Sector | Realty | Compare with Sector peers |
Industry | Construction - Real Estate | Compare with Industry peers |
Website | http://www.rustomjee.com | |
Market Cap | 7,742.12 Cr. | |
Enterprise Value(EV) | 7,840.48 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 13.88 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 48.96 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 93.86 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 152.83 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 4.45 | Calculated using Price: 679.80 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 11.39 Cr. | 113,888,198 Shares |
FaceValue | 10 | |
About Keystone Realtors Ltd | ||
The company is one of the prominent real estate developers and is engaged primarily in the business of real estate construction, development and other related activities in India. |
1 Day |
|
+1.29% |
1 Week |
|
+0.82% |
1 Month |
|
+9.83% |
3 Month |
|
+0.05% |
6 Month |
|
+25.22% |
1 Year |
|
+56.62% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 0 | 0 | 0 | 48.48 | 41.86 | 3.43 | 39.66 | 15.67 | 6.13 | |
Return on Capital Employed (%) | 9.58 | 10.46 | 8.76 | 17.65 | 15.56 | 7.7 | 17.77 | 9.21 | 5.55 | |
Return on Assets (%) | 0.11 | 1.39 | 1.18 | 3.9 | 3.45 | 0.34 | 6.13 | 3.64 | 1.91 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | -422 | -380 | 348 | 353 | 404 | 427 | 801 | 933 | 1,669 | 1,731 | |
Non Curr. Liab. | 305 | 305 | -84 | 602 | 763 | 317 | 375 | 305 | 258 | 240 | |
Curr. Liab. | 3,336 | 3,603 | 2,039 | 3,185 | 3,099 | 3,731 | 2,416 | 2,570 | 2,530 | 1,836 | |
Minority Int. | 24 | 40 | -3 | -223 | -224 | -147 | 23 | 31 | 17 | -3 | |
Equity & Liab. | 3,243 | 3,568 | 2,300 | 3,916 | 4,041 | 4,328 | 3,615 | 3,838 | 4,474 | 3,805 | |
Non Curr. Assets | 139 | 176 | 170 | 219 | 300 | 392 | 703 | 698 | 780 | 566 | |
Curr. Assets | 3,104 | 3,392 | 2,130 | 3,697 | 3,741 | 3,936 | 2,912 | 3,141 | 3,694 | 3,238 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 3,243 | 3,568 | 2,300 | 3,916 | 4,041 | 4,328 | 3,615 | 3,838 | 4,474 | 3,805 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 781 | 1,018 | 674 | 1,529 | 2,117 | 1,211 | 849 | 1,269 | 686 | 1,755 | |
Other Income | 110 | 38 | 40 | 65 | 26 | 57 | 329 | 34 | 45 | 52 | |
Total Income | 891 | 1,056 | 713 | 1,595 | 2,143 | 1,269 | 1,177 | 1,303 | 730 | 1,807 | |
Total Expenditure | -678 | -701 | -599 | -1,294 | -1,609 | -1,075 | -735 | -1,090 | -587 | -1,601 | |
PBIDT | 213 | 355 | 114 | 301 | 534 | 193 | 442 | 213 | 143 | 206 | |
Interest | -193 | -296 | -54 | -129 | -348 | -128 | -140 | -23 | -36 | -42 | |
Depreciation | -5 | -4 | -3 | -2 | -3 | -2 | -2 | -3 | -5 | -7 | |
Taxation | -12 | -8 | -33 | -55 | -45 | -49 | -58 | -49 | -28 | -43 | |
Exceptional Items | 10 | 6 | |||||||||
PAT | 3 | 47 | 35 | 121 | 137 | 14 | 244 | 136 | 80 | 115 | |
Minority Interest | -21 | -18 | -36 | 7 | 79 | 4 | 2 | 4 | |||
Share Associate | 0 | 0 | -12 | 40 | |||||||
Other Related Items | |||||||||||
Consolidated Net Profit | -18 | 29 | 35 | 121 | 102 | 22 | 310 | 140 | 82 | 158 | |
Adjusted EPS | -7,051 | 11,758 | 13,984 | 48,891 | 10 | 2 | 31 | 14 | 7 | 14 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | -843 | -204 | -141 | 160 | 202 | 429 | 355 | 645 | -110 | 306 | |
Cash Fr. Inv. | -111 | 12 | -15 | 24 | -119 | -47 | -204 | -237 | -138 | 27 | |
Cash Fr. Finan. | 921 | 134 | 177 | -209 | -68 | -353 | 171 | -609 | 154 | -30 | |
Net Change | -33 | -58 | 22 | -25 | 15 | 29 | 323 | -202 | -93 | 303 | |
Cash & Cash Eqvt | 103 | 45 | 61 | 19 | 4 | 32 | 355 | 153 | 60 | 362 |
Wed, 10 Apr 2024
Certificate under SEBI (Depositories and Participants) Regulations, 2018 Keystone Realtors Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 |
Mon, 08 Apr 2024
Updates Keystone Realtors Limited has informed the Exchange regarding 'Key Operational Update'. |
Tue, 02 Apr 2024
Other Restructuring-XBRL Keystone Realtors Limited has informed the Exchange regarding Other Restructuring |
Tue, 23 Apr 2024 |
Close Within 52 Week High Zone |
High Increase in 1 Month |
High Increase in 6 Months |
High Increase in 1 Year |
William %R Trending Down |