Kothari Sugars And Chemicals Ltd.
Snapshot View

35.40 -1.35 ▼-3.7%

05 August 2021, 03:09:50 P.M.
Volume: 213,981

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Sugar Compare with Industry peers
Website http://www.hckotharigroup.com/kscl
Financial Indicators
Market Cap 304.62 Cr.
Earnings per share (EPS) 1.88 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 19.55 Trailing Twelve Months Ending 2021-06
Industry PE 27.49 Trailing Twelve Months Ending 2021-06
Book Value / Share 23.48 Trailing Twelve Months Ending 2021-06
Price to Book Value 1.57 Calculated using Price: 36.75
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 8.29 Cr. 82,888,580 Shares
FaceValue 10
Company Profile

Kothari Sugars and Chemicals, incorporated in 1960, is engaged in manufacturing of sugar, industrial alcohol and bio-compost.

Being the flagship company of HC Kothari Group, the company started with initial production of 1250 TCD.  Besides manufacturing of sugar, HC Kothari Group is engaged in business of petrochemicals and safe deposits.

Currently, the company runs three manufacturing facilities located at Tamil Nadu and Karnataka. The company’s manufacturing units have received ISO 9001-2000 and ISO 14001-2004 for quality management system and environmental management system respectively.

The company exports sugar to countries namely Sri Lanka, Indonesia and UAE. Kothari International Trading is a subsidiary of the company.

The company supplies rectified spirit and extra neutral alcohol to major liquor manufacturing/bottling plants. Kothari Sugars also supplies ethanol to major oil companies.

Manufacturing facilities

Kattur Unit- This unit is located in Tamil Nadu and is one of the earliest sugar factories to be set up. Its initial crushing capacity was 1250 TCD, which was later increased to 1500 TCD. Currently its crushing capacity is 2900 TCD. The company has also set up 11 MW captive power plant. It distillery plant has production capacity of 60 KLPD. This plant also manufactures bio-compost.

Sathamangalam Unit- This plant was set up in 2007 and is located in the state of Tamil Nadu. The crushing capacity of the sugar plant is 3000TCD.

Pandavapura Unit- This plant, located in Karnataka, is set up on leased land from Pandavapura Sahakare Sakkare Karkhane.

Together, all three manufacturing plants have a crushing capacity of 10000 TCD.

Green-belt development programme

The company has started green-belt program as a part of its corporate social responsibility initiative that aims at plantation of various types of trees. Till date under this program it has planted over 25000 tress of various varieties such as Teak, Eucalyptus, Aachan, Pungan, Thadasu, Poovarasu, Neer Maruthu, Punnai, Delonix, Mahagani, Cassia, Neem, Rain Tree, Ashoka (Nettilingam), Vaagai, Uthiyan, Maramalli, Nuna, Sivagundalam, Eluppai, Bhauhinia, Arasu, and Vadhanaran among others.

Outlook

Kothari Sugars plans to expand the capacity of its Sathamangalam unit to 5000TCD and will also set up a 22 MW of captive power plant in future.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-3.67%
1 Week
-8.88%
1 Month
-13.45%
3 Month
+11.32%
6 Month
+67.38%
1 Year
+167.17%
2 Year
+314.04%
5 Year
+94.51%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 7.62 7.24 2.28 -3.82 1.00 8.39 0.35 8.72 12.19
Return on Capital Employed (%) 8.63 8.65 5.04 1.73 3.41 7.23 3.41 11.33 10.06
Return on Assets (%) 2.35 2.32 0.72 -1.22 0.32 2.80 0.13 3.34 5.08

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 124 132 128 121 119 132 139 152 166
Non Curr. Liab. 137 144 161 139 122 84 64 63 35
Curr. Liab. 97 108 97 98 127 164 166 176 172
Minority Int.
Equity & Liab. 358 384 386 358 368 380 370 391 373
Non Curr. Assets 217 238 245 214 202 194 193 169 173
Curr. Assets 141 145 142 144 167 186 177 222 200
Misc. Exp. not W/O
Total Assets 358 384 386 358 368 380 370 391 373

