| Sector |
Automobile & Ancillaries
|
Compare with Sector peers |
| Industry |
Forgings
|
Compare with Industry peers |
| Website | http://www.kalyaniforge.co.in | |
| Market Cap | 62.90 Cr. | |
| Enterprise Value(EV) | 90.86 Cr. | 2021-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 5.53 | Trailing Twelve Months Ending 2021-12 |
| Price-Earning Ratio (PE) | 31.29 | Trailing Twelve Months Ending 2021-12 |
| Industry PE | 31.84 | Trailing Twelve Months Ending 2021-12 |
| Book Value / Share | 280.67 | Trailing Twelve Months Ending 2021-12 |
| Price to Book Value | 0.62 | Calculated using Price: 172.90 |
| Dividend Yield | 0.87 | Period Ending 2021-03 |
| No. of Shares Subscribed | 0.36 Cr. | 3,638,000 Shares |
| FaceValue | 10 | |
| Company Profile | ||
|
Kalyani Forge was established on January 29, 1979, as a private limited company by the name of Ellora Engineering Company Private Limited. later in 1992 was converted into a public limited company and also changed its name to the present one. The company is a part of the well reputed Kalyani group and has been promoted by U A Tahale and P S Kalyani. The company is engaged in the manufacturing of Forgings, Precision Machined Components and Sub-assemblies. The company was formed at a time when the engineering industry, and particularly the automotive sector, was experiencing a change in the demand pattern. This compelled forging units to consider new ways and means to meet the buyers requirements on qualitative and quantitative terms. Kalyani Forge, the first and perhaps the only forge shop in India to exclusively use press technology for small forgings, successfully bridged the gap with consistent high quality and timely delivery. Kalyani Forge is TS 16949 & QS 9000 certified company that manufactures closed die press forgings using HOT, WARM & COLD forging technologies in the weight range - 50 gms to 12 kgs. Kalyani Forge specializes in the manufacture of connecting rods for two & four wheelers. Kalyani Forge is well located at Koregaon Bhima, 30 Km from Pune which is known as 'The Detroit of India' & 'The Oxford of the East'. It is around 160 Kms from Mumbai i.e. approximately 30 minutes by air & 3 hours by road. Pune is well connected to other metropolitan cities like Delhi, Bangalore, Chennai, Kolkatta. Product range of the company includes: Hot forgings
Cold forgings
Warm forgings
Machine components
Different divisions of the company are:
Milestones :
Achievements/ recognition:
|
||
Company Profile
Kalyani Forge was established on January 29, 1979, as a private limited company by the name of Ellora Engineering Company Private Limited. later in 1992 was converted into a public limited company and also changed its name to the present one. The company is a part of the well reputed Kalyani group and has been promoted by U A Tahale and P S Kalyani.
The company is engaged in the manufacturing of Forgings, Precision Machined Components and Sub-assemblies.
The company was formed at a time when the engineering industry, and particularly the automotive sector, was experiencing a change in the demand pattern. This compelled forging units to consider new ways and means to meet the buyers requirements on qualitative and quantitative terms. Kalyani Forge, the first and perhaps the only forge shop in India to exclusively use press technology for small forgings, successfully bridged the gap with consistent high quality and timely delivery.
Kalyani Forge is TS 16949 & QS 9000 certified company that manufactures closed die press forgings using HOT, WARM & COLD forging technologies in the weight range - 50 gms to 12 kgs. Kalyani Forge specializes in the manufacture of connecting rods for two & four wheelers.
Kalyani Forge is well located at Koregaon Bhima, 30 Km from Pune which is known as 'The Detroit of India' & 'The Oxford of the East'. It is around 160 Kms from Mumbai i.e. approximately 30 minutes by air & 3 hours by road. Pune is well connected to other metropolitan cities like Delhi, Bangalore, Chennai, Kolkatta.
