Khadim India Ltd.
Snapshot View

208.00 +3.30 ▲1.6%

20 May 2022, 12:49:57 PM
Volume: 8,046

Overview View Details

Sector Retailing Compare with Sector peers
Industry Retailing Compare with Industry peers
Website http://www.khadims.com
Market Cap 376.01 Cr.
Enterprise Value(EV) 475.06 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 8.52 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 24.56 Trailing Twelve Months Ending 2021-12
Industry PE - Trailing Twelve Months Ending 2021-12
Book Value / Share 113.31 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.84 Calculated using Price: 208.75
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.80 Cr. 17,969,614 Shares
FaceValue 10
Company Profile

The company was originally incorporated as S.N. Footwear Industries Private Limited under the provisions of the Companies Act, 1956 pursuant to a certificate of incorporation dated December 3, 1981 issued by the Registrar of Companies, West Bengal at Kolkata (RoC). The name of the company was changed to Khadim Chain Stores Private Limited pursuant to a fresh certificate of incorporation dated April 17, 1998. The name of the company was further changed to Khadim Chain Stores Limited, on conversion into a public limited company, pursuant to a fresh certificate of incorporation dated June 24, 2005. Subsequently, the name of the company was further changed to Khadim India Limited, pursuant to a fresh certificate of incorporation dated August 26, 2005.

The company is one of the leading footwear brands in India, with a two-pronged focus on retail and distribution of footwear. It is the second largest footwear retailer in India in terms of number of exclusive retail stores operating under the ‘Khadim’s’ brand, with the largest presence in East India and one of the top three players in South India. The company is led by its Promoter, Chairman and Managing Director, Siddhartha Roy Burman. With 34 years of experience of working with the Company, Siddhartha Roy Burman has been instrumental in the growth of its business. Its corporate Promoter is Knightsville Private Limited.

Business area of the company

The company operates through two distinct business verticals, retail and distribution, each with its predominantly own customer base, sale channels and product range. Its retail business operates through its exclusive retail stores catering to middle and upper middle income consumers in metros (including mini-metros) and Tier I - Tier III cities, who primarily shop in high street stores and malls, for fashionable products. The company’s distribution business operates through a wide network of distributors catering to lower and middle income consumers in metros and Tier I - Tier III cities, who primarily shop in multi-brand-outlets (MBO) for functional products. The company is also engaged in the business of institutional sales and export of footwear.

Major events and milestones

  • 1981: Incorporated as a private limited company.
  • 1981: The company acquired and took over the business of S.N. Industries as a going concern with all its assets and liabilities.
  • 1993: Commenced its retail business through COOs for footwear products.
  • 1999: Commenced retail operations in South India through four owned retail outlets with two in Chennai and one apiece in Bengaluru and Secunderabad.
  • 2002: Commenced manufacturing operations for footwear and leather products at its manufacturing facility at Kasba Industrial Estate, West Bengal.
  • 2005: Accredited with ISO 9001:2000 certification with respect to its manufacturing facility at Kasba Industrial Estate, West Bengal.
  • 2005: Merger of five entities with the Company pursuant to order of the Calcutta High Court dated June 22, 2005.
  • 2010: Commenced distribution operations at its central distribution centre at Bantala, West Bengal.
  • 2013: Accredited with ISO 9001: 2008 certification with respect to its manufacturing facility at Kasba Industrial Estate, West Bengal.
  • 2014: Commenced e-commerce retailing operations through the company’s e-commerce website, while also utilising online market place(s).
  • 2015: Expanded retail business to include the ‘shop-in-shop’ retailing model.
  • 2016: Accredited with ISO 9001:2015 certification with respect to its manufacturing facility at Kasba Industrial Estate, West Bengal.

