Kothari Products Ltd.
Snapshot View

111.45 -1.50 ▼-1.3%

30 July 2021, 04:00:00 P.M.
Volume: 1,905

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.kothariproducts.in
Financial Indicators
Market Cap 328.88 Cr.
Earnings per share (EPS) -18.87 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 117.83 Trailing Twelve Months Ending 2021-03
Book Value / Share 375.43 Trailing Twelve Months Ending 2021-03
Price to Book Value 0.29 Calculated using Price: 110.20
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 2.98 Cr. 29,843,865 Shares
FaceValue 10
Company Profile

The name Pan Parag does not need any introduction yet its originating flagship company – Kothari Products Limited (KPL) – continues evolving many more business as well as charitable activities. Pan Parag Paan Masala was incorporated on 18 of August, 1973. Further, it expanded business to Zarda, 7-Up Coconut Oil, Budget Detergent, amd other products.

It will not be out of place to mention that Pan Parag virtually popularised and boosted the tradition to chew a mouth freshener after meals. Later, presenting Pan Parag to guests became an integral part of traditional welcome during social, auspicious and festive occasions like friendly meetings, marriages, parties, business meetings and festivals.

Subsequently, the Kothari Group has not looked back – it diversified into multiple businesses, social activities, sponsors of event and the turnover has been to the tune of Rs.300 Crores.

The product range of the company includes: Pan Parag Supreme, Parag Pan Masala, Pan Parag Gutkha, Pan Parag Gold Gutkha, Parag One 2 One Zafrani Zarda, Pan Parag Double Horse Khaini, Parag Scented Supari, etc.

Charitable & Social Activities undertaken by the company

  • The trust sponsored test cricketer Gopal Sharma to play league matches in England.
  • The trust constructed Shree Mahadev Bhai Rajpal Kothari Gujarat Bhawan at Kanpur in 1994.
  • The trust started the premier school S M Kothari International School on 1st Sept., 2004 at Noida to impart world class education to the Indian society. similar premier schools are coming up in major urban cities of India.
  • The trust donated a machine for orthropaedic surgery in the year 1997-98 to Leela Mani Hospital, Kanpur.
  • The trust donated a school bus to Gujarati Education Society (Regd.) Delhi in the year 2002.
  • The trust donated a laser machine for eye surgery to Lala Dataram Khandelwal Eye Hospital, Bithoor in the year 2003.
  • The trust is going to lay foundation stone of another school at Lonavala, near Mumbai which would be another international standards education centre.
  • The trust has proposition to start with world class schools at Ahmedabad, Bangalore, Kanpur and Kolkata.
  • In wake of the tsunami disaster, which struck havoc in many districts of India on December 26, 2004, Kothari group has donated Rs 11.5 lakh to goverment agencies. All the employees of Kothari Group also donated one day salary to this fund.

Awards and Achievments

  • The chairman Shri M.M. Kothari was presented National Awards in 1987 by the then President of India, Late Sri Gyani Zail Singh.
  • The chairman Shri M.M. Kothari was also presented National Citizen Award in 1989 by the Ex-Prime Minister of India, Late Sri Rajeev Gandhi.
  • Managing director Shri Deepak Kothari has received the award - Gaurav Ratna Puruskar (Gold Medal) in the year 1992 from the NRI Institute in Bangkok,
  • Managing director Shri Deepak Kothari has received the award – Vikas Ratna Puraskar in the year 1992.
  • Shri Deepak Kothari was nominated as a director of Indian government airlines – Air India as well as Indian Airlines – by Government of India.
  • Kothari Products Limited has received FMCG Award 2003 for Parag Supari, Parag Sada and Pan Parag Premium Supreme by AMFG at New Delhi on 28th May, 2003

Other details

  • Pan Parag had sponsored the programme Pan Parag Zee Cine Awards at Dubai in the year 2004.
  • Pan Parag had sponsored the programme Pan Parag India Today – Khattee Meethi Baat at hotel Taj, Lucknow (Participents Rajnath Singh and Amar Singh with Editor Prabhu Chawla) on 5th September, 2004.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.33%
1 Week
-1.02%
1 Month
+4.50%
3 Month
+73.87%
6 Month
+58.53%
1 Year
+84.37%
2 Year
+79.04%
5 Year
-31.46%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 9.50 12.35 8.20 8.97 9.14 9.01 5.88 11.33 3.06
Return on Capital Employed (%) 13.84 16.76 13.33 14.52 16.10 15.85 8.31 11.49 4.64
Return on Assets (%) 2.09 2.32 1.55 1.55 1.59 1.89 1.52 3.49 1.15

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 668 742 798 860 898 958 1,013 1,130 1,171
Non Curr. Liab. 109 62 70 73 77 88 131 473 500
Curr. Liab. 2,915 3,006 3,485 4,296 3,884 2,945 2,500 1,714 1,139
Minority Int. 0 0 0 0 0 0 0
Equity & Liab. 3,691 3,809 4,353 5,229 4,860 3,991 3,643 3,317 2,810
Non Curr. Assets 416 268 269 263 295 363 601 331 264
Curr. Assets 3,275 3,541 4,084 4,966 4,565 3,627 3,042 2,986 2,546
Misc. Exp. not W/O 0 0
Total Assets 3,691 3,809 4,353 5,229 4,860 3,991 3,643 3,317 2,810