Product range of the company includes:
Hot forgings
Cold forgings
Warm forgings
Machine components
Different divisions of the company are:
Milestones :
Achievements/ recognition:
| 1 Day |
|
-0.60% |
| 1 Week |
|
+4.00% |
| 1 Month |
|
-10.48% |
| 3 Month |
|
-8.35% |
| 6 Month |
|
-10.48% |
| 1 Year |
|
-10.67% |
| 2 Year |
|
+31.08% |
| 5 Year |
|
-40.13% |
| 10 Year |
|
-11.33% |
| 9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
| Return on Equity (%) | 9.27 | 4.74 | -2.26 | 1.13 | 3.49 | 6.29 | 6.38 | -6.48 | -1.74 | |
| Return on Capital Employed (%) | 13.13 | 7.52 | 2.13 | 4.92 | 5.90 | 9.36 | 10.49 | -1.89 | 0.56 | |
| Return on Assets (%) | 4.05 | 2.23 | -1.10 | 0.55 | 1.61 | 2.79 | 3.02 | -3.39 | -0.97 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-09* Rs. Cr. |
| Shh. Funds | 99 | 103 | 97 | 98 | 102 | 107 | 112 | 102 | 100 | 102 | |
| Non Curr. Liab. | 37 | 25 | 16 | 7 | 18 | 21 | 10 | 5 | 4 | 4 | |
| Curr. Liab. | 83 | 82 | 88 | 93 | 115 | 107 | 105 | 76 | 77 | 76 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 219 | 210 | 201 | 198 | 235 | 235 | 227 | 182 | 181 | 182 | |
| Non Curr. Assets | 109 | 102 | 84 | 76 | 107 | 98 | 84 | 72 | 60 | 55 | |
| Curr. Assets | 109 | 108 | 118 | 122 | 129 | 137 | 143 | 111 | 121 | 127 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 219 | 210 | 201 | 198 | 235 | 235 | 227 | 182 | 181 | 182 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-12 Rs. Cr. TTM |
| Net Sales | 261 | 205 | 241 | 231 | 227 | 259 | 286 | 201 | 181 | 247 | |
| Other Income | 2 | 2 | 3 | 3 | 5 | 7 | 6 | 3 | 1 | 1 | |
| Total Income | 262 | 208 | 244 | 234 | 231 | 266 | 293 | 204 | 182 | 248 | |
| Total Expenditure | -228 | -182 | -228 | -215 | -212 | -237 | -261 | -193 | -169 | -228 | |
| PBIDT | 35 | 26 | 16 | 19 | 19 | 29 | 32 | 11 | 14 | 20 | |
| Interest | -8 | -5 | -6 | -5 | -4 | -7 | -8 | -5 | -3 | -3 | |
| Depreciation | -13 | -13 | -13 | -12 | -10 | -13 | -15 | -14 | -13 | -12 | |
| Taxation | -5 | -2 | 1 | -1 | -2 | -3 | -3 | 1 | 0 | -2 | |
| Exceptional Items | |||||||||||
| PAT | 9 | 5 | -2 | 1 | 3 | 7 | 7 | -7 | -2 | 2 | |
| Adjusted EPS | 24 | 13 | -6 | 3 | 10 | 18 | 19 | -19 | -5 | 6 |
| Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
| Cash Fr. Operatn. | 33 | 30 | 19 | 25 | 19 | 15 | 12 | 30 | 24 | 7 | |
| Cash Fr. Inv. | -15 | -24 | -6 | -2 | -5 | -41 | -2 | -7 | -1 | -1 | |
| Cash Fr. Finan. | -12 | -11 | -15 | -20 | -11 | 19 | -8 | -25 | -23 | -7 | |
| Net Change | 7 | -5 | -2 | 3 | 3 | -7 | 2 | -2 | 0 | -1 | |
| Cash & Cash Eqvt | 8 | 4 | 2 | 5 | 9 | 1 | 4 | 1 | 1 | 0 |
|
Fri, 08 Apr 2022
Disclosure under SEBI Takeover Regulations
|
|
|
Thu, 07 Apr 2022
Disclosure under SEBI Takeover Regulations
|
|
|
Thu, 31 Mar 2022
Closure of trading window
|
| Wed, 25 May 2022 |
Closing Below Previous Low
|
Close Within 52 Week Low Zone
|
Increasing Relative Strength - Sectoral Index
|
High Decrease 1 Month
|
| Tue, 24 May 2022 |
Opening at Low
|
Equities
M.F.
Sectors