Awards, accreditations and accolades received by the company

  • 2010: The company has been ranked highest on parameters such as top of mind recall, total awareness, attractiveness of design, brand power, as per Brandwatch Bengal published by Anandabazar Patrika (as per a study in 2010).
  • 2011: The company was awarded the “Bengal’s Best (Footwear)” by Brandwatch Bengal, an initiative of Anandabazar Patrika Group.
  • 2011: The company was awarded the “Most Admired Footwear Retailer (East India), 2011” at the East India Retail Summit, 2011.
  • 2012: The company was awarded the “Most Admired Footwear Retailer (East India), 2012” in the East India Retail Summit, 2012.
  • 2013: The company was awarded the “Most Attractive Footwear Brand- Retail footwear” at the India’s Most Attractive Brands Awards, 2013.
  • 2014: The company was awarded the “IMAGES Most Admired Footwear Retailer of the Year (East)” award at the Images Shoes & Accessories Awards, 2014.
  • 2015: The company awarded the “Most Preferred Footwear Brand of the Year” at the North-East Consumer Awards 2014 conducted in January 2015.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.61%
1 Week
+4.65%
1 Month
-13.10%
3 Month
-20.29%
6 Month
-23.40%
1 Year
+28.99%
2 Year
+158.71%
5 Year
10 Year
3 years 2019-03 2020-03 2021-03
Return on Equity (%) 7.38 -12.04 -15.24
Return on Capital Employed (%) 11.85 -0.36 -4.98
Return on Assets (%) 3.60 -4.76 -4.84

Balance Sheet View Details

Particulars 4 years 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 288 233 201 197
Non Curr. Liab. 44 178 143 98
Curr. Liab. 256 315 292 312
Minority Int.
Equity & Liab. 588 727 636 606
Non Curr. Assets 216 350 289 238
Curr. Assets 372 377 347 368
Misc. Exp. not W/O
Total Assets 588 727 636 606

Profit Loss View Details

Particulars 4 years 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 799 772 626 705
Other Income 6 7 18 17
Total Income 806 779 644 722
Total Expenditure -740 -738 -621 -656
PBIDT 65 41 23 66
Interest -14 -33 -27 -23
Depreciation -18 -42 -39 -35
Taxation -12 3 10 8
Exceptional Items
PAT 21 -31 -33 15
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 21 -31 -33 15
Adjusted EPS 12 -17 -18 9

Cash Flow View Details

Particulars 3 years 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -11 57 48
Cash Fr. Inv. -15 -15 -2
Cash Fr. Finan. -17 -26 -45
Net Change -43 16 1
Cash & Cash Eqvt -78 -62 -61

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 60.83 60.83 60.87 60.98 61.07 61.07 59.92 59.86 60.26
Public 39.17 39.17 39.13 39.02 38.93 38.93 40.08 40.14 39.74
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 27 Apr 2022
Spurt in Volume
KHADIM : Significant increase in volume has been observed in Khadim India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Khadim India Limited has submitted their response.
Wed, 27 Apr 2022
Spurt in Volume
KHADIM : Significant increase in volume has been observed in Khadim India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Khadim India Limited has submitted their response.
Tue, 26 Apr 2022
Spurt in Volume
KHADIM : Significant increase in volume has been observed in Khadim India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

Technical Scans View Details

Thu, 19 May 2022
Closing Below Previous Low Closing Below Previous Low
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months
High Increase 2 Years High Increase 2 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. 234,332.49 3,641.65 +0.7%
Trent Ltd. 36,874.71 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. 25,184.27 266.95 -0.5%
Relaxo Footwears Ltd. 24,773.12 1,000.30 +0.8%
Bata India Ltd. 22,271.89 1,743.55 +0.4%
Metro Brands Ltd. 14,349.17 531.15 +0.4%
Campus Activewear Ltd. 10,159.92 336.95 +0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2022-03 157.00 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 348.43 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2022-03 0.00 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2022-03 106.47 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-12 320.43 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 210.40 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 0.00 336.95 +0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2022-03 17.13 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 15.60 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2022-03 9.08 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2022-03 14.07 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-12 12.72 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 6.27 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 6.17 336.95 +0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 0.00 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 0.21 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 0.44 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2021-03 0.00 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-03 0.00 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 0.00 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 0.44 336.95 +0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 9.48 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 1.26 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -40.65 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2021-03 20.61 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-03 -4.89 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 7.98 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 9.03 336.95 +0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 9.48 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 1.26 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -40.65 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2021-03 20.61 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-03 -4.89 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 7.98 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 9.03 336.95 +0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 24,143.06 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 4,498.02 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 5,248.92 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2021-03 2,359.15 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-03 1,708.48 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 800.06 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 711.28 336.95 +0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 1,099.43 3,641.65 +0.7%
Trent Ltd. Consolidated 2022-03 29.46 1,079.40 +4.1%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -735.66 266.95 -0.5%
Relaxo Footwears Ltd. Standalone 2021-03 291.56 1,000.30 +0.8%
Bata India Ltd. Consolidated 2021-03 -89.31 1,743.55 +0.4%
Metro Brands Ltd. Consolidated 2021-03 65.22 531.15 +0.4%
Campus Activewear Ltd. Standalone 2021-03 26.86 336.95 +0.8%