13 5 7 35 24

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -27 -50 36 31 -10 60 90 -38 -58
Cash Fr. Inv. -21 -24 -1 -3 19 2 -30 26 0
Cash Fr. Finan. -8 60 -39 -11 -27 0 0 -2 -6
Net Change -56 -14 -4 17 -18 61 60 -14 -64
Cash & Cash Eqvt 21 7 3 19 1 62 122 108 44

Shareholding Pattern View Details

9 Qtrs 2019-03 (%) 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%)
Promoter 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
Public 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 19 Jul 2021
Closure of Trading Window
This is in furtherance to our letter dated June 30 2021 informing about the closure of the trading window of the Company for dealing in the equity shares of the Company closed from July 1 2021.

Please note that the trading window will remain closed till August 5 2021 i.e. 48 (Forty Eight) hours after the conclusion of the meeting of the Board of Directors scheduled on August 3 2021.

Kindly note the same.
Mon, 19 Jul 2021
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Read With Regulation 47 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
John Cockerill India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/08/2021 inter alia to consider and approve the Un-audited Financial Results of the Company for the quarter ended June 30 2021.
Sat, 17 Jul 2021
Announcement under Regulation 30 (LODR)-Newspaper Publication
In continuation of our letter dated July 16 2021 in which the Corrigendum has been filed for Notice of Book Closure for the 35th Annual General Meeting of the Company from July 29 2021 to August 4 2021 (both days inclusive) please find enclosed herewith the soft copy of the newspaper page published in Business Standard (English language) and Mumbai Lakshdeep (Marathi language) on July 17 2021.

We request you to take the above information on record.

Technical Scans View Details

Fri, 23 Jul 2021
Stock Underperforming Benchmark Index in both 1 Week and 3 Month Stock Underperforming Benchmark Index in both 1 Week and 3 Month
Stock Underperforming Sectoral Index in both 1 Week and 3 Month Stock Underperforming Sectoral Index in both 1 Week and 3 Month
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
Either SRS Or ARS Going Above Zero Either SRS Or ARS Going Above Zero
Close Crossing 50 EMA From Below Close Crossing 50 EMA From Below

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Havells India Ltd. 71,639.68 1,143.85 -0.7%
Siemens Ltd. 70,260.75 1,972.95 -0.3%
Bharat Electronics Ltd. 44,492.19 182.60 -1.0%
L&T Technology Services Ltd. 36,683.21 3,491.70 -1.0%
ABB India Ltd. 35,947.08 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. 22,267.80 63.95 -0.9%
AIA Engineering Ltd. 19,034.32 2,018.05 -1.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Havells India Ltd. Consolidated 2021-06 58.91 1,143.85 -0.7%
Siemens Ltd. Consolidated 2021-03 73.33 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2021-03 21.20 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-06 48.12 3,491.70 -1.0%
ABB India Ltd. Standalone 2021-03 114.10 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 0.00 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2021-03 33.62 2,018.05 -1.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Havells India Ltd. Consolidated 2021-06 13.24 1,143.85 -0.7%
Siemens Ltd. Consolidated 2021-03 7.11 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2021-03 4.02 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-06 10.02 3,491.70 -1.0%
ABB India Ltd. Standalone 2021-03 9.57 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 0.86 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2021-03 4.48 2,018.05 -1.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Havells India Ltd. Consolidated 2021-03 0.10 1,143.85 -0.7%
Siemens Ltd. Consolidated 2020-09 0.00 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2020-03 0.00 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-03 0.00 3,491.70 -1.0%
ABB India Ltd. Standalone 2020-12 0.00 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2020-03 0.18 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2020-03 0.03 2,018.05 -1.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Havells India Ltd. Consolidated 2021-03 22.02 1,143.85 -0.7%
Siemens Ltd. Consolidated 2020-09 8.29 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2020-03 18.59 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-03 21.58 3,491.70 -1.0%
ABB India Ltd. Standalone 2020-12 6.15 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2020-03 -5.02 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2020-03 16.36 2,018.05 -1.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Havells India Ltd. Consolidated 2021-03 30.49 1,143.85 -0.7%
Siemens Ltd. Consolidated 2020-09 11.82 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2020-03 25.73 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-03 30.06 3,491.70 -1.0%
ABB India Ltd. Standalone 2020-12 8.80 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2020-03 -0.21 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2020-03 19.55 2,018.05 -1.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Havells India Ltd. Consolidated 2021-03 10,457.30 1,143.85 -0.7%
Siemens Ltd. Consolidated 2020-09 10,617.80 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2020-03 12,967.67 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-03 5,449.70 3,491.70 -1.0%
ABB India Ltd. Standalone 2020-12 5,820.95 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2020-03 21,490.01 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2020-03 2,969.97 2,018.05 -1.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Havells India Ltd. Consolidated 2021-03 1,044.31 1,143.85 -0.7%
Siemens Ltd. Consolidated 2020-09 768.60 1,972.95 -0.3%
Bharat Electronics Ltd. Consolidated 2020-03 1,792.63 182.60 -1.0%
L&T Technology Services Ltd. Consolidated 2021-03 666.50 3,491.70 -1.0%
ABB India Ltd. Standalone 2020-12 219.22 1,696.00 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2020-03 -1,494.07 63.95 -0.9%
AIA Engineering Ltd. Consolidated 2020-03 590.32 2,018.05 -1.0%