Kothari Products Ltd.
Snapshot View

96.75 +2.15 ▲2.3%

27 May 2022, 04:01:00 PM
Volume: 836

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.kothariproducts.in
Market Cap 288.74 Cr.
Enterprise Value(EV) 778.07 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 25.75 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 3.76 Trailing Twelve Months Ending 2021-12
Industry PE 115.75 Trailing Twelve Months Ending 2021-12
Book Value / Share 377.85 Trailing Twelve Months Ending 2021-12
Price to Book Value 0.26 Calculated using Price: 96.75
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 2.98 Cr. 29,843,865 Shares
FaceValue 10
Company Profile

The name Pan Parag does not need any introduction yet its originating flagship company – Kothari Products Limited (KPL) – continues evolving many more business as well as charitable activities. Pan Parag Paan Masala was incorporated on 18 of August, 1973. Further, it expanded business to Zarda, 7-Up Coconut Oil, Budget Detergent, amd other products.

It will not be out of place to mention that Pan Parag virtually popularised and boosted the tradition to chew a mouth freshener after meals. Later, presenting Pan Parag to guests became an integral part of traditional welcome during social, auspicious and festive occasions like friendly meetings, marriages, parties, business meetings and festivals.

Subsequently, the Kothari Group has not looked back – it diversified into multiple businesses, social activities, sponsors of event and the turnover has been to the tune of Rs.300 Crores.

The product range of the company includes: Pan Parag Supreme, Parag Pan Masala, Pan Parag Gutkha, Pan Parag Gold Gutkha, Parag One 2 One Zafrani Zarda, Pan Parag Double Horse Khaini, Parag Scented Supari, etc.

Charitable & Social Activities undertaken by the company

  • The trust sponsored test cricketer Gopal Sharma to play league matches in England.
  • The trust constructed Shree Mahadev Bhai Rajpal Kothari Gujarat Bhawan at Kanpur in 1994.
  • The trust started the premier school S M Kothari International School on 1st Sept., 2004 at Noida to impart world class education to the Indian society. similar premier schools are coming up in major urban cities of India.
  • The trust donated a machine for orthropaedic surgery in the year 1997-98 to Leela Mani Hospital, Kanpur.
  • The trust donated a school bus to Gujarati Education Society (Regd.) Delhi in the year 2002.
  • The trust donated a laser machine for eye surgery to Lala Dataram Khandelwal Eye Hospital, Bithoor in the year 2003.
  • The trust is going to lay foundation stone of another school at Lonavala, near Mumbai which would be another international standards education centre.
  • The trust has proposition to start with world class schools at Ahmedabad, Bangalore, Kanpur and Kolkata.
  • In wake of the tsunami disaster, which struck havoc in many districts of India on December 26, 2004, Kothari group has donated Rs 11.5 lakh to goverment agencies. All the employees of Kothari Group also donated one day salary to this fund.

Awards and Achievments

  • The chairman Shri M.M. Kothari was presented National Awards in 1987 by the then President of India, Late Sri Gyani Zail Singh.
  • The chairman Shri M.M. Kothari was also presented National Citizen Award in 1989 by the Ex-Prime Minister of India, Late Sri Rajeev Gandhi.
  • Managing director Shri Deepak Kothari has received the award - Gaurav Ratna Puruskar (Gold Medal) in the year 1992 from the NRI Institute in Bangkok,
  • Managing director Shri Deepak Kothari has received the award – Vikas Ratna Puraskar in the year 1992.
  • Shri Deepak Kothari was nominated as a director of Indian government airlines – Air India as well as Indian Airlines – by Government of India.
  • Kothari Products Limited has received FMCG Award 2003 for Parag Supari, Parag Sada and Pan Parag Premium Supreme by AMFG at New Delhi on 28th May, 2003

Other details

  • Pan Parag had sponsored the programme Pan Parag Zee Cine Awards at Dubai in the year 2004.
  • Pan Parag had sponsored the programme Pan Parag India Today – Khattee Meethi Baat at hotel Taj, Lucknow (Participents Rajnath Singh and Amar Singh with Editor Prabhu Chawla) on 5th September, 2004.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+2.27%
1 Week
-0.87%
1 Month
-23.06%
3 Month
+14.77%
6 Month
+7.98%
1 Year
+26.39%
2 Year
+48.85%
5 Year
-51.62%
10 Year
+6.91%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 12.35 8.20 8.97 9.14 9.01 5.88 11.33 3.06 -3.82
Return on Capital Employed (%) 16.76 13.33 14.52 16.10 15.85 8.31 11.49 4.64 0.09
Return on Assets (%) 2.32 1.55 1.55 1.59 1.89 1.52 3.49 1.15 -1.62

