KSE Ltd.
Snapshot View

2625.00 +15.40 ▲0.6%

23 July 2021, 04:00:00 P.M.
Volume: 1,162

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.kselimited.com
Financial Indicators
Market Cap 836.54 Cr.
Earnings per share (EPS) 352.91 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 7.41 Trailing Twelve Months Ending 2021-03
Industry PE 56.85 Trailing Twelve Months Ending 2021-03
Book Value / Share 759.64 Trailing Twelve Months Ending 2021-03
Price to Book Value 3.44 Calculated using Price: 2,614.20
Dividend Yield 0.77 Period Ending 2020-03
No. of Shares Subscribed 0.32 Cr. 3,200,000 Shares
FaceValue 10
Company Profile

Kerala Solvent Extractions Ltd. now known as KSE Ltd.  entered the solvent extraction industry in 1963 by setting up the very first solvent extraction plant in Kerala. The solvent extraction plant went on stream in 1972 and in 1976, a new plant was set up to manufacture ready mixed cattle feed.

The last three decades have seen KSE emerging as a leader in solvent extraction and ready mixed cattlefeed in the country. Today KSE commands the resources, expertise and infrastructure to manufacture a range of livestock feed in high volumes, coconut oil from coconut oil cake and refined edible oil.

Driven by a commitment to high standards of quality, KSE has not only won customer confidence but also national recognition through several awards and accolades. With modern manufacturing facilities spread over three states, KSE caters to the vast belt stretching across southern India and enjoys a significant presence in exports too.

KSE, a company having an annual turnover of Rs 187 crore, is the largest manufacturer of cattle feed. It provides employment to around 1500 numbers directly and another 5000 indirectly. Its shares are being listed in three stock exchanges in Cochin, Chennai and Mumbai. The Company commenced its production in the year 1972.

It is marketing annually about 1.80 lakh tones of superior quality cattle feed. KSE had successfully launched its Vesta Brand ice cream which has been well accepted in the market for its matching international quality standards. KSE plans to add more ice cream production units across Kerala in the coming years to serve all pockets.

KSE is in the oil extraction Industry for the past 31 years. It is having two solvent plants with processing capacity of 100 tonnes per day. The Company has also a chemical oil refining plant of 20 tonnes per day.

The company has secured the National Productivity Award for the year 2001-2002 for being first in terms of production efficiency in the animal feed sector. This is the sixth time in a row that the company is being selected for this most coveted award.The Company is having six Units at different locations. The relation with the labour Unions of all these Units is very warm and cordial.

KSE, with a capital base of Rs 36 crore embarks on an expansion to double its solvent extraction capacity and add a most modern ecofriendly vegetable refining plant. The company has already identified 6 acres of land in the KINFRA Small Industries Park, Koratty for this expansion.

In the first phase, the company plans to install one 200 MT per day solvent plant for processing oil cakes and also a 100 MT per day physical refining plant. Both these plants will be of international standard using most modern technologies, where the process loss is kept to the minimum. The project will generate direct employment to 125 and indirect employment to another 500 numbers. In the second phase, a 100 MT per day oil fractionation unit will also be added.

Product range of the company includes:

  • KS Vesta ice cream
  • KS milk
  • KS cattle feed

Milestones :

  • 1972 Solvent plant commences operation.
  • 1976 Mixed cattle feed production begins.
  • 1987Cattle feed production reaches 180 tonnes. Introduction of computers in the factory and office.
  • 1988 A new mixed cattle feed plant starts operation at Swaminathapuram, in Tamil Nadu with a daily production capacity of 180 tonnes.
  • 1989 A solvent unit with a capacity of 120 tonnes per day commences operation at the Tamil Nadu plant.
  • 1990 Introduction of KS Supreme Pellets , a bypass protein cattle feed in the market.
  • 1991Opens its Palghat branch.
  • 1992 Cattle feed manufacturing begins in third party units.
  • 1993- Enters export market.
  • 1994 - Introduction of feed supplement KS Forte. Public issue and listing of  shares.
  • 1995- Vegetable oil refining plant commissioned . KS Supreme - Sunflower Refined Oil launched .Calicut branch opens.
  • 1996- 240 TPD cattle feed commences at Vedagiri, Kottayam Dist., Kerala.
  • 1997 - Company renamed as KSE Ltd.
  • 1998- Fourth feed production unit at Palghat. Launches dairy project .
  • 1999- A modern childrens' park and information centre has been completeed at Irinjalakuda for the benefit of the public. Comapny introduces KS Delux Plus the new pelleted feed in HDPE bags for Kerala market.
  • 2000- Company starts production and distribution of milk and milk products from Konikkara and Thalaysthu Dairy Units.

