Khemani Distributors & Marketing Ltd.
Snapshot View

37.00 0.00

23 July 2021, 04:00:00 P.M.
Volume: 14,400

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.khemanigroup.net
Financial Indicators
Market Cap 85.00 Cr.
Earnings per share (EPS) 4.78 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 7.75 Trailing Twelve Months Ending 2021-03
Industry PE 119.61 Trailing Twelve Months Ending 2021-03
Book Value / Share 14.94 Trailing Twelve Months Ending 2021-03
Price to Book Value 2.48 Calculated using Price: 37.00
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 2.30 Cr. 22,974,000 Shares
FaceValue 5
Company Profile

The company was incorporated as “Khemani Distributors & Marketing Private Limited” under the provisions of the Companies Act, 1956 on January 6, 2011, by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the company was converted into a Public Limited Company and the name of the company was changed from “Khemani Distributors & Marketing Private Limited” to “Khemani Distributors & Marketing Limited” vide fresh Certificate of Incorporation consequent upon conversion to public limited company dated January 1, 2016 issued by the Registrar of Companies, Ahmedabad, Gujarat.

In March 2013, the company entered into a Redistribution Stockist Agreement with HUL wherein the company was appointed as a ‘Redistribution Stockist’ (“RS”) for all existing and future products manufactured or marketed or distributed or supplied by HUL. The company has been appointed by HUL as an RS on a nonexclusive basis with full rights to the company for selling and distribution of HUL products in such manner as it deems fit.

The company primarily caters to the retailers and wholesalers of Surat wherein it supplies the above range of HUL FMCG products. Currently, it is catering to approximately 3,500 retailers and wholesalers located in Surat. The company has been awarded a ‘Certificate of Appreciation’ for best performance in terms of ‘Growth’ and ‘Channel width of Achievement’ by HUL.

Initially, in the year 2011, the cmpany was involved in the business of distributorship of mobile handsets with one of the mobile manufacturers for the territories of Surat district, Tapi district, Navsari district, Silvassa, Daman, Umargaon, Pardi, Dharampur and Valsad town. However, it discontinued the said business in the year 2012. Subsequently, it entered into the Redistribution Stockist Agreement with HUL.

Business area of the company

The company is currently engaged in the business of trading in FMCG products of Hindustan Unilever Limited (HUL) as a ‘Redistribution Stockist’ in Surat, Gujarat. Its product portfolio includes

(a) personal care products;

(b) home care products; and

(c) food and drinks products.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
-1.46%
1 Month
-0.67%
3 Month
6 Month
-47.14%
1 Year
-51.32%
2 Year
-58.89%
5 Year
+48.00%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -0.18 -0.05 5.99 128.44 0.38 15.99 8.89 7.06 -26.80
Return on Capital Employed (%) -0.08 -0.07 10.25 60.74 7.34 19.50 9.31 8.02 -34.15
Return on Assets (%) -0.18 -0.05 1.83 44.43 0.22 11.99 7.06 5.97 -24.83

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 2 2 2 9 27 32 35 37 29
Non Curr. Liab. 0 8 11 9 2 8 1 0
Curr. Liab. 0 0 1 2 5 4 3 1 4
Minority Int.
Equity & Liab. 2 2 11 22 40 38 46 40 32
Non Curr. Assets 2 2 2 9 12 19 29 18 19
Curr. Assets 0 1 9 13 28 20 17 22 13
Misc. Exp. not W/O
Total Assets 2 2 11 22 40 38 46 40 32

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 1 51 67 75 71 71 61 43
Other Income 0 0 2 1 6 1 2 4
Total Income 1 51 69 75 77 72 63 47
Total Expenditure -1 -51 -59 -73 -69 -68 -60 -59
PBIDT 1 9 2 7 4 3 -12
Interest -1 -2 -2 -2 -1 0 0
Depreciation 0 0 0 0 0 0 0
Taxation 0 0 0 -1 0 -1 4
Exceptional Items
PAT 0 7 0 5 3 3 -9

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -2 0 -5 5 -11 13 4 -5 -3
Cash Fr. Inv. 0 0 0 0 0 -1 0 0
Cash Fr. Finan. 2 0 7 -4 12 -13 -4 5 2
Net Change 0 0 2 1 1 -1 -1 -1 -1
Cash & Cash Eqvt 0 0 2 3 3 3 2 1 0

Shareholding Pattern View Details

9 Qtrs 2017-03 (%) 2017-09 (%) 2018-03 (%) 2018-09 (%) 2019-03 (%) 2019-09 (%) 2020-03 (%) 2020-09 (%) 2021-03 (%)
Promoter 72.42 55.01 27.64 27.64 27.64 27.64 31.04 31.17 27.35
Public 27.58 44.99 72.36 72.36 72.36 72.36 68.96 68.83 72.65
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.33 0.00