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 3,940 5,044 5,748 6,634 6,866 6,334 6,367 5,719 4,113
Other Income 14 26 10 9 11 21 13 79 170
Total Income 3,953 5,070 5,758 6,644 6,877 6,355 6,380 5,798 4,283
Total Expenditure -3,833 -4,898 -5,610 -6,478 -6,680 -6,152 -6,261 -5,576 -4,175
PBIDT 120 173 148 166 197 204 118 222 109
Interest -30 -41 -53 -54 -75 -78 -45 -59 -50
Depreciation -1 -3 -2 -2 -3 -3 -3 -3 -3
Taxation -28 -42 -30 -35 -39 -40 -13 -39 -20
Exceptional Items
PAT 61 87 63 74 80 84 58 121 35

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 840 -123 126 295 -224 12 -781 -1,272 -63
Cash Fr. Inv. -43 158 -98 -283 232 135 550 814 59
Cash Fr. Finan. 115 90 -54 -103 57 -190 189 548 -89
Net Change 911 125 -26 -90 65 -42 -41 90 -93
Cash & Cash Eqvt 1,606 198 172 82 102 60 18 109 15

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
Public 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 28 Jul 2021
DISCLOSURE ON RELATED PARTY TRANSACTIONS FOR THE F.Y. ENDED 31.03.2021
DISCLOSURE ON RELATED PARTY TRANSACTIONS FOR THE F.Y. ENDED 31.03.2021
Tue, 20 Jul 2021
RECONCILIATION OF SHARE CAPITAL AUDIT REPORT FOR THE QUARTER ENDED 30TH JUNE 2021
RECONCILIATION OF SHARE CAPITAL AUDIT REPORT FOR THE QUARTER ENDED 30TH JUNE 2021
Fri, 16 Jul 2021
Shareholding for the Period Ended June 30 2021
Kothari Products Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Fri, 30 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
Close Crossing 20 EMA From Above Close Crossing 20 EMA From Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 156,272.01 1,420.90 +1.4%
Adani Transmission Ltd. 99,395.34 903.75 -4.1%
Sundram Fasteners Ltd. 16,089.53 765.70 +2.4%
Redington (India) Ltd. 12,783.63 327.30 +0.7%
MMTC Ltd. 7,567.50 50.45 -0.4%
Novartis India Ltd. 2,368.71 960.15 +2.2%
MSTC Ltd. 1,999.71 284.05 -1.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 169.37 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 81.20 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 44.80 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 16.90 327.30 +0.7%
MMTC Ltd. Standalone 2020-12 0.00 50.45 -0.4%
Novartis India Ltd. Standalone 2021-03 113.34 960.15 +2.2%
MSTC Ltd. Consolidated 2021-03 17.70 284.05 -1.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 9.11 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 16.32 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 6.86 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 2.59 327.30 +0.7%
MMTC Ltd. Standalone 2020-12 7.49 50.45 -0.4%
Novartis India Ltd. Standalone 2021-03 3.33 960.15 +2.2%
MSTC Ltd. Consolidated 2021-03 3.58 284.05 -1.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 4.89 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 0.29 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 0.09 327.30 +0.7%
MMTC Ltd. Standalone 2020-03 4.23 50.45 -0.4%
Novartis India Ltd. Standalone 2020-03 0.00 960.15 +2.2%
MSTC Ltd. Consolidated 2020-03 0.55 284.05 -1.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 22.81 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 16.70 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 17.02 327.30 +0.7%
MMTC Ltd. Standalone 2020-03 -20.23 50.45 -0.4%
Novartis India Ltd. Standalone 2020-03 1.36 960.15 +2.2%
MSTC Ltd. Consolidated 2020-03 23.14 284.05 -1.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 7.88 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 10.89 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 17.31 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 21.81 327.30 +0.7%
MMTC Ltd. Standalone 2020-03 -2.16 50.45 -0.4%
Novartis India Ltd. Standalone 2020-03 4.73 960.15 +2.2%
MSTC Ltd. Consolidated 2020-03 22.93 284.05 -1.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 9,926.33 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 3,644.29 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 327.30 +0.7%
MMTC Ltd. Standalone 2020-03 26,304.71 50.45 -0.4%
Novartis India Ltd. Standalone 2020-03 438.25 960.15 +2.2%
MSTC Ltd. Consolidated 2020-03 1,231.40 284.05 -1.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 1,420.90 +1.4%
Adani Transmission Ltd. Consolidated 2021-03 1,289.57 903.75 -4.1%
Sundram Fasteners Ltd. Consolidated 2021-03 362.71 765.70 +2.4%
Redington (India) Ltd. Consolidated 2021-03 786.61 327.30 +0.7%
MMTC Ltd. Standalone 2020-03 -220.48 50.45 -0.4%
Novartis India Ltd. Standalone 2020-03 10.08 960.15 +2.2%
MSTC Ltd. Consolidated 2020-03 99.71 284.05 -1.5%