Achievements/ recognition:

  • Kerala's first solvent extraction plant
  • No:1 in processing coconut oil cake through solvent extraction in India
  • Winner of S.E.A. National Awards and State Productivity and Safety Awards for many years
  • Front-ranker in mixed cattle feed production in India
  • Recognition from Animal Nutrition Society for contributions in cattle feed manufacturing
  • Kerala's first export mixed cattle feed
  • First in South India to manufacture and distribute bypass protein cattle feed
  • The name trusted by millions of people
  • SEA AWARD -2005-06 - received for 16 years consecutively.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.59%
1 Week
-1.82%
1 Month
+6.45%
3 Month
+23.20%
6 Month
+25.00%
1 Year
+77.33%
2 Year
+179.06%
5 Year
+312.18%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 28.60 11.57 34.44 72.49 10.57 20.67 60.44 6.89 13.91
Return on Capital Employed (%) 30.97 15.14 38.91 85.66 16.54 26.93 70.16 8.88 16.86
Return on Assets (%) 12.78 5.12 16.11 37.41 6.00 12.07 36.08 4.42 9.76

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 40 41 49 72 72 87 144 130 142
Non Curr. Liab. 9 9 8 6 6 8 7 7 9
Curr. Liab. 37 46 38 60 37 62 79 60 39
Minority Int.
Equity & Liab. 86 95 96 138 115 156 230 197 190
Non Curr. Assets 37 41 38 29 27 31 29 28 27
Curr. Assets 50 55 58 109 88 126 200 169 163
Misc. Exp. not W/O
Total Assets 86 95 96 138 115 156 230 197 190

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 542 697 806 900 925 1,047 1,304 1,209 1,429
Other Income 1 1 1 2 2 2 5 8 4
Total Income 543 698 807 901 927 1,049 1,309 1,217 1,433
Total Expenditure -519 -684 -777 -839 -909 -1,018 -1,196 -1,196 -1,402
PBIDT 24 15 30 62 19 31 114 21 31
Interest -3 -4 -3 -2 -2 -2 -1 -1 -2
Depreciation -5 -4 -4 -6 -4 -3 -4 -3 -3
Taxation -5 -2 -8 -20 -5 -10 -39 -5 -7
Exceptional Items 10 -2
PAT 10 5 15 44 8 16 70 9 19

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 10 9 19 36 -5 24 65 -13 35
Cash Fr. Inv. -2 -8 -1 12 -1 -41 -53 37 -10
Cash Fr. Finan. -5 -3 -19 -14 -21 18 -8 -26 -35
Net Change 2 -2 -1 35 -27 1 3 -1 -11
Cash & Cash Eqvt 6 4 3 38 10 11 13 11 1

Shareholding Pattern View Details

9 Qtrs 2019-03 (%) 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%)
Promoter 25.63 25.61 25.61 25.61 25.60 25.59 25.57 25.70 25.70
Public 74.37 74.39 74.39 74.39 74.40 74.41 74.43 74.30 74.30
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 16 Jul 2021
Shareholding for the Period Ended June 30 2021
KSE Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Fri, 16 Jul 2021
Disclosure Of Non-Applicability Of SEBI Circular Dated 26Th November 2018 With Regard To Fund Raising By Issuance Of Debt Securities By Large Entities
We hereby confirm that as on March 31 2021 the Company does not fall under the categories as mentioned in Para No. 2.2 of SEBI circular no. SEBI/HO/DDHS/CIR/P/ 2018/144 dated November 26 2018 and hence the Company is not Large Corporate.
Therefore the requirements of filing the initial disclosure and annual disclosure as per the Annexures A and B1 and B2 to the above-mentioned Circular for the Financial Year ended 2020-21 are not applicable to KSE Limited. We request you to take a note of the above.
Tue, 13 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- SANKARANARAYANAN R
Designation :- Company Secretary and Compliance Officer

Technical Scans View Details

Fri, 23 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Close Within 2 Year High Zone Close Within 2 Year High Zone
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
ATR Decreasing for 3 Days ATR Decreasing for 3 Days

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 554,326.75 2,359.25 -0.8%
ITC Ltd. 261,378.31 212.35 +2.6%
Nestle India Ltd. 174,732.76 18,070.00 +0.4%
Dabur India Ltd. 104,480.03 591.00 +0.5%
Godrej Consumer Products Ltd. 100,209.25 980.00 +1.0%
Britannia Industries Ltd. 82,930.95 3,443.00 +0.5%
Marico Ltd. 68,869.78 533.30 +0.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 67.65 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 19.86 212.35 +2.6%
Nestle India Ltd. Standalone 2021-03 80.92 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2021-03 61.70 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.23 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2021-03 44.49 3,443.00 +0.5%
Marico Ltd. Consolidated 2021-03 58.76 533.30 +0.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.14 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 4.46 212.35 +2.6%
Nestle India Ltd. Standalone 2021-03 66.65 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2021-03 13.63 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.63 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2021-03 23.38 3,443.00 +0.5%
Marico Ltd. Consolidated 2021-03 21.25 533.30 +0.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 0.00 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 0.02 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 0.08 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 0.11 533.30 +0.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 21.97 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 105.76 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 23.99 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 35.04 533.30 +0.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 28.66 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 147.88 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 26.41 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 42.59 533.30 +0.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 49,272.78 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 13,350.03 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 8,684.64 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 7,315.00 533.30 +0.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,359.25 -0.8%
ITC Ltd. Consolidated 2021-03 13,389.80 212.35 +2.6%
Nestle India Ltd. Standalone 2020-12 2,082.43 18,070.00 +0.4%
Dabur India Ltd. Consolidated 2020-03 1,447.93 591.00 +0.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 980.00 +1.0%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,443.00 +0.5%
Marico Ltd. Consolidated 2020-03 1,043.00 533.30 +0.7%