Announcements View Details

Fri, 09 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Compliance Certificate As per Attachment
Fri, 09 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- Vaishali Punjabi
Designation :- Company Secretary and Compliance Officer
Sat, 03 Jul 2021
Non-Applicability Of SEBI Circular No. SEBI/HO/DDHS/CIR/P/2018/144 Dated 26Th November 2018 - Funds Raising By Issuance Of Debt Securities By Large Entities
Khemani Distributors and Marketing Limited would like to inform that it does not fall under the category of Large Corporate (LC) as per the framework provided in the SEBI Circular dated 26th November 2018 - Funds raising by Issuance of Debt Securities by Large Entities.

Technical Scans View Details

Fri, 23 Jul 2021
Stock Underperforming Benchmark Index in both 1 Week and 3 Month Stock Underperforming Benchmark Index in both 1 Week and 3 Month
Stock Underperforming Sectoral Index in both 1 Week and 3 Month Stock Underperforming Sectoral Index in both 1 Week and 3 Month
Strongly Underperforming Benchmark index Strongly Underperforming Benchmark index
Strongly Underperforming Sectoral index Strongly Underperforming Sectoral index
Close Within 2 Year Low Zone Close Within 2 Year Low Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 154,363.84 1,403.55 -0.8%
Adani Transmission Ltd. 105,713.75 961.20 -0.2%
Sundram Fasteners Ltd. 15,990.77 761.00 -0.7%
Redington (India) Ltd. 12,592.25 322.40 +0.3%
MMTC Ltd. 7,305.00 48.70 -3.0%
Novartis India Ltd. 2,419.20 982.05 -2.0%
MSTC Ltd. 2,108.83 299.55 +0.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 167.31 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 86.36 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 44.52 761.00 -0.7%
Redington (India) Ltd. Consolidated 2021-03 16.65 322.40 +0.3%
MMTC Ltd. Standalone 2020-12 0.00 48.70 -3.0%
Novartis India Ltd. Standalone 2021-03 115.75 982.05 -2.0%
MSTC Ltd. Consolidated 2021-03 18.67 299.55 +0.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 9.00 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 17.36 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 6.81 761.00 -0.7%
Redington (India) Ltd. Consolidated 2021-03 2.55 322.40 +0.3%
MMTC Ltd. Standalone 2020-12 7.23 48.70 -3.0%
Novartis India Ltd. Standalone 2021-03 3.40 982.05 -2.0%
MSTC Ltd. Consolidated 2021-03 3.78 299.55 +0.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 4.89 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 0.29 761.00 -0.7%
Redington (India) Ltd. Consolidated 2020-03 0.59 322.40 +0.3%
MMTC Ltd. Standalone 2020-03 4.23 48.70 -3.0%
Novartis India Ltd. Standalone 2020-03 0.00 982.05 -2.0%
MSTC Ltd. Consolidated 2020-03 0.55 299.55 +0.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 22.81 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 16.70 761.00 -0.7%
Redington (India) Ltd. Consolidated 2020-03 13.00 322.40 +0.3%
MMTC Ltd. Standalone 2020-03 -20.23 48.70 -3.0%
Novartis India Ltd. Standalone 2020-03 1.36 982.05 -2.0%
MSTC Ltd. Consolidated 2020-03 23.14 299.55 +0.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 7.88 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 10.89 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 17.31 761.00 -0.7%
Redington (India) Ltd. Consolidated 2020-03 16.27 322.40 +0.3%
MMTC Ltd. Standalone 2020-03 -2.16 48.70 -3.0%
Novartis India Ltd. Standalone 2020-03 4.73 982.05 -2.0%
MSTC Ltd. Consolidated 2020-03 22.93 299.55 +0.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 9,926.33 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 3,644.29 761.00 -0.7%
Redington (India) Ltd. Consolidated 2020-03 51,465.17 322.40 +0.3%
MMTC Ltd. Standalone 2020-03 26,304.71 48.70 -3.0%
Novartis India Ltd. Standalone 2020-03 438.25 982.05 -2.0%
MSTC Ltd. Consolidated 2020-03 1,231.40 299.55 +0.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 1,403.55 -0.8%
Adani Transmission Ltd. Consolidated 2021-03 1,289.57 961.20 -0.2%
Sundram Fasteners Ltd. Consolidated 2021-03 362.71 761.00 -0.7%
Redington (India) Ltd. Consolidated 2020-03 533.92 322.40 +0.3%
MMTC Ltd. Standalone 2020-03 -220.48 48.70 -3.0%
Novartis India Ltd. Standalone 2020-03 10.08 982.05 -2.0%
MSTC Ltd. Consolidated 2020-03 99.71 299.55 +0.0%