Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.kothariproducts.in | |
Market Cap | 288.74 Cr. | |
Enterprise Value(EV) | 778.07 Cr. | 2021-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 25.75 | Trailing Twelve Months Ending 2021-12 |
Price-Earning Ratio (PE) | 3.76 | Trailing Twelve Months Ending 2021-12 |
Industry PE | 115.75 | Trailing Twelve Months Ending 2021-12 |
Book Value / Share | 377.85 | Trailing Twelve Months Ending 2021-12 |
Price to Book Value | 0.26 | Calculated using Price: 96.75 |
Dividend Yield | 0.00 | Period Ending 2021-03 |
No. of Shares Subscribed | 2.98 Cr. | 29,843,865 Shares |
FaceValue | 10 | |
Company Profile | ||
The name Pan Parag does not need any introduction yet its originating flagship company – Kothari Products Limited (KPL) – continues evolving many more business as well as charitable activities. Pan Parag Paan Masala was incorporated on 18 of August, 1973. Further, it expanded business to Zarda, 7-Up Coconut Oil, Budget Detergent, amd other products. It will not be out of place to mention that Pan Parag virtually popularised and boosted the tradition to chew a mouth freshener after meals. Later, presenting Pan Parag to guests became an integral part of traditional welcome during social, auspicious and festive occasions like friendly meetings, marriages, parties, business meetings and festivals. Subsequently, the Kothari Group has not looked back – it diversified into multiple businesses, social activities, sponsors of event and the turnover has been to the tune of Rs.300 Crores. The product range of the company includes: Pan Parag Supreme, Parag Pan Masala, Pan Parag Gutkha, Pan Parag Gold Gutkha, Parag One 2 One Zafrani Zarda, Pan Parag Double Horse Khaini, Parag Scented Supari, etc. Charitable & Social Activities undertaken by the company
Awards and Achievments
Other details
|
1 Day |
|
+2.27% |
1 Week |
|
-0.87% |
1 Month |
|
-23.06% |
3 Month |
|
+14.77% |
6 Month |
|
+7.98% |
1 Year |
|
+26.39% |
2 Year |
|
+48.85% |
5 Year |
|
-51.62% |
10 Year |
|
+6.91% |
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 12.35 | 8.20 | 8.97 | 9.14 | 9.01 | 5.88 | 11.33 | 3.06 | -3.82 | |
Return on Capital Employed (%) | 16.76 | 13.33 | 14.52 | 16.10 | 15.85 | 8.31 | 11.49 | 4.64 | 0.09 | |
Return on Assets (%) | 2.32 | 1.55 | 1.55 | 1.59 | 1.89 | 1.52 | 3.49 | 1.15 | -1.62 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-09* Rs. Cr. |
Shh. Funds | 742 | 798 | 860 | 898 | 958 | 1,013 | 1,130 | 1,171 | 1,120 | 1,127 | |
Non Curr. Liab. | 62 | 70 | 73 | 77 | 88 | 131 | 473 | 500 | 409 | 337 | |
Curr. Liab. | 3,006 | 3,485 | 4,296 | 3,884 | 2,945 | 2,500 | 1,714 | 1,139 | 1,079 | 609 | |
Minority Int. | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Equity & Liab. | 3,809 | 4,353 | 5,229 | 4,860 | 3,991 | 3,643 | 3,317 | 2,811 | 2,609 | 2,072 | |
Non Curr. Assets | 268 | 269 | 263 | 295 | 363 | 601 | 331 | 280 | 305 | 282 | |
Curr. Assets | 3,541 | 4,084 | 4,966 | 4,565 | 3,627 | 3,042 | 2,986 | 2,530 | 2,304 | 1,790 | |
Misc. Exp. not W/O | 0 | ||||||||||
Total Assets | 3,809 | 4,353 | 5,229 | 4,860 | 3,991 | 3,643 | 3,317 | 2,811 | 2,609 | 2,072 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-12 Rs. Cr. TTM |
Net Sales | 5,044 | 5,748 | 6,634 | 6,866 | 6,334 | 6,367 | 5,719 | 4,113 | 3,117 | 3,793 | |
Other Income | 26 | 10 | 9 | 11 | 21 | 13 | 79 | 171 | 76 | 145 | |
Total Income | 5,070 | 5,758 | 6,644 | 6,877 | 6,355 | 6,380 | 5,798 | 4,284 | 3,193 | 3,938 | |
Total Expenditure | -4,898 | -5,610 | -6,478 | -6,680 | -6,152 | -6,261 | -5,576 | -4,175 | -3,188 | -3,810 | |
PBIDT | 173 | 148 | 166 | 197 | 204 | 118 | 222 | 109 | 5 | 128 | |
Interest | -41 | -53 | -54 | -75 | -78 | -45 | -59 | -50 | -43 | -36 | |
Depreciation | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | |
Taxation | -42 | -30 | -35 | -39 | -40 | -13 | -39 | -20 | -2 | -3 | |
Exceptional Items | |||||||||||
PAT | 87 | 63 | 74 | 80 | 84 | 58 | 121 | 35 | -44 | 86 | |
Minority Interest | |||||||||||
Share Associate | -13 | -8 | -3 | 2 | 0 | -13 | -9 | ||||
Other Related Items | |||||||||||
Consolidated Net Profit | 87 | 63 | 74 | 67 | 76 | 55 | 124 | 35 | -56 | 77 | |
Adjusted EPS | 29 | 63 | 25 | 22 | 25 | 19 | 41 | 12 | -19 | 26 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | 840 | -123 | 126 | 295 | -224 | 12 | -781 | -1,272 | -63 | 120 | |
Cash Fr. Inv. | -43 | 158 | -98 | -283 | 232 | 135 | 550 | 814 | 59 | 74 | |
Cash Fr. Finan. | 115 | 90 | -54 | -103 | 57 | -190 | 189 | 548 | -89 | -138 | |
Net Change | 911 | 125 | -26 | -90 | 65 | -42 | -41 | 90 | -93 | 56 | |
Cash & Cash Eqvt | 1,606 | 198 | 172 | 82 | 102 | 60 | 18 | 109 | 15 | 72 |
Tue, 24 May 2022
SECRETARIAL COMPLIANCE REPORT - 31.03.2022 SECRETARIAL COMPLIANCE REPORT - 31.03.2022 |
Sat, 21 May 2022
BOARD MEETING NOTICE PUBLISHED IN NEWSPAPERS BOARD MEETING NOTICE PUBLISHED IN NEWSPAPERS |
Fri, 20 May 2022
Board to consider Dividend Kothari Products Ltd has informed BSE that a meeting of the Board of Directors of the Company will be held on May 30 2022 inter alia to consider approve and take on record the Audited Standalone & Consolidated Financial Results for the quarter & year ended on March 31 2022 and also to approve the Annual Accounts for the aforesaid year. Further the recommendation of Dividend if any for the aforesaid year will also be· considered at the aforesaid meeting. |
Fri, 27 May 2022 |
|
|
|
|
|