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 742 798 860 898 958 1,013 1,130 1,171 1,120 1,127
Non Curr. Liab. 62 70 73 77 88 131 473 500 409 337
Curr. Liab. 3,006 3,485 4,296 3,884 2,945 2,500 1,714 1,139 1,079 609
Minority Int. 0 0 0 0 0 0
Equity & Liab. 3,809 4,353 5,229 4,860 3,991 3,643 3,317 2,811 2,609 2,072
Non Curr. Assets 268 269 263 295 363 601 331 280 305 282
Curr. Assets 3,541 4,084 4,966 4,565 3,627 3,042 2,986 2,530 2,304 1,790
Misc. Exp. not W/O 0
Total Assets 3,809 4,353 5,229 4,860 3,991 3,643 3,317 2,811 2,609 2,072

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 5,044 5,748 6,634 6,866 6,334 6,367 5,719 4,113 3,117 3,793
Other Income 26 10 9 11 21 13 79 171 76 145
Total Income 5,070 5,758 6,644 6,877 6,355 6,380 5,798 4,284 3,193 3,938
Total Expenditure -4,898 -5,610 -6,478 -6,680 -6,152 -6,261 -5,576 -4,175 -3,188 -3,810
PBIDT 173 148 166 197 204 118 222 109 5 128
Interest -41 -53 -54 -75 -78 -45 -59 -50 -43 -36
Depreciation -3 -2 -2 -3 -3 -3 -3 -3 -3 -3
Taxation -42 -30 -35 -39 -40 -13 -39 -20 -2 -3
Exceptional Items
PAT 87 63 74 80 84 58 121 35 -44 86
Minority Interest
Share Associate -13 -8 -3 2 0 -13 -9
Other Related Items
Consolidated Net Profit 87 63 74 67 76 55 124 35 -56 77
Adjusted EPS 29 63 25 22 25 19 41 12 -19 26

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 840 -123 126 295 -224 12 -781 -1,272 -63 120
Cash Fr. Inv. -43 158 -98 -283 232 135 550 814 59 74
Cash Fr. Finan. 115 90 -54 -103 57 -190 189 548 -89 -138
Net Change 911 125 -26 -90 65 -42 -41 90 -93 56
Cash & Cash Eqvt 1,606 198 172 82 102 60 18 109 15 72

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
Public 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 24 May 2022
SECRETARIAL COMPLIANCE REPORT - 31.03.2022
SECRETARIAL COMPLIANCE REPORT - 31.03.2022
Sat, 21 May 2022
BOARD MEETING NOTICE PUBLISHED IN NEWSPAPERS
BOARD MEETING NOTICE PUBLISHED IN NEWSPAPERS
Fri, 20 May 2022
Board to consider Dividend
Kothari Products Ltd has informed BSE that a meeting of the Board of Directors of the Company will be held on May 30
2022 inter alia to consider approve and take on record the Audited Standalone & Consolidated Financial Results for the quarter & year ended on March 31 2022 and also to approve the Annual Accounts for the aforesaid year.

Further the recommendation of Dividend if any for the aforesaid year will also be· considered at the aforesaid meeting.

Technical Scans View Details

Fri, 27 May 2022
Opening at High Opening at High
Making Lower Lows for 3 days Making Lower Lows for 3 days
High Decrease 1 Month High Decrease 1 Month
High Increase 3 Months High Increase 3 Months
MFI Trending Up MFI Trending Up

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 237,131.63 2,080.10 +1.6%
Redington (India) Ltd. 10,256.62 131.25 -1.2%
MMTC Ltd. 5,932.50 39.55 +1.2%
Optiemus Infracom Ltd. 2,456.43 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. 1,729.11 51.50 +5.0%
SIRCA Paints India Ltd. 1,228.40 448.25 +5.9%
Hexa Tradex Ltd. 977.28 176.90 +2.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 305.36 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2022-03 8.01 131.25 -1.2%
MMTC Ltd. Consolidated 2021-12 0.00 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-12 24.76 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 0.00 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2022-03 44.31 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-12 0.00 176.90 +2.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 7.92 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2022-03 1.77 131.25 -1.2%
MMTC Ltd. Consolidated 2021-12 -20.69 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-12 7.52 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 10.75 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2022-03 5.46 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-12 0.45 176.90 +2.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 0.09 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 24.24 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 0.31 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.10 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 0.07 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 0.00 176.90 +2.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 17.02 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 -160.71 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 1.31 176.90 +2.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 17.02 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 -160.71 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 1.31 176.90 +2.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 30,001.47 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 314.39 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 32.11 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 143.18 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 0.39 176.90 +2.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 2,080.10 +1.6%
Redington (India) Ltd. Consolidated 2021-03 786.61 131.25 -1.2%
MMTC Ltd. Consolidated 2021-03 -790.07 39.55 +1.2%
Optiemus Infracom Ltd. Consolidated 2021-03 86.50 286.25 +1.4%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.33 51.50 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 16.58 448.25 +5.9%
Hexa Tradex Ltd. Consolidated 2021-03 9.52 176.90 +2.4%