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 322 433 323 340 247 317 287 332 353
Other Income 5 8 9 11 7 5 5 17 4
Total Income 327 441 333 351 253 322 292 350 357
Total Expenditure -290 -399 -302 -331 -229 -280 -259 -302 -325
PBIDT 37 42 31 21 24 42 33 47 33
Interest -5 -6 -10 -5 -7 -8 -7 -7 -7
Depreciation -13 -17 -16 -16 -15 -15 -14 -13 -13
Taxation -10 -11 -2 -4 -2 -2 -2 -10 0
Exceptional Items -6 -10 -5 6
PAT 8 9 3 -5 1 10 0 13 19

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -6 -3 64 -13 25 25 37 26 27
Cash Fr. Inv. 5 -36 -18 1 4 -10 0 -11 3
Cash Fr. Finan. -21 38 -57 18 -22 -28 -36 -10 -37
Net Change -23 -2 -10 6 8 -14 1 5 -7
Cash & Cash Eqvt 13 11 1 7 15 1 2 7 0

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 73.48 73.48 73.48 73.48 73.53 73.53 73.53 73.53 73.53
Public 26.52 26.52 26.51 26.51 26.47 26.47 26.47 26.47 26.46
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 30 Jul 2021
Amendment to AOA/MOA
Kothari Sugars And Chemicals Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
Fri, 30 Jul 2021
Financial Result Updates
Kothari Sugars And Chemicals Limited has submitted to the Exchange, the financial results for the period ended June 30, 2021.
Fri, 30 Jul 2021
Outcome of Board Meeting
Kothari Sugars And Chemicals Limited has informed the Exchange regarding Outcome of Board meeting held on July 30, 2021.

Technical Scans View Details

Wed, 04 Aug 2021
High Delivery Percentage High Delivery Percentage
Close Crossing Last Week Low Close Crossing Last Week Low
Closing Below Previous Low Closing Below Previous Low
Making Lower Lows for 3 days Making Lower Lows for 3 days
S Close Below Last Week Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. 69,922.74 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. 8,599.74 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. 7,504.71 417.05 -1.5%
Balrampur Chini Mills Ltd. 7,247.10 354.00 +2.8%
Shree Renuka Sugars Ltd. 6,470.61 28.90 -4.9%
CCL Products (India) Ltd. 5,448.82 402.40 -1.6%
Venky'S (India) Ltd. 4,571.34 3,120.20 -3.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-06 97.89 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 23.27 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 16.78 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2021-03 15.10 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2021-06 0.00 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2021-06 29.04 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 17.07 3,120.20 -3.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-06 4.74 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1.57 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 1.64 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2021-03 2.77 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2021-06 -2.80 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2021-06 4.82 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 4.14 3,120.20 -3.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 0.40 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 1.11 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2020-03 0.61 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 -1.23 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 0.51 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 0.16 3,120.20 -3.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 24.20 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 26.91 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2020-03 22.57 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 0.00 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 18.78 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 27.59 3,120.20 -3.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 8.97 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 29.70 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 21.69 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2020-03 16.11 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 323.76 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 18.34 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 32.10 3,120.20 -3.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 11,890.47 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 17,128.92 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2020-03 4,741.29 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 5,487.14 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 1,139.15 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 3,116.63 3,120.20 -3.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 770.35 +1.5%
Bombay Burmah Trading Corporation Ltd. Consolidated 2020-03 1,147.51 1,214.05 -1.5%
E.I.D. - Parry (India) Ltd. Consolidated 2020-03 891.21 417.05 -1.5%
Balrampur Chini Mills Ltd. Consolidated 2020-03 511.55 354.00 +2.8%
Shree Renuka Sugars Ltd. Consolidated 2020-03 1,949.76 28.90 -4.9%
CCL Products (India) Ltd. Consolidated 2020-03 165.94 402.40 -1.6%
Venky'S (India) Ltd. Standalone 2021-03 267.74 3,120.20 -3.8%