Kothari Sugars And Chemicals Ltd.
Snapshot View

34.15 -2.35 ▼-6.4%

25 May 2022, 03:55:30 PM
Volume: 293,673

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Sugar Compare with Industry peers
Website http://www.hckotharigroup.com/kscl
Market Cap 283.06 Cr.
Enterprise Value(EV) 338.69 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 4.11 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 8.32 Trailing Twelve Months Ending 2022-03
Industry PE 17.12 Trailing Twelve Months Ending 2022-03
Book Value / Share 26.54 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.29 Calculated using Price: 34.15
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 8.29 Cr. 82,888,580 Shares
FaceValue 10
Company Profile

Kothari Sugars and Chemicals, incorporated in 1960, is engaged in manufacturing of sugar, industrial alcohol and bio-compost.

Being the flagship company of HC Kothari Group, the company started with initial production of 1250 TCD.  Besides manufacturing of sugar, HC Kothari Group is engaged in business of petrochemicals and safe deposits.

Currently, the company runs three manufacturing facilities located at Tamil Nadu and Karnataka. The company’s manufacturing units have received ISO 9001-2000 and ISO 14001-2004 for quality management system and environmental management system respectively.

The company exports sugar to countries namely Sri Lanka, Indonesia and UAE. Kothari International Trading is a subsidiary of the company.

The company supplies rectified spirit and extra neutral alcohol to major liquor manufacturing/bottling plants. Kothari Sugars also supplies ethanol to major oil companies.

Manufacturing facilities

Kattur Unit- This unit is located in Tamil Nadu and is one of the earliest sugar factories to be set up. Its initial crushing capacity was 1250 TCD, which was later increased to 1500 TCD. Currently its crushing capacity is 2900 TCD. The company has also set up 11 MW captive power plant. It distillery plant has production capacity of 60 KLPD. This plant also manufactures bio-compost.

Sathamangalam Unit- This plant was set up in 2007 and is located in the state of Tamil Nadu. The crushing capacity of the sugar plant is 3000TCD.

Pandavapura Unit- This plant, located in Karnataka, is set up on leased land from Pandavapura Sahakare Sakkare Karkhane.

Together, all three manufacturing plants have a crushing capacity of 10000 TCD.

Green-belt development programme

The company has started green-belt program as a part of its corporate social responsibility initiative that aims at plantation of various types of trees. Till date under this program it has planted over 25000 tress of various varieties such as Teak, Eucalyptus, Aachan, Pungan, Thadasu, Poovarasu, Neer Maruthu, Punnai, Delonix, Mahagani, Cassia, Neem, Rain Tree, Ashoka (Nettilingam), Vaagai, Uthiyan, Maramalli, Nuna, Sivagundalam, Eluppai, Bhauhinia, Arasu, and Vadhanaran among others.

Outlook

Kothari Sugars plans to expand the capacity of its Sathamangalam unit to 5000TCD and will also set up a 22 MW of captive power plant in future.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-6.44%
1 Week
-14.84%
1 Month
-22.74%
3 Month
+3.80%
6 Month
+6.06%
1 Year
-13.10%
2 Year
+281.56%
5 Year
+158.71%
10 Year
+335.03%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 7.24 2.28 -3.82 1.00 8.39 0.35 8.72 12.19 10.78
Return on Capital Employed (%) 8.65 5.04 1.73 3.41 7.23 3.41 11.33 10.06 12.09
Return on Assets (%) 2.32 0.72 -1.22 0.32 2.80 0.13 3.34 5.08 5.33

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 132 128 121 119 132 139 152 166 186 220
Non Curr. Liab. 144 161 139 122 84 64 63 35 37 29
Curr. Liab. 108 97 98 127 164 166 176 172 117 146
Minority Int.
Equity & Liab. 384 386 358 368 380 370 391 373 340 394
Non Curr. Assets 238 245 214 202 194 193 169 173 164 159
Curr. Assets 145 142 144 167 186 177 222 200 177 235
Misc. Exp. not W/O
Total Assets 384 386 358 368 380 370 391 373 340 394

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 433 323 340 247 317 287 332 353 420 423
Other Income 8 9 11 7 5 5 17 4 5 7
Total Income 441 333 351 253 322 292 350 357 425 430
Total Expenditure -399 -302 -331 -229 -280 -259 -302 -325 -387 -374
PBIDT 42 31 21 24 42 33 47 33 37 56
Interest -6 -10 -5 -7 -8 -7 -7 -7 -5 -4
Depreciation -17 -16 -16 -15 -15 -14 -13 -13 -14 -14
Taxation -11 -2 -4 -2 -2 -2 -10 0 -4 -5
Exceptional Items -6 -10 -5 6 5 1
PAT 9 3 -5 1 10 0 13 19 19 34
Adjusted EPS 1 0 -1 0 1 0 2 2 2 4

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -6 -3 64 -13 25 25 37 26 27 82
Cash Fr. Inv. 5 -36 -18 1 4 -10 0 -11 3 -29
Cash Fr. Finan. -21 38 -57 18 -22 -28 -36 -10 -30 -1
Net Change -23 -2 -10 6 8 -14 1 5 0 52
Cash & Cash Eqvt 13 11 1 7 15 1 2 7 -72 -21

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 73.48 73.53 73.53 73.53 73.53 73.53 73.53 73.53 73.53
Public 26.51 26.47 26.47 26.47 26.47 26.47 26.47 26.47 26.47
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 25 May 2022
Outcome of Board Meeting
Kothari Sugars And Chemicals Limited has informed the Exchange about Outcome of Board Meeting held on 24-May-2022 approving the Audited Financial Results for the quarter and year ended March 31, 2022.
Wed, 25 May 2022
Outcome of Board Meeting
Kothari Sugars And Chemicals Limited has informed the Exchange about Outcome of Board Meeting held on 24-May-2022 approving the Audited Financial Results for the quarter and year ended March 31, 2022.
Wed, 25 May 2022
Outcome of Board Meeting
Kothari Sugars And Chemicals Limited has informed the Exchange about Outcome of Board Meeting held on 24-May-2022 approving the Audited Financial Results for the quarter and year ended March 31, 2022.

Technical Scans View Details

Wed, 25 May 2022
Close Crossing Last Week Low Close Crossing Last Week Low
Close Crossing Last Month Low Close Crossing Last Month Low
Opening at High Opening at High
Closing Below Previous Low Closing Below Previous Low
Closing Below Previous Low for 3 days Closing Below Previous Low for 3 days

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. 86,422.13 664.95 -5.0%
Tata Consumer Products Ltd. 65,946.24 715.60 +0.0%
Shree Renuka Sugars Ltd. 8,907.73 41.85 -6.7%
E.I.D. - Parry (India) Ltd. 8,542.94 481.60 -0.4%
Balrampur Chini Mills Ltd. 7,259.74 355.80 -8.6%
Gujarat Ambuja Exports Ltd. 6,677.10 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. 6,655.19 953.85 -0.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Wilmar Ltd. Consolidated 2022-03 107.53 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2022-03 70.47 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2022-03 0.00 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2022-03 9.42 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2022-03 15.62 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-12 15.16 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-12 17.52 953.85 -0.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Wilmar Ltd. Consolidated 2022-03 11.36 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2022-03 4.36 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2022-03 -4.65 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2022-03 1.60 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2022-03 2.62 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-12 3.40 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-12 1.11 953.85 -0.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 0.58 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -2.73 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 0.17 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 0.47 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 0.09 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 0.49 953.85 -0.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 22.25 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 24.70 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 18.28 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 22.67 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 29.27 953.85 -0.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 22.25 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 24.70 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 18.28 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 22.67 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 29.27 953.85 -0.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 37,090.42 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 5,648.52 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 18,626.78 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 4,811.66 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 4,705.30 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 13,396.18 953.85 -0.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 652.77 664.95 -5.0%
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 715.60 +0.0%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -116.52 41.85 -6.7%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 997.74 481.60 -0.4%
Balrampur Chini Mills Ltd. Consolidated 2021-03 460.19 355.80 -8.6%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 338.07 291.15 -11.4%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1,542.55 953.85 